This document is a free translation of the Polish original. Terminology current in Anglo-Saxon countries has been used where practicable for the purposes of this translation in order to aid understanding. The binding Polish original should be referred to in matters of interpretation.
Warsaw, February 2023
C o n s o l i d a t e d F i n a n c i a l S t a t e m e n t s o f B a n k P e k a o S . A . G r o u p f o r t h e y e a r e n d e d o n 3 1 D e c e m b e r 2 0 2 2
2
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
3
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
4
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
I. Consolidated income statement
NOTE
2022
2021 RESTATED
Interest income
7
11 115 376
5 870 356
Interest income calculated using the effective interest method
11 497 948
5 562 252
Financial assets measured at amortised cost
10 806 106
5 109 180
Financial assets measured at fair value through other comprehensive income
691 842
453 072
Other interest income related to financial assets measured at fair value through profit or loss
(382 572)
308 104
Interest expense
7
(2 871 539)
(209 595)
Net interest income
8 243 837
5 660 761
Fee and commission income
8
3 439 002
3 229 997
Fee and commission expense
8
(631 827)
(542 482)
Net fee and commission income
2 807 175
2 687 515
Dividend income
9
27 874
26 662
Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result
10
187 213
129 845
Result on fair value hedge accounting
22
3 397
3 704
Result on derecognition of financial assets and liabilities not measured at fair value through profit or loss
11
(3 566)
29 863
Net allowances for expected credit losses
12
(2 015 904)
(778 198)
including: legal risk regarding foreign currency mortgage loans
(1 246 315)
(152 256)
Operating income
13
137 004
121 546
Operating expenses
13
(641 626)
(137 746)
General administrative expenses and depreciation
14
(5 867 882)
(4 747 260)
Gains on associates and disposal of subsidiaries
16
5 016
4 928
PROFIT BEFORE INCOME TAX
2 882 538
3 001 620
Income tax expense
16
(1 163 047)
(825 062)
NET PROFIT
1 719 491
2 176 558
1. Attributable to equity holders of the Bank
1 717 570
2 174 897
2. Attributable to non-controlling interests
1 921
1 661
Earnings per share (in PLN per share)
basic for the period
17
6.54
8.29
diluted for the period
17
6.54
8.29
Notes to the financial statements presented on pages 11 163 constitute an integral part of the consolidated financial statements.
5
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
II. Consolidated statement of comprehensive income
NOTE
2022
2021 RESTATED
Net profit / loss
1 719 491
2 176 558
Other comprehensive income
Item that are or may be reclassified subsequently to profit or loss:
Impact of revaluation of debt financial instruments and loan measured at fair value through other comprehensive income (net):
(637 915)
(1 273 417)
Profit or loss on fair value measurement
(618 136)
(1 245 039)
Profit or loss reclassification to income statement after derecognition
(19 779)
(28 378)
Impact of revaluation of derivative instruments hedging cash flows (net)
22
(983 264)
(1 736 277)
Items that will never be reclassified to profit or loss:
Impact of revaluation of investments in equity instruments designated at fair value through other comprehensive income (net)
(47 835)
6 802
Remeasurements of the defined benefit liabilities (net)
(8 151)
38 710
Other comprehensive income (net of tax)
(1 677 165)
(2 964 182)
Total comprehensive income
42 326
(787 624)
1. Attributable to equity holders of the Bank
40 393
(789 322)
2. Attributable to non-controlling interests
1 933
1 698
Notes to the financial statements presented on pages 11 163 constitute an integral part of the consolidated financial statements.
6
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
III. Consolidated statement of financial position
NOTE
31.12.2022
01.01.2021
ASSETS
Cash and due from Central Bank
19
13 436 334
4 696 620
Loans and advances to banks
20
4 678 613
3 328 087
Derivative financial instruments (held for trading)
21
15 088 916
7 928 539
Hedging instruments
22
279 589
78 216
Loans and advances to customers (including receivables from finance leases)
23
158 720 990
159 228 756
Securities
24
80 317 445
67 320 567
Assets pledged as security for liabilities
25
929 526
846 097
Assets held for sale
26
12 382
12 744
Investments in associates
27
48 476
44 035
Intangible assets
28
2 253 287
2 300 382
Property, plant and equipment
29
1 572 093
1 830 231
Income tax assets
1 849 574
1 865 347
1. Current tax assets
271 047
216 539
2. Deferred tax assets
16
1 578 527
1 648 808
Other assets
30
1 951 807
1 086 984
TOTAL ASSETS
281 139 032
250 566 605
EQUITY AND LIABILITIES
Liabilities
Amounts due to Central Bank
-
-
Amounts due to other banks
31
8 594 396
8 575 469
Financial liabilities held for trading
32
874 591
639 733
Derivative financial instruments (held for trading)
21
15 521 489
7 969 343
Amounts due to customers
33
210 747 090
195 161 943
Hedging instruments
22
3 176 413
2 221 732
Debt securities issued
34
10 337 485
5 355 355
Subordinated liabilities
35
2 789 132
2 761 474
Income tax liabilities
26 826
29 871
1. Current tax liabilities
16
4 001
4 966
2. Deferred tax liabilities
16
22 825
24 905
Provisions
36
1 402 154
883 108
Other liabilities
38
4 894 444
3 105 291
TOTAL LIABILITIES
258 364 020
226 703 319
Equity
Share capital
42
262 470
262 470
Other capital and reserves
42
18 978 222
19 554 958
Retained earnings and net profit for the period
42
3 522 191
4 034 001
Total equity attributable to equity holders of the Bank
22 762 883
23 851 429
Non-controlling interests
43
12 129
11 857
TOTAL EQUITY
22 775 012
23 863 286
TOTAL LIABILITIES AND EQUITY
281 139 032
250 566 605
Notes to the financial statements presented on pages 11 163 constitute an integral part of the consolidated financial statements.
7
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
IV. Consolidated statement of changes in equity
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE BANK
OTHER CAPITAL AND RESERVES
SHARE CAPITAL
TOTAL OTHER CAPITAL AND RESERVES
SHARE PREMIUM
GENERAL BANKING RISK FUND
OTHER RESERVE CAPITAL
REVALUATION RESERVES
OTHER
RETAINED EARNINGS AND NET PROFIT FOR THE PERIOD
TOTAL EQUITY ATTRIBUTAB LE TO EQUITY HOLDERS OF THE BANK
NON - CONTROLLING INTERESTS
TOTAL EQUITY
Note
42
42
42
43
Equity as at 1.01.2022
262 470
19 554 958
9 137 221
1 982 459
9 684 220
(1 618 480)
369 538
4 034 001
23 851 429
11 857
23 863 286
Comprehensive income
-
(1 677 177)
-
-
-
(1 677 177)
-
1 717 570
40 393
1 933
42 326
Remeasurements of the defined benefit liabilities (net of tax)
-
(8 163)
-
-
-
(8 163)
-
-
(8 163)
12
(8 151)
Revaluation of debt securities and loans measured at fair value through other comprehensive income (net of tax)
-
(637 915)
-
-
-
(637 915)
-
-
(637 915)
-
(637 915)
Revaluation of investments in equity instruments designated at fair value through other comprehensive income (net of tax)
-
(47 835)
-
-
-
(47 835)
-
-
(47 835)
-
(47 835)
Revaluation of cash flow hedging financial instruments (net of tax)
-
(983 264)
-
-
-
(983 264)
-
-
(983 264)
-
(983 264)
Other comprehensive income (net of tax)
-
(1 677 177)
-
-
-
(1 677 177)
-
-
(1 677 177)
12
(1 677 165)
Net profit for the period
-
-
-
-
-
-
-
1 717 570
1 717 570
1 921
1 719 491
Appropriation of retained earnings
-
1 100 409
-
-
1 116 336
-
(15 927)
(2 229 030)
(1 128 621)
(1 560)
(1 130 181)
Dividend paid
-
-
-
-
-
-
-
(1 128 621)
(1 128 621)
(1 560)
(1 130 181)
Profit appropriation to other reserves
-
1 100 409
-
-
1 116 336
-
(15 927)
(1 100 409)
-
-
-
Other
-
32
-
-
32
-
-
(350)
(318)
(101)
(419)
Result on sales of investments in equity instruments designated at fair value through other comprehensive income(net of tax)
-
-
-
-
-
-
-
-
-
-
-
Other
-
32
-
-
32
-
-
(350)
(318)
(101)
(419)
Equity as at 31.12.2022
262 470
18 978 222
9 137 221
1 982 459
10 800 588
(3 295 657)
353 611
3 522 191
22 762 883
12 129
22 775 012
Notes to the financial statements presented on pages 11 - 163 constitute an integral part of the consolidated financial statements.
8
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE BANK
OTHER CAPITAL AND RESERVES
SHARE CAPITAL
TOTAL OTHER CAPITAL AND RESERVES
SHARE PREMIUM
GENERAL BANKING RISK FUND
OTHER RESERVE CAPITAL
REVALUATION RESERVES
OTHER
RETAINED EARNINGS AND NET PROFIT FOR THE PERIOD
TOTAL EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE BANK
NON - CONTROLLING INTERESTS
TOTAL EQUITY
Note
42
42
42
43
Equity as at 1.01.2021
262 470
22 243 269
9 137 221
1 982 459
9 386 555
1 355 621
381 413
2 977 889
25 483 628
11 349
25 494 977
Comprehensive income
-
(2 964 219)
-
-
-
(2 964 219)
-
2 174 897
(789 322)
1 698
(787 624)
Remeasurements of the defined benefit liabilities (net of tax)
-
38 673
-
-
-
38 673
-
38 673
37
38 710
Revaluation of debt securities and loans measured at fair value through other comprehensive income (net of tax)
-
(1 273 417)
-
-
-
(1 273 417)
-
-
(1 273 417)
-
(1 273 417)
Revaluation of investments in equity instruments designated at fair value through other comprehensive income (net of tax)
-
6 802
-
-
-
6 802
-
-
6 802
-
6 802
Revaluation of cash flow hedging financial instruments (net of tax)
-
(1 736 277)
-
-
-
(1 736 277)
-
-
(1 736 277)
-
(1 736 277)
Other comprehensive income (net of tax)
(2 964 219)
-
-
-
(2 964 219)
-
-
(2 964 219)
37
(2 964 182)
Net profit for the period
-
-
-
-
-
-
-
2 174 897
2 174 897
1 661
2 176 558
Appropriation of retained earnings
-
275 908
-
-
287 783
-
(11 875)
(1 118 437)
(842 529)
(1 088)
(843 617)
Dividend paid
-
-
-
-
-
-
-
(842 529)
(842 529)
(1 088)
(843 617)
Profit appropriation to other reserves
-
275 908
-
-
287 783
-
(11 875)
(275 908)
-
-
-
Other
-
-
-
-
9 882
(9 882)
-
(348)
(348)
(102)
(450)
Result on sales of investments in equity instruments designated at fair value through other comprehensive income(net of tax)
-
-
-
-
9 882
(9 882)
-
-
-
-
-
Other
-
-
-
-
-
-
-
(348)
(348)
(102)
(450)
Equity as at 31.12.2021
262 470
19 554 958
9 137 221
1 982 459
9 684 220
(1 618 480)
369 538
4 034 001
23 851 429
11 857
23 863 286
Notes to the financial statements presented on pages 11 - 163 constitute an integral part of the consolidated financial statements.
9
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
V. Consolidated cash flow statement
NOTE
2022
2021
Cash flow from operating activities – indirect method
Profit before income tax
2 882 538
3 001 620
Adjustments for:
15 596 417
(2 151 049)
Depreciation and amortization
14
616 040
648 218
Share in gains (losses) from associates
15
(5 016)
(1 840)
(Gains) losses on investing activities
(78 740)
(68 959)
Net interest income
7
(8 243 837)
(5 660 761)
Dividend income
9
(27 874)
(26 662)
Interest received
10 399 732
5 698 049
Interest paid
(2 441 265)
(264 018)
Income tax paid
(759 195)
(793 712)
Change in loans and advances to banks
(121 840)
(222 954)
Change in derivative financial instruments (assets)
(7 160 377)
(3 107 264)
Change in loans and advances to customers (in this receivables from financial leases)
1 064 941
(4 529 622)
Change in securities(including assets pledged as security for liabilities)
(298 930)
1 634 611
Change in other assets
(2 861 179)
(2 745 430)
Change in amounts due to banks
(536 111)
225 217
Change in financial liabilities held for trading
234 858
(103 071)
Change in derivative financial instruments (liabilities)
7 552 146
3 187 751
Change in amounts due to customers
15 340 553
3 448 875
Change in debt securities issued
(369 178)
(5 201)
Change in subordinated liabilities
27 658
3 598
Payments for short-term leases and leases of low-value assets
(2 172)
(2 410)
Change in provisions
519 046
(109 485)
Change in other liabilities
2 747 157
644 021
Net cash flows from operating activities
18 478 955
850 571
Cash flow from investing activities
Investing activity inflows
152 941 079
232 768 229
Subsidy received for taking over the part of the activities of Idea Bank S.A. . including purchased cash
-
1 453 843
Sale of subsidiaries
-
18 579
Sale of securities measured at amortized cost and at fair value through other comprehensive income
152 802 947
231 141 720
Sale of intangible assets and property, plant and equipment
28, 29
110 258
127 425
Dividend received
9
27 874
26 662
Investing activity outflows
(166 101 586)
(229 424 306)
Acquisition of associates
27
-
(42 193)
Acquisition of securities measured at amortised cost and at fair value through other comprehensive income
(165 586 150)
(228 636 970)
Acquisition of intangible assets and property, plant and equipment
28, 29
(515 436)
(745 143)
Net cash flows from investing activities
(13 160 507)
3 343 923
.
10
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
NOTE
2022
2021
Cash flows from financing activities
Financing activity inflows
10 654 987
3 116 386
Due to loans and advances received from banks
44
1 780 899
62 444
Issue of debt securities
44
8 874 088
3 053 942
Financing activity outflows
(6 015 675)
(6 580 603)
Repayment of loans and advances received from banks
44
(1 238 846)
(1 787 970)
Redemption of debt securities
44
(3 532 606)
(3 836 430)
Dividends and other payments to shareholders
18
(1 128 621)
(842 529)
Payments for the principal portion of the lease liabilities
44
(115 602)
(113 674)
Net cash flows from financing activities
4 639 312
(3 464 217)
Total net cash flows
9 957 760
730 277
including effect of exchange rate fluctuations on cash and cash equivalents held
92 964
20 131
Net change in cash and cash equivalents
9 957 760
730 277
Cash and cash equivalents at the beginning of the period
7 735 625
7 005 348
Cash and cash equivalents at the end of the period
44
17 693 385
7 735 625
Notes to the financial statements presented on pages 11 163 constitute an integral part of the consolidated financial statements.
11
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
VI. Notes to the consolidated financial statements
1. General information
Bank Polska Kasa Opieki Spółka Akcyjna (hereafter ‘Bank Pekao S.A.’ or ‘the Bank’), with its headquarters in Poland 00-844, Grzybowska Street 53/57 Warsaw, was incorporated on 29 October 1929 in the Commercial Register of the District Court in Warsaw and has been continuously operating since its incorporation.
Bank Pekao S.A. is registered in the National Court Registry Enterprise Registry of the Warsaw District Court, XII Commercial Division of the National Court Registry in Warsaw under the reference number KRS 0000014843 (no changes in the name or identification data compared to the previous reporting period).
The Bank’s shares are quoted on the Warsaw Stock Exchange (WSE). The Bank’s securities, traded on regulated markets, are classified in the banking sector.
Bank Pekao S.A. is a universal commercial bank, offering a broad range of banking services on domestic financial markets, provided to retail and corporate clients, in compliance with the scope of services, set forth in the Bank’s Articles of Association.
The Bank runs both PLN and forex operations, and it actively participates in both domestic and foreign financial markets. Moreover, acting through its subsidiaries, the Group provides stockbroking, leasing, factoring operations and offering other financial services.
According to IFRS 10 ‘Consolidated financial statements’, the parent entity of Bank Pekao S.A. is Powszechny Zakład Ubezpieczeń S.A. (hereinafter ‘PZU S.A.’) with its registered office in Warsaw at Al. Jana Pawła II 24.
The Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 contain f inancial information of the Bank and its subsidiaries (together referred to as the ‘Group’), and the associates accounted for using equity method.
The share ownership structure of the Bank is presented in the Note 6.1 of the Report on the activities of Bank Pekao S.A. Group for the year 2022.
2. Group structure
The Group consists of Bank Pekao S.A. as the parent entity and the following subsidiaries
PERCENTAGE OF THE GROUP’S OWNERSHIP RIGHTS IN SHARE CAPITAL/VOTING
NAME OF ENTITY
LOCATION
CORE ACTIVITY
31.12.2022
31.12.2021
Pekao Bank Hipoteczny S.A.
Warsaw
Banking
100.00
100.00
Pekao Leasing Sp. z o.o.
Warsaw
Leasing services
100.00
100.00
PeUF Sp. z o.o.
Warsaw
Financial support
100.00
100.00
Pekao Investment Banking S.A.
Warsaw
Brokerage
100.00
100.00
Pekao Faktoring Sp. z o.o.
Lublin
Factoring services
100.00
100.00
Centrum Kart S.A.
Warsaw
Financial support
100.00
100.00
Pekao Financial Services Sp. z o.o.
Warsaw
Transferable agent
66.50
66.50
Pekao Direct Sp. z o.o.
Cracow
Call-center services
100.00
100.00
Pekao Property S.A. (in liquidation )
Warsaw
Real estate development
100.00
100.00
FPB - Media Sp. z o.o. (in bankruptcy)
Warsaw
Real estate development
100.00
100.00
Pekao Fundusz Kapitałowy Sp. z o.o. (in liquidation )
Warsaw
Business consulting
100.00
100.00
Pekao Investment Management S.A.
Warsaw
Holding
100.00
100.00
Pekao TFI S.A.
Warsaw
Asset management
100.00
100.00
As at 31 December 2022 and 31 December 2021 all subsidiaries of the Bank have been consolidated.
As at 31 December 2022 and 31 December 2021 the Group held no shares in entities under joint control.
12
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Investments in associates
PERCENTAGE OF THE GROUP’S OWNERSHIP RIGHTS IN SHARE CAPITAL/VOTING
NAME OF ENTITY
LOCATION
CORE ACTIVITY
31.12.2022
31.12.2021
Krajowy Integrator Płatności S.A.
Poznań
Monetary brokerage
38.33
38.33
3. Business combinations
In 2022, there were no business combinations. In 2021, the transaction of taking over the Idea Bank S.A. enterprise by Bank Pekao S.A., covering all its property rights and liabilities as at the end of the day of initiating resolution, took place, i.e. on 31 December 2020, excluding certain property rights and obligations indicated in the BGF decision in question. This transaction was described in detail in the consolidated financial statements of Bank Pekao S.A. Group for the year ended 31 December 2021.
4. Statement of compliance
The annual consolidated financial statements (‘financial statements’) of Bank Pekao S.A. Group have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union, and in respect to matters that are not regulated by the above standards, in accordance with the requirements of the Accounting Act dated 29 September 1994 and respective operating regulations, and in accordance with the requirements for issuers of securities admitted or sought to be admitted to trading on an official stock exchange listing market. Details of the Group of accounting policies, including their changes, are presented in Note 5.
These consolidated financial statements were approved for publication by the Bank’s Management Board on 28 February 2023.
4.1 New standards, interpretations and amendments to published standards that have been approved and published by the European Union and are effective on or after 1 January 2022
STANDARD / INTERPRETATION
DESCRIPTION
IMPACT ASSESSMENT
IFRS 3 (amendment) ‘Business combinations’
The amendments to IFRS 3 include:
Update IFRS 3 so that it refers to the 2018 Conceptual Framework instead of the 1989 Framework,
Add to IFRS 3 a requirement that, for transactions and other events within the scope of IAS 37 or IFRIC 21, an acquirer applies IAS 37 or IFRIC 21 (instead of the Conceptual Framework) to identify the liabilities it has assumed in a business combination, and
Add to IFRS 3 an explicit statement that an acquirer does not recognize contingent assets acquired in a business combination.
The standard’s amendments did not have a material impact on the financial statements in the period of their first application.
IAS 16 (amendment) ‘Property, plant and equipment’
The amendments to IAS 16 prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognises the proceeds from selling such items, and the cost of producing those items, in profit or loss.
The standard’s amendments did not have a material impact on the financial statements in the period of their first application.
IAS 37 (amendment) ‘Provisions, contingent liabilities and contingent assets’
The amendments to IAS 37 specify that the ‘cost of fulfilling’ an onerous contract comprises the ‘costs that relate directly to the contract’. Costs that relate directly to a contract can either be incremental costs of fulfilling that contract or an allocation of other costs that relate directly to fulfilling contracts.
The standard’s amendments did not have a material impact on the financial statements in the period of their first application.
13
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
4.2 New standards, interpretations and amendments to published standards that have been issued by the International Accounting Standards Board (IASB) and have been approved by the European Union but are not yet effective
DESCRIPTION
IMPACT ASSESSMENT
IFRS 17 ‘Insurance contracts’
The new standard requires insurance liabilities to be measured at a current fulfillment value and provides a more uniform measurement and presentation approach for all insurance contracts. These requirements are designed to achieve the goal of a consistent, principle-based accounting for insurance contracts. IFRS 17 supersedes IFRS 4 ‘Insurance Contracts’ and related interpretations while applied.
Date of application: annual periods beginning on or after1 January 2023.
The Group analyzed the products offered, whether they meet the definition of insurance contracts in the light of IFRS 17. The results of the analysis show that the products offered by the Group do not carry significant insurance risk and are not insurance contracts. Thus, the Group claims that the standard’s amendments will not have a material impact on the financial statements in the period of its first application .
IAS 1 (amendment) ‘Presentation of financial statement’
The amendments to IAS 1 include:
an entity is required to disclose its material accounting policy information instead of its significant accounting policies,
clarification that accounting policy information may be material because of its nature, even if the related amounts are immaterial,
clarification that accounting policy information is material if users of an entity’s financial statements would need it to understand other material information in the financial statements, and
clarification that if an entity discloses immaterial accounting policy information, such information shall not obscure material accounting policy information.
Date of application: annual period beginning on or after 1 January 2023.
The Group claims that the standard’s amendments will not have a material impact on the financial statements in the period of its first application.
IAS 8 (amendment) ‘Accounting policies, changes in accounting estimates and errors’
The amendments to IAS 8 include:
the definition of a change in accounting estimates is replaced with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty,
clarification that a change in accounting estimate that results from new information or new developments is not the correction of an error. In addition, the effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors,
clarification that a change in an accounting estimate may affect only the current period’s profit or loss, or the profit or loss of both the current period and future periods. The effect of the change relating to the current period is recognized as income or expense in the current period. The effect, if any, on future periods is recognized as income or expense in those future periods.
Date of application: annual periods beginning on or after 1 January 2023.
The Group claims that the standard’s amendments will not have a material impact on the financial statements in the period of its first application.
IAS 12 (amendment) ‘Income taxes’
The amendments introduce the requirement to recognise deferred tax on transactions that, on initial recognition, give rise to equal amounts of taxable and deductible temporary differences. The amendments will mainly apply to transactions such as leases for the lessee and decommissioning obligations. Date of application: annual periods beginning on or after 1 January 2023.
The Group is currently analyzing the impact of the standard’s amendment on the financial statements in the period of its first application.
MSSF 17 (amendment) ‘Insurance contracts’ and IFRS 9 (amendment) ‘Financial instruments’
The main amendment regards entities that first apply IFRS 17 and IFRS 9 at the same time. The amendment regards financial assets for which comparative information is presented on initial application of IFRS 17 and IFRS 9, but where this information has not been restated for IFRS 9. Under the amendment, an entity is permitted to present comparative information about a financial asset as if the classification and measurement requirements of IFRS 9 had been applied to that financial asset before. In applying the classification overlay to a financial asset, an entity is not required to apply the impairment requirements of IFRS 9. There are no changes to the transition requirements in IFRS 9.
Date of application - an annual period beginning on or after 1 January 2023.
The Group claims that the standard’s amendments will not have a material impact on the financial statements in the period of its first application
14
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
4.3 New standards, interpretations and amendments to published standards that have been published by the International Accounting Standards Board (IASB) and not yet approved by the European Union
STANDARD/ INTERPRETATION
DESCRIPTION
IMPACT ASSESSMENT
IAS 1 (amendment) Presentation of financial statements’
The amendments affect requirements in IAS 1 for the presentation of liabilities. In particular, these amendments clarify that the classification of liabilities as current or non-current is only affected by covenants with which an entity is required to comply on or before the reporting date. In addition, an entity has to disclose information in the notes that enables users of financial statements to understand the risk that non- current liabilities with covenants could become repayable within twelve months.
Date of application: annual periods beginning on or after 1 January 2024.
The Group claims that the standard’s amendments will not have a material impact on the financial statements in the period of its first application.
IFRS 16 (amendment) ‘Leases’
The amendments to IFRS 16 specifies the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognise any amount of the gain or loss that relates to the right of use it retain. A sale and leaseback transaction involves the transfer of an asset by an entity (the seller-lessee) to another entity (the buyer-lessor) and the leaseback of the same asset by the seller-lessee.
Date of application: annual periods beginning on or after 1 January 2024.
The Group claims that the standard’s amendments will not have a material impact on the financial statements in the period of its first application.
4.4. Interest rate benchmark reform
A fundamental reform of the main interest rate benchmarks (the ‘IBOR reform’) is under way. Regulation (EU) 2016/1011 of the European Parliament and of the Council of 8 June 2016 on indexes used as benchmarks in financial instruments and financial contracts or to measure the performance of investment funds and amending Directives 2008/48 / EC and 2014/17 / EU and Regulation (EU) No 596/2014 (hereinafter the ‘BMR Regulation’) sets out the operating rules and responsibilities of benchmark administrators and of the entities using these benchmarks. The new rules are to make the indicators more credible, transparent and reliable. As a result of the IBOR reform, individual indicators were adjusted to the new rules (e.g. WIBOR, EURIBOR) or liquidated (e.g. LIBOR) and replaced with alternative indicators. The greatest impact of the IBOR reform on the Group is observed in the field of financial instruments, in particular loans.
The Group monitors the progress of the transition to the new benchmarks by reviewing the total volumes of contracts where the current benchmark is subject to IBOR reform and an alternative benchmark has not yet been introduced (hereinafter ‘non-reformed contract’), even if the contract contains a fallback clause. At the same time, the Group continues the process of annexing contracts concluded before the entry into force of the BMR Regulation by introducing fallback clauses.
Following the recommendations of the supervisory authorities, the Group decided not to use the LIBOR ratios in newly granted loans and credits with variable interest rates.
The table below shows the IBOR to which the Group has had exposure, the new reference rates to which these exposures have or are transitioning, and the transition status.
CURRENCY
INDICATOR BEFORE REFORM
INDICATOR AFTER REFORM
STATUS AS AT 31.12.2022
PLN
WIBOR
WIRON
In progress
CHF
LIBOR CHF
SARON, SARON Compound
Completed
USD
LIBOR USD
SOFR, Term SOFR
In progress
GBP
LIBOR GBP
SONIA, Term SONIA
In progress
WIBOR
In July 2022, at the request of financial market participants, the Office of the Polish Financial Supervision Authority established the National Working Group for Benchmark Reform (‘NWG’). The aim of the NWG is to prepare the process of effective implementation of the new reference index on the Polish financial market and to replace it with the currently used reference index of the WIBOR interest rate in such a way as to ensure the safety of the financial system.
In September 2022, the Steering Committee of the National Working Group (‘SC NWG’) selected the WIRON index as an alternative to WIBOR. WIRON is the Warsaw Deposit Market Index - a transactional index developed on the basis of deposit transactions concluded by data providers with financial institutions and large enterprises. WIRON has been published by GPW Benchmark since the beginning of August 2022. Ultimately, WIRON is to become a key interest rate reference indicator within the meaning of the BMR Regulation, which will be used in financial contracts, financial instruments and by investment funds. In the course of the work of the NWG, the tasks required to be performed by market participants were identified, prioritized and time-consuming were estimated in order to correctly and safely replace the previously used WIBOR reference indicators with the new indicator.
15
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
In 2023, it is planned to verify the premises for the occurrence of a regulatory event in accordance with Article 23c sec. 1 of the BMR Regulation. The regulatory event will be the basis for appointing in the regulation of the Minister of Finance, under the statutory procedure, a replacement for the key reference index WIBOR. Pursuant to the regulation of the Ministry of Finance, the replacement will apply to contracts and financial instruments that meet the conditions set out in the BMR Regulation. The regulation of the Ministry of Finance will also define the corrective factor (“spread’) and the date from which the substitute will be applied.
LIBOR CHF
In accordance with the Commission Implementing Regulation (EU) 2021/1847 of 14 October 2021 on the designation of the statutory substitute for certain maturities of the LIBOR rate for the Swiss franc (CHF LIBOR), as of 1 January 2022, the reference rates of the SARON Compound family with the relevant the correction will be applied by operation of law in all contracts and financial instruments which, as at the date of the entry into force of the Commission Regulation, did not have adequate fallback clauses and which used the CHF LIBOR ratio so far. The introduction of substitutes by operation of law means in practice that it is not necessary to modify the content of financial contracts
LIBOR GBP
In accordance with British law, the FCA has been granted the right to amend the methodology for determining GBP LIBOR and to extend its development for a limited period in order to continue existing contracts using benchmarks which, for various reasons, the Group is unable to reform either by directly changing the benchmark or by the introduction and application of a tough legacy contracts (‘TLC’). The Group will apply this modified LIBOR to the existing contracts (TLC) using GBP LIBOR. With respect to loan agreements, the Group is considering proposing an annex to the Clients removing the reference to LIBOR GBP.
The European Commission has published an initiative that will define statutory substitutes for certain LIBOR rates for the British pound. The Group will monitor the progress of work under this initiative, while the Group is considering proposing to customers an annex removing the reference to LIBOR GBP.
LIBOR USD
The Group has in its portfolio loan agreements and derivative transactions based on LIBOR USD with a maturity exceeding September 2024. With regard to loan agreement, the Group is considering proposing to customers an annex removing the reference to LIBOR USD. Some of derivatives transactions are registered with the CCP, while the remaining ones contain effective fallback clauses.
Financial assets other than derivative instruments and off-balance sheet liabilities granted
The tables below show the total amounts (in PLN thousand) of unreformed non-derivative financial assets and off-balance sheet liabilities granted as at 31 December 2022 and 31 December 2021. The amounts of non-derivative financial assets are presented in their gross carrying amounts, and off-balance sheet liabilities granted are presented according to the amount of liabilities.
31.12.2022
WIBOR
LIBOR USD
LIBOR GBP
Loans and advances to banks
55 774
-
-
Loans and advances to customers
121 090 235
986 584
157 886
Securities
12 488 646
-
-
Assets pledged as security for liabilities
87 961
-
-
Off-balance sheet commitments
8 105 959
207 874
1 255
31.12.2021
LIBOR CHF
LIBOR USD
LIBOR GBP
LIBOR EUR
Loans and advances to banks
2 544 953
894 668
183 853
12 161
Off-balance sheet commitments
66
519 391
2 605
-
16
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Financial liabilities other than derivative instruments
The tables below present the total amounts (in PLN thousand) of unreformed non-derivative financial liabilities at the carrying amount as at 31 December 2022 and 31 December 2021.
Derivative financial instruments and hedge accounting
The table below presents the total amount (in PLN thousand) of unreformed derivative financial instruments as at 31 December 2022 and 31 December 2021. The Group expects both legs of the FX swaps to be reformed simultaneously.
Impact of the IBOR reform on hedge accounting
As part of the established hedging relationships, the Group identifies the following interest rate benchmarks: WIBOR, EURIBOR. As of the reporting date, these benchmarks rates are quoted and available each day and resulting cash flows are exchanged with its counterparties as usual.
In the case of EURIBOR the Group assessed that, there is currently no uncertainty about the timing or amounts of cash flows arising from the IBOR reform. The indicator has been adapted to the requirements of the European Union Benchmark Regulation (BMR Regulation) and are developed by Administrators with the approval of supervisory authorities. The Group not anticipate changing the hedged risk to a different benchmarks.
In the case of WIBOR, in the Group's opinion, there is uncertainty as to the dates and amounts of cash flows for the new index. Such uncertainty may affect the assessment of the effectiveness of the relationship and the high probability of the hedged item. For the purposes of these assessments, the Group assumes that the interest rate benchmark on which the cash flows from the hedged item and/or hedging instrument are based will not change as a result of the WIBOR reform.
The list of hedging relationships and the nominal amounts of hedging instruments designated thereto, which may be affected by the cessation of the LIBOR interest rate benchmarks is presented in Note 22.
Regarding the hedging instruments, the Group joined ISDA Fallbacks Protocol and actively cooperates with counterparties in order to implement rules of conduct in line with the ISDA methodology.
31.12.2022
WIBOR
LIBOR USD
LIBOR GBP
Amounts due to other banks
2 292 386
-
-
Financial liabilities held for trading
65 089
-
-
Loans and advances to customers
10 580 379
67 533
-
Debt securities issued
7 253 158
-
-
Subordinated liabilities
2 789 132
-
-
31.12.2021
LIBOR CHF
LIBOR USD
LIBOR GBP
Amounts due to other banks
107 446
8 164
2 096
31.12.2022
WIBOR
LIBOR USD
LIBOR GBP
Derivative financial instruments (held for trading, Assets)
12 891 652
98 101
-
Hedging instruments (assets)
165 341
-
-
Derivative financial instruments (held for trading, Liabilities)
13 614 576
64 305
-
Hedging instruments (liabilities)
3 170 216
-
-
31.12.2021
LIBOR CHF
LIBOR USD
LIBOR GBP
Derivative financial instruments (held for trading, Assets)
1 187
49 419
-
Hedging instruments (assets)
-
-
-
Derivative financial instruments (held for trading, Liabilities)
38 526
73 169
-
Hedging instruments (liabilities)
600 575
25 444
-
17
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
5. Significant accounting policies
5.1. Basis of preparation of Consolidated Financial Statements
General information
The financial statements have been prepared in Polish zloty, and all data in the financial statements are presented in PLN thousand (PLN ‘000).
The financial statements have been prepared on a going concern basis on the assumption that the Group will continue its business operations substantially unchanged in scope for a period of at least one year from the balance sheet date.
The accounting principles as described below have been consistently applied for all the reporting periods. The principles have been applied consistently by all the Group entities.
The consolidated financial statements have been prepared on the historical cost basis, except for significant items of financial assets and liabilities, for which the measurement method is presented in Note 5.4.
The consolidated financial statements include the requirements of all the International Financial Reporting Standards and International Accounting Standards approved by the European Union and related interpretations. Changes in published standards and interpretations, which became effective on or after 1 January 2022, had no material impact on the Group’s financial statements.
The financial statements does not take into consideration interpretations and amendments to Standards, pending approval by the European Union or approved by the European Union but came into force or shall come into force after the balance sheet date (Note 4.2 and Note 4.3). In the Group’s opinion, amendments to Standards and interpretations will not have a material impact on the consolidated financial statements of the Group.
Comparability of financial data
In the consolidated financial statements of Bank Pekao S.A. Group for the period nine months of 2022, the Group and the Bank made the following changes to the accounting principles:
1) a change in the quantitative criteria for determining significant modifications.
Due to entry into force on 1 January 2022 of the ‘Recommendation R on the principles of credit exposure classification, estimation and recognition of expected credit losses and credit risk management’ issued by the Polish Financial Supervision Authority. The Group uses the criterion of extending the loan period by at least 1 year and at least doubling the residual period to the original maturity (meeting both conditions jointly) for all exposures, regardless of their classification to risk groups (before the change, this criterion applied to Stage 1 and Stage 2).
The above-mentioned changes of the accounting principles resulted in the identification of new POCI assets and the need to transform the comparable data in terms of the gross value of loans and advances to customers measured at amortized costs and the value of allowances for expected credit losses relating to these loans (presentation changes between Stage 3 and POCI assets), but they had no impact on the total net value of loans and advances to customers.
The impact of changes on the comparative data of the consolidated statement of financial positions is presented in the tables below .
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
DATA FOR 31.12.2021
BEFORE RESTATEMENT
RESTATEMENT
DATA FOR 31.12.2021
AFTER RESTATEMENT
Gross carrying amount of loans and advances to customers measured at amortized costs (Stage 3)
8 321 120
(278 466)
8 042 654
Gross carrying amount of loans and advances to customers measured at amortized costs (POCI assets)
817 321
166 567
983 888
Allowances for expected credit losses
(Stage 3)
5 919 147
(149 633)
5 769 514
Allowances for expected credit losses
(POCI assets)
205 961
37 734
243 695
18
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
DATA FOR 01.01.2021
BEFORE RESTATEMENT
RESTATEMENT
DATA FOR 01.01.2021
AFTER RESTATEMENT
Gross carrying amount of loans and advances to customers measured at amortized costs (Stage 3)
8 528 493
(285 266)
8 243 227
Gross carrying amount of loans and advances to customers measured at amortized costs (POCI assets)
39 572
181 671
221 243
Allowances for expected credit losses
(Stage 3)
5 655 257
(103 595)
5 551 662
2) a change in the method of presenting the depreciation costs of property, plant and equipment and intangible assets.
The Group has presented the above-mentioned costs under ‘General administrative expenses and depreciation’. Before the change, they were presented in a separate item of the income statement ‘Depreciation and amortization’.
In the Group's opinion, the change in the presentation of the above-mentioned costs increases the transparency of the income statement from the point of view of its users.
The above-mentioned changes of the accounting principles made it necessary to transform the comparable data, but they did not affect the level of the presented financial result .
The impact of changes on the comparative data of the consolidated income statement is presented in the tables below.
CONSOLIDATED INCOME STATEMENT
DATA FOR 2021 BEFORE RESTATEMENT
RESTATEMENT
DATA FOR 2021 AFTER RESTATEMENT
General administrative expenses
(4 099 042)
4 099 042
-
Depreciation and amortization
(648 218)
648 218
-
General administrative expenses and depreciation
-
(4 747 260)
(4 747 260)
5.2. Consolidation
Consolidation principles
The consolidated financial statements of Bank Pekao S.A. Group include the financial data of Bank Pekao S.A. and its subsidiaries as at 31 December 2022. The financial statements of the subsidiaries are prepared at the same reporting date as those of the parent entity, using consistent accounting policies within the Group in all important aspects.
All intra-group balances and transactions, including unrealized gains, have been eliminated. Unrealized losses are also eliminated, unless there is an objective evidence of impairment, which should be recognized in the consolidated financial statements.
Investments in subsidiaries
Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group has power over an entity, is exposed to or has rights to variable returns from its involvement with the entity and has the ability to affect these returns through its power over the entity. The subsidiaries are consolidated from the date of obtaining control by the Group until the date when the control ceases.
The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group. Identifiable assets acquired and liabilities assumed are measured at their fair values at the acquisition date. The Group measures any non-controlling interests in the acquire at fair value or at the present ownership instruments’ proportionate share in the recognized amounts of the acquire's identifiable net assets.
Acquisition-related costs are expenses as incurred (in the income statement under ‘Administrative expenses’).
If the business combination is achieved in stages, the acquirer remeasures its previously held equity interests in the acquiree at fair value at the acquisition date (date of obtaining control) and recognizes the resulting gain or loss in the income statement. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly in the income statement.
The above policy does not apply to the business combinations under common control.
The changes in a parent entity's ownership interest in a subsidiary that do not result in the parent entity losing control of the subsidiary are accounted for as equity transactions (i.e. transactions with owners of parent entity). The Group recognizes directly in equity any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received, and attributes it to the owners of the parent entity.
19
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
When the Group ceases to have control over the subsidiary, any retained interest in that subsidiary is remeasured to its fair value at the date when control is lost, with the change in carrying amount recognized in the income statement.
Recognition of business combinations under common control at book value
Business combinations under common control are excluded from the scope of IFRS. As a consequence, following the recommendation included in IAS 8 ‘Accounting Policies, Changes in Accounting Estimates and Errors’, in the absence of any specific guidance within IFRS, Bank Pekao S.A. has adopted the accounting policy consistently applied in all business combinations under common and recognizes those transactions using book value.
The acquirer recognizes the assets and liabilities of the acquired entity at their current book value adjusted exclusively for the purpose of aligning the accounting principles. Neither goodwill, nor badwill is recognized.
Any difference between the book value of the net assets acquired and the fair value of the consideration paid is recognized in the Group’s equity. In applying this book value method, the comparative periods are not restated.
If the transaction results in the acquisition of non-controlling interests, the acquisition of any non-controlling interest is accounted for separately.
There is no guidance in IFRS how to determine the percentage of non-controlling interests acquired from the perspective of a subsidiary. Accordingly Bank Pekao S.A. uses the same principles as the ultimate parent for estimating the value of non- controlling interests acquired.
Investments in associates
An associate is an entity over which the Group has significant influence, and that is neither a subsidiary nor a joint venture. The Group usually holds from 20% to 50% of the voting rights in an associate. The equity method is calculated using the financial statements of the associates. The balance sheet dates of the Group and its associates are the same.
On acquisition of the investment, any difference between the cost of the investment and the Group's share in the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:
goodwill relating to an associate is included in the carrying amount of the investment,
any excess of the Group's share in the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the Group's share in the associate's profit or loss in the period in which the investment is acquired.
The Group recognizes the investments in associates applying the equity method. The investment in associates is initially recognized at cost and the carrying amount is increased or decreased to recognize the Group’s statement of financial position share in net assets of the associate after the date of acquisition, net of any impairment allowances.
The Group’s share of post-acquisition profit or loss is recognized in the income statement, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income with a corresponding adjustment to the carrying amount of the investment. Distributions received from an associate reduce the carrying amount of the investment.
If the Group’s share in the losses of an associate equals or exceeds the Group’s share in the associate, the Group ceases to recognize further losses, unless it assumed obligations or made a payment on behalf of the associate.
Unrealized profits or losses from transactions between the Group and associates are eliminated pro rata to the Group’s share in the associates.
5.3. Foreign currencies
Transactions and balances
Foreign currency transactions are calculated into the functional currency using the spot exchange rate from the date of the transaction. Gains and losses from foreign currency translation differences resulting from settlements of such transactions and from the statement of financial position valuation of monetary assets and liabilities expressed in foreign currencies are recognized in the income statement.
Foreign currency translation differences arising from non-monetary items, such as equity instruments classified as financial assets measured at fair value through the profit or loss are recognized together with the changes in the fair value of that item in the income statement.
Foreign currency translation differences arising from non-monetary items such as equity instruments classified as financial assets measured at fair value through other comprehensive income are recognized in the revaluation reserves.
20
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
5.4. Valuation of financial assets and liabilities
Financial assets
At the moment of the initial recognition the financial assets are classified into the following categories at the :
financial assets measured at amortised cost,
financial assets measured at fair value through other comprehensive income,
financial assets measured at fair value through profit or loss.
The above mentioned classification is based on the entity’s business model for managing the financial assets and the characteristics regarding the contractual cash flows (i.e. whether the contractual payments are solely payments of principal and interest on the principal amount outstanding ( i.e.‘criterion SPPI’).
The financial assets could be classified depending on the Group’s business model to the following categories:
a business model whose objective is to hold financial assets in order to collect contractual cash flows,
a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets,
other business model than business model whose objective is to hold financial assets in order to collect contractual cash flows and business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.
Classification, measurement and presentation of financial assets
FINANCIAL ASSETS CLASSIFICATION
SIGNIFICANT ITEMS INCLUDED
PRESENTATION AND MEASUREMENT
Measured at amortised cost
To this category, the Bank classifies financial assets included in the following items of the Statement of financial position:
‘Cash and due from Central Bank’,
‘Loans and advances to banks’,
Loans and advances to customers ’,
‘Securities’.
Financial assets are measured at amortized cost if at the same time they meet the following two criteria and were not designated for measurement at fair value through profit or loss:
the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows, and
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI criteria are met).
Upon initial recognition, these assets are measured at fair value increased by transaction costs that are directly attributable to the acquisition or issue of a financial asset.
After initial recognition, these assets are measured at amortized cost using the effective interest rate.
The calculation of the effective interest rate includes all commissions paid and received by the parties, transaction costs and other bonuses and discounts constituting an intergrated part of the effective interest rate.
Interest accrued using the effective interest rate is recognized in net interest income.
Since the impairment recognition, the interest recognized in the income statement is calculated based on the net carrying amount, whereas the interest recognized in the statement of financial position is accrued on the gross carrying amount.
The impairment allowances are estimated for the part of accrued interest exposure, which the Bank consider as difficult to recover.
Allowances for expected credit losses reduce the gross carrying amount of assets, on the other hand they are recognized in the income statement under ‘Net allowances for expected credit losses’.
21
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
FINANCIAL ASSETS CLASSIFICATION
SIGNIFICANT ITEMS INCLUDED
PRESENTATION AND MEASUREMENT
Measured at fair value through other comprehensive income
To this category, the Bank classifies financial assets included in the following items of the Statement of financial position:
Loans and advances to customers ’,
‘Securities’,
Assets pledged as security for liabilities.
Financial assets (excluding equity instruments) are measured at fair value through other comprehensive income when they simultaneously meet the following two conditions and have not been designated for measurement at fair value through profit or loss:
the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI criteria are met).
Interest accrued using the effective interest rate is recognized in net interest income.
The effects of changes in fair value are recognized in other comprehensive income until the asset is excluded from the statement of financial position, when accumulated profit or loss is recognized in the income statement under ‘Result on derecognition of financial assets and liabilities not measured at fair value through profit or loss’.
An allowance for expected credit losses from financial assets that are measured at fair value through other comprehensive income is recognized in other comprehensive income and does not reduce the carrying amount of the financial asset in the statement of financial position. On the other hand, an expected credit risk allowance is recognized in the income statement under ‘Net allowances for expected credit losses’.
Measured at fair value through profit or loss
To this category, the Bank classifies financial assets included in the following items of the Statement of financial position:
‘Derivative financial instruments (held for trading)’,
‘Loans and advances to customers’ ,
‘Hedging instruments’,
‘Securities’,
Assets pledged as security for liabilities.
Loans and advances to customers recognized in a model other than the model held to obtain contractual cash flows and the model held to obtain contractual cash flows and for sale, or those that do not meet the SPPI criterion.
At initial recognition, the Bank may irrevocably designate selected financial assets that meet the amortized cost measurement criteria or at fair value through other comprehensive income for measurement at fair value through profit or loss if it eliminates or significantly reduces the accounting mismatch that would otherwise arise from measuring assets at different methods.
Changes in the fair value of assets, which occur during the period from transaction date to transaction settlement date, shall be recognized similarly as in the case of the asset held.
Derivative instruments are recognized on transaction dates.
Classification, presentation and measurement of financial liabilities
FINANCIAL LIABILITIES CLASSIFICATION
SIGNIFICANT ITEMS INCLUDED
PRESENTATION AND MEASUREMENT
Measured at amortised cost
To this category, the Bank classifies financial assets included in the following items of the Statement of financial position:
Amounts due to Central Bank ’,
Amounts due to other banks ’,
Amounts due to customers ’,
Debt securities issued’,
Subordinated liabilities’.
The measurement of financial liabilities at amortized cost is performed using the effective interest rate.
When the financial liability at amortised cost is derecognised, the gain or loss is recognised in the profit and loss in the item ‘Profit (loss) on derecognition of financial assets and liabilities not measured at fair value through profit or loss.
Measured at fair value through profit or loss
To this category, the Bank classifies financial assets included in the following items of the Statement of financial position:
Financial liabilities held for trading ’,
‘Derivative financial instruments (held for trading)’,
Hedging instruments’ .
Measurement and presentation of financial liabilities measured at fair value through profit or loss follow the same principles as for financial assets measured at fair value through profit or loss.
22
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The business model assessment
The assessment of the business model is made at the initial recognition of the asset. The business model criteria refers to the way the Group managing financial assets in order to generate cash flows.
The Group evaluates the purpose of the business model, to which the particular financial assets are classified on the level of particular portfolios of the assets performing the analysis on those portfolio level is a reliable reflection business activities regarding these models and also reflects to information analysis of those activities provided to the Group’s management.
The assessment of the business model is based on the analysis of the following information regarding the portfolio of the financial assets:
applied policies and business aims for the particular portfolio and its practical implementation. In particular, the management's strategy regarding the acquisition of revenues from contractual interest payments, maintaining a specific interest rate profile of the portfolio, managing the liquidity gap and obtaining cash flows as a result of the sale of financial assets is assessed,
the manner in which the profitability of the portfolio is assessed and reported to the Bank's Management Board,
types of risk that affect the profitability and effectiveness of a given business model (and financial assets held under this business model) and the manner of managing the identified types of risk,
the way in which the managers of business operations are remunerated under a given business model - eg whether the remuneration depends on changes in the fair value of financial assets or the value of contractual cash flows obtained,
frequency, value and moment of sale of financial assets made in prior reporting periods, the reasons for these sales and expectations regarding future sales activity. However, information on sales activity is analyzed taking into account the overall assessment of the Group's implementation of the adopted method of managing financial assets and generating cash flows.
Before making a decision regarding allocating a portfolio of financial assets to a business model which purpose is to obtain contractual cash flows, the Group reviews and evaluates significant and objective quantitative data influencing the allocation of asset portfolios to the relevant business model, in particular:
the value of sales of financial assets made within the particular portfolios,
the frequency of sales of financial assets as part of particular portfolios,
expectation analysis regarding the value of planned sales of financial assets and their frequency of the particular portfolios, this analysis is carried out on the basis of probable scenarios of the Group's business activities in the future.
The portfolios of financial assets from which sales are made that do not result from an increase in credit risk meet the assumptions of the business model, which purpose is to obtain contractual cash flows, provided that these sales:
are at low volume (even with a relatively high frequency of sales) or
are made rarely - as a result of one-off events, which the probability to occur again in the future, according to the Group’s professional judgment is rare (even with a relatively high volume) or
they occur close to the maturity date of the financial assets being sold, and the revenue obtained from such sales is similar to those which could be obtained from remaining contractual cash flows as if the financial asset was held in the Group's portfolio to the original maturity date.
The following sales are excluded from the analysis of sales value:
the sales resulting from an increase in the credit risk of financial assets, regardless of their frequency and volume,
the sales resulting from one-off events, which the probability to occur again in the future, according to the Group’s professional judgment is rare,
the sales made close to maturity.
A held to obtain contractual cash flows or sale business model includes a portfolio of financial assets whose purpose is, in particular, managing current liquidity levels, maintaining the assumed profitability profile and/or adjust the duration of the asset and financial liabilities, and a level of sales are higher than for those financial assets classified in a model which purpose is to obtain contractual cash flows.
The business model comprising financial assets held for sale and other includes assets that do not meet the criteria to be classified into the business model, which purpose is to obtain contractual cash flows the business model which purpose is to obtain contractual cash flows or sales and also acquiring cash flows from interest and capital is not the main business target.
23
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Assessment, whether the contractual payments are solely payments of principal and interest on the principal amount outstanding (SPPI criteria)
For the purposes of assessing cash flow characteristics, ‘principal’ is defined as the fair value of a financial asset at the time of initial recognition. ‘Interest’ is defined as the time value of money and the credit risk related to the unpaid part of principal and also other risks and costs associated with a standard loan agreement / a security (e.g. liquidity risk or administrative costs) and margin.
When assessing whether the contractual cash flows constitute solely payments of principal and interest, the Group analyzes contractual cash flows. This analysis includes an assessment whether the contractual terms include any provisions that the contractual payments could be changed or the amount of the contractual payments could be changed in a way that from an economic point of view they will not only represent repayments of principal and interest on the outstanding principal. When making this assessment, the Group takes into account the occurrence of, among others:
conditional events that may change the amount or timing of the payment,
financial leverage (for example, interest terms include a multiplier greater than 1),
terms regarding the extension of the contract or prepayment option,
terms that the Group’s cash flow claim is limited to a specified assets (eg non-recourse assets),
terms that modify the time value of money e.g. mismatch of the frequency of the revaluation of the reference interest rate to its tenor.
The SPPI test is conducted for each financial asset classified into the business model, which purpose is to obtain contractual cash flows or a business model which purpose is to obtain contractual cash flows or sale, as at the initial recognition date or as at the latest significant annex date changing the terms of contractual cash flows.
The Group performs an SPPI test at the level of homogeneous groups of standard products or at the level of a single contract for non-standard products or at the level of ISIN code for debt securities.
In situation when the time value of money is modified for a particular financial asset, the Group is required to make an additional assessment (i.e. Benchmark Test) to determine whether the contractual cash flows are still solely payments of principal and interest on the principal amount outstanding by determining how different the contractual (undiscounted) cash flows could be from the (undiscounted) cash flows that would arise if the time value of money element was not be modified (the benchmark cash flows). Benchmark Testing is not permitted for situation that some terms modify contractual cash flows, such as the built-in leverage element.
Purchased or originated credit-impaired financial assets (POCI)
The Group distinguishes the category of purchased or originated credit-impaired assets. POCI are assets that are credit- impaired on initial recognition. Financial assets that were classified as POCI at initial recognition should be treated as POCI in all subsequent periods until they are derecognition.
POCI assets may arise through:
by purchasing a contract that meets the definition of POCI (e.g. as a result of a merger with another entity or purchase of a portfolio of assets),
by concluding a contract that is POCI at the time of original granting (e.g. granting a loan to a customer in a bad financial condition),
by modifying the contract (e.g. under restructuring) qualifying this contract to be derecognised, resulting in a recognition of a new contract meeting the definition of POCI. Conditions for qualifying a contract to be derecognised are described below.
At initial recognition, POCI assets are recognized in the balance sheet at their fair value, in particular they do not have recognized impairment allowance.
POCI assets do not constitute a separate accounting category of financial assets. They are classified into accounting categories in accordance with the general principles for classification of financial assets. The categories in which POCI assets may exist are a category of financial assets measured at amortized cost and financial assets measured at fair value through other comprehensive income.
Investments in equity instruments
For investments in equity instruments not held for trading, the Group may irrevocably choose to present changes in their fair value in other comprehensive income. The Group makes a decision in this respect based on an individual analysis of each investment. In sucha a case the amounts presented in other comprehensive income are never subsequently transferred to profit or loss. In case of sale of an equity investment elected to be measured at fair value through other comprehensive income, a result on sale is transferred to the item ‘Other reserve capital’.
Equity investments not designated for measurement at fair value through other comprehensive income at the initial recognition are measured at fair value through profit or loss. Changes in the fair value of such investments, as well as the
24
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
result on sales, are recognized in the income statement under ‘Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result’.
Dividends from equity instruments, both measured at fair value through profit or loss and designated for valuation through other comprehensive income, are recognized in the income statement when the Group's right to receive payment is established.
Reclassification of financial asset
Financial assets are not reclassified in the reporting periods following the initial recognition, except for the reporting period following the change of the business model for managing financial assets by the Group.
The reclassification of financial assets is applied prospectively from the reclassification date - without restatement of previously recognized gains or losses (including impairment gains or losses) or interest.
The following are not changes in business model:
a change in intention related to particular financial assets (even in circumstances of significant changes in market conditions),
the temporary disappearance of a particular market for financial assets,
a transfer of financial assets between parts of the entity with different business models.
Modifications of financial assets
If the terms of the financial asset agreement change, the Group assesses whether the cash flows generated by the modified asset differ significantly from those generated by the asset before modifying the terms of its agreement. If a significant difference is identified, ( defined by the quantitative criteria presented below) , the original financial asset is derecognised, and the modified financial asset is recognized in the books at its fair value. Income or expense arising as at the date of determining the effects of the significant modification is recognized in the profit and loss in the item ‘Profit (loss) on derecognition of financial assets and liabilities not measured at fair value through profit or loss’.
If the cash flows generated by the modified asset measured at amortized cost are not materially different from the original cash flows, the modification does not result in derecognition of the financial asset. In this case, the Group recalculates the gross carrying amount of the financial asset, and the result on the immaterial modification is recognized in interest income. Quantitative information about financial assets that were subject to modification that didn’t result in derecognition was presented in Note 46.2.
The assessment whether a given modification of financial assets is significant or insignificant modification depends on the fulfillment of qualitative and quantitative criteria.
The Group has adopted the following quality criteria to determine significant modifications:
currency conversion, unless it results from existing contractual provisions or requirements of applicable legal regulations,
change (replacement) of the debtor, excluding the addition/departure of the joint debtor or taking over the loan in inheritance,
consolidation of several exposures into one under an annex or settlement/restructuring agreement,
The occurrence of at least one of these criteria results in a significant modification.
The Group has adopted the following quantitative criteria to determine significant modifications:
extension of the loan term by at least one year and at least a doubling of the residual maturity to the original maturity (meeting both conditions jointly), or
increasing the current loan amount/limit by at least 10%.
If the terms of a financial asset agreement are modified, and the modification does not result in derecognition of the asset from the balance sheet, the determination, whether the credit risk of a given asset significantly increases, is made by comparing:
lifetime PD on the reporting date, based on modified conditions, with
lifetime PD estimated on the basis of data valid at the date of initial recognition and initial contractual terms.
In the case of modification of financial assets, the Group analyzes whether the modification has improved or restored the Group's ability to collect interest and principal. As part of this process, the Group assesses the borrower's ability to pay in relation to modified terms of agreement.
De-recognition of financial instruments from the statement of financial position
Financial assets are derecognized when the contractual rights to the cash flows from the financial assets expire or when the Group transfers the contractual rights to receive the cash flows in a transaction in which substantially all risk and rewards of ownership of the financial asset are transferred.
The Group derecognizes a credit or a loan receivable, or its part, when it is sold. Additionally, the Group writes-off a receivable against the corresponding impairment provision (completely or partially) when the debt redemption process is
25
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
completed and when no further cash flows from the given receivable are expected (i.e. the created write-down covers almost the entire gross value of the loan/advance).
The value of contractual cash flows required under contracts of financial assets, which were written-off in 2022 and are still subject to enforcement proceedings as at 31 December 2022, is PLN 674 296 thousand (as at 31 December 2021 - PLN 425 329 thousand).
Accumulated profits and losses that have been recognized in other comprehensive income from equity instruments designated to be measured at fair value through other comprehensive income are not recognized in the profit and loss account when these financial instruments are removed from the balance sheet.
The Group derecognizes a financial liability, or its part, when the liability expires. The liability expires when the obligation stated in the agreement is settled, redeemed or the period for its collection expires.
Repo and reverse-repo agreements
Repo and reverse-repo transactions, as well as sell-buy back and buy-sell back transactions are classified as sales or purchase transactions of securities with the obligation of resale and repurchase at an agreed date and price.
Sales transactions of securities with the repurchase obligation granted (repo and sell-buy back) are recognized as at transaction date in amounts due to other banks or amounts due to customers from deposits depending upon the counterparty to the transaction. Securities purchased in reverse-repo and buy-sell back transactions are recognized as loans and receivables from banks or as loans and receivables from customers, depending upon the counterparty to the transaction.
The difference between the sale and repurchase price is recognized as interest income or expense, and amortized over the contractual life of the contract using the effective interest rate method.
Other significant accounting policies
Other significant accounting policies are presented in the Notes below.
NOTE TITLE
NOTE NUMBER
Interest income and expense
7
Fee and commission income and expense
8
Dividend income
9
Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result
10
Result on derecognition of financial assets and liabilities not measured at fair value through profit or loss
11
Net allowances for expected credit losses
12
Other operating income and expenses
13
Administrative expenses and amortization
14
Income tax
16
Derivative financial instruments (held for trading)
21
Hedge accounting
22
Assets held for sale
26
Investments in associates
27
Intangible assets
28
Property, plant and equipment
29
Other assets
30
Provisions
36
Other liabilities
37
Share-base payment
39
Leasing
40
Contingent commitments
41
Share capital
42
26
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
5.5. Significant estimates and assumptions
The preparation of financial statements in accordance with IFRS requires the Management Board of the Bank to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses.
Estimates and assumptions are reviewed on an ongoing basis by the Group and rely on historic data and other factors including expectation of the future events which seems justified in given circumstances.
Estimates and underlying assumptions are subject to a regular review. Revisions to accounting estimates are recongised prospectively starting from the period in which the estimates are revised.
Information on the areas of significant estimates in these financial statements is presented below.
5.5.1. Impairment
Impairment of financial instruments to customers, expected credit losses
With regard to all financial assets that are measured at amortized cost or at fair value through other comprehensive income and off-balance sheet liabilities, i.e. financial guarantees or loan commitments, the Group creates the allowance according to IFRS 9 based on the expected credit losses and taking into account forecasts and expected future economic conditions in the context of credit risk.
The process of estimating expected credit losses requires the use of significant estimates, in particular in the area of::
1) assumptions regarding macroeconomic forecasts and possible scenarios how these forecasts will develop in the future,
2) possible expert adjustments in relations to industries where the Group identifies an increased risk,
3) rules (thresholds) for identifying a significant increase in credit risk.
More information on the principles applied by the Group for determining expected credit losses and the significant assumptions applied in this area are presented in the Note 46.2.
5.5.2 Impairment of non-current assets (including goodwill)
At each balance sheet date the Group reviews its non-current assets for indications of impairment. The Group performs an impairment test of goodwill on a yearly basis or more often if impairment triggers occur.
Where such indications exist, the Group makes an estimation of the recoverable value of a given assets or in the case of goodwill - all cash-generating units to which the goodwill relates. If the carrying amount of a given asset is in excess of its recoverable value, impairment is defined and a write-down is recorded to adjust the carrying amount to the level of its recoverable value. The recoverable amount of an asset or a cash-generating unit is the higher of its fair value less costs to sell and its value-in-use.
Estimation of the value-in-use of an assets (or cash generating unit) requires assumptions to be made regarding, among other, future cash flows which the Group may obtain from the given asset (or cash generating unit), any changes in amount or timing of occurrence of these cash flows and other factors such as the lack of liquidity. The adoption of different measurement assumptions may affect the carrying amount of some of the Group’s non-current assets.
As at 31 December 2022, the Group assessed whether the current market conditions have an impact on the impairment of non-current assets. As a result of this analysis, no need was found to make impairment allowances of non-current assets, including goodwill. The main assumptions used in the goodwill impairment test are presented in Note 28.
5.5.3. Provisions for legal risk regarding foreign currency mortgage loans in CHF
As at 31 December 2022 the Group assessed the probability of the impact of legal risk regarding foreign currency mortgage loans in CHF on the expected cash outflows resulting from this risk
Key elements of the estimate include:
1) a forecast of the number of disputes,
2) expected decisions/rulings of the courts,
3) customers' willingness to conclude settlements with the Bank.
Details on the main assumptions used to estimate the provisions for legal risk regarding foreign currency mortgage loans in CHF are presented in the Note 46.3.
5.5.4. Modification of expected cash flows related to mortgage loan agreements in PLN
Due to the entry into force of the Act on social financing for business ventures and support to borrowers (the ‘Act’), consumers with PLN mortgage loan agreements acquired the right to suspend the repayment of these loans under the following conditions:
a) from 1 August 2022 to 30 September 2022 – for a period of two months,
b) from 1 October 2022 to 31 December 2022 - for a period of two months,
c) from 1 January 2023 to 31 December 2023 - one month in each calendar quarter.
27
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Applying the guidelines resulting from par. 5.4.3 of the International Financial Reporting Standard 9 ‘Financial Instruments’ (‘IFRS 9’), the Group estimated the cost resulting from the above-mentioned rights by adopting, in particular, expert assumptions regarding the expected level of participation (use) of the above-mentioned rights by borrowers.
Details on the adopted estimates in the above-mentioned area are presented in the Note 7.
5.5.5. Other estimation areas
Measurement of derivatives, unquoted debt securities measured at fair value through other comprehensive income and loans and advances to customers measured at fair value through other comprehensive income and measured at fair value through profit or loss
The fair value of non-option derivatives, debt securities measured at fair value through other comprehensive income and loans and advances to customers measured at fair value through other comprehensive income and measured at fair value through profit or loss that do not have a quoted market price on an active market is measured using valuation models based on discounted cash flows. Options are valued using option valuation models. Variables used for valuation purposes include, where possible, the data from observable markets. However, the Bank also adopts assumptions concerning counterparty’s credit risks which affect the valuation of instruments. The adoption of other measurement assumptions may affect the valuation of these financial instruments. The assumptions used for fair value measurement are described in detail in the Note 46.9.
Provisions for defined benefit plans
The main actuarial assumptions applied to estimatio of provisions for defined benefit plans, such as the discount rate and the salary increase rate, were presented in Note 38.
Provisions for commission refunds in the event of early repayment of loan
As at 31 December 2022 the Group assessed the legal risk arising from the judgment of the Court of Justice of the European Union (hereinafter the ‘CJEU’) on consumer loans and estimated the possible amount of cash outflow as a refund of commission to the customer in relation to early repayment of consumer loans (for loans prepaid before the judgment of the CJEU, i.e. before 11 September 2019).
In addition, with regard to balance sheet exposures as at 31 December 2022, the Group estimated the possible prepayments of these exposures in the future.
The estimates required the Group to adopt expert assumptions primarily regarding the scale of complaints and amounts reimbursed for prepaid loans before the CJEU judgment, as well as the expected scale of prepayments and future returns for balance sheet exposures, and are associated with significant uncertainty.
Details on the estimated provision for early repayment of consumer loans together with the sensitivity analysis are presented in Note 36.
6. Operating segments
Data reported in the section stem from the application of the management model (‘Model’) in which the main criterion for segmentation is the classification of customers based on their profile and service model.
Reporting and monitoring of results, for managerial purposes, include all components of the income statement up to the gross profit level. Therefore, the income from the segment’s activities as well as operating costs related to those activities (including direct and allocated costs in line with the allocation model applied) and other components of income statement are attached to each segment.
The Group settles transactions between segments on an arm’s length basis by applying current market prices. Fund transfers between retail, private, corporate and investment banking segments, and the assets and liabilities management and other area are based on market prices applicable to the funds’ currency and maturity, including liquidity margins.
Operating segments
The operating segments of the Group are as follows:
Retail banking all banking activities related to retail customers (excluding private banking customers) and micro companies with annual turnover not exceeding PLN 5 million, as well as results of the subsidiaries, and shares in net profit of associates accounted for using the equity method, that are assigned to the retail banking activity,
Private banking – all banking activities related to the most affluent individual customers,
Corporate and Investment banking all banking activities related to large companies and results of the subsidiaries that are assigned to the Corporate and Investment banking activity,
Enterprise banking - all banking activities related to the companies with annual turnover from PLN 5 million to PLN 100 million and below 5 million in the case of companies conducting full accounting,
28
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Assets and Liabilities management and other supervision and monitoring of fund transfers, interbank market, debt securities and other instruments, other activities centrally managed as well as the results of subsidiaries and share in net profit of associates accounted for using the equity method that are not assigned to other reported segments .
Operating segments reporting for the period from 1 January to 31 December 2022
RETAIL
BANKING
PRIVATE BANKING
CORPORATE AND INVESTMENT BANKING
ENTERPRISE BANKING
ASSETS & LIABILITIES MANAGEMENT AND OTHER
TOTAL
External interest income
4 494 171
12 486
3 871 568
1 472 216
1 264 935
11 115 376
External interest expenses
(669 191)
(136 989)
(1 611 845)
(111 362)
(342 152)
(2 871 539)
Net external interest income
3 824 980
(124 503)
2 259 723
1 360 854
922 783
8 243 837
Internal interest income
3 756 601
366 593
2 733 143
745 262
(7 601 599)
-
Internal interest expenses
(4 458 284)
(14 246)
(3 437 064)
(1 108 000)
9 017 594
-
Net internal interest income
(701 683)
352 347
(703 921)
(362 738)
1 415 995
-
Total net interest income
3 123 297
227 844
1 555 802
998 116
2 338 778
8 243 837
Fee and commission income and expense
1 081 055
139 939
713 055
727 032
146 094
2 807 175
Other non-interest income
(453 015)
(1 179)
173 996
56 775
(66 281)
(289 704)
Operating income
3 751 337
366 604
2 442 853
1 781 923
2 418 591
10 761 308
Personnel expenses
(982 547)
(91 647)
(269 633)
(241 412)
(715 089)
(2 300 328)
General administrative expenses and depreciation (including allocation of operating costs)
(1 530 595)
(61 360)
(241 637)
(319 805)
370 774
(1 782 623)
Operating costs
(2 513 142)
(153 007)
(511 270)
(561 217)
(344 315)
(4 082 951)
Gross operating profit
1 238 195
213 597
1 931 583
1 220 706
2 074 276
6 678 357
Net allowances for expected credit losses
(1 599 063)
(2 404)
(193 147)
(179 514)
(41 776)
(2 015 904)
including: legal risk regarding foreign currency mortgage loans
(1 246 315)
-
-
-
-
(1 246 315)
Net operating profit
(360 868)
211 193
1 738 436
1 041 192
2 032 500
4 662 453
Contributions to the Bank Guarantee Fund
(304 040)
(721)
(211 912)
(90 439)
339 893
(267 219)
Fee paid for the Protection Scheme
-
-
-
-
(482 140)
(482 140)
Contributions to the Borrowers Support Fund
(169 382)
-
-
-
-
(169 382)
Tax on certain financial institutions
(351 767)
(1 323)
(258 919)
(106 678)
(147 503)
(866 190)
Gains on associates
5 016
5 016
Profit before tax
(1 186 057)
209 149
1 267 605
844 075
1 747 766
2 882 538
Income tax expense
(1 163 047)
Net profit
1 719 491
Attributable to equity holders of the Bank
1 717 570
Attributable to non-controlling interests
1 921
Allocated assets
76 177 321
256 961
75 923 362
25 190 441
75 382 572
252 930 657
Unallocated assets
28 208 375
Total Assets
281 139 032
Allocated liabilities
119 191 822
14 533 106
63 256 711
30 606 608
5 207 845
232 796 092
Unallocated liabilities
25 567 928
Total Liabilities
258 364 020
29
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Operating segments reporting for the period from 1 January to 31 December 2021
RETAIL
BANKING
PRIVATE BANKING
CORPORATE AND INVESTMENT BANKING
ENTERPRISE BANKING
ASSETS & LIABILITIES MANAGEMENT AND OTHER
TOTAL
External interest income
2 814 849
4 159
1 283 845
466 800
1 300 703
5 870 356
External interest expenses
(47 337)
(9 806)
(82 630)
(3 673)
(66 149)
(209 595)
Net external interest income
2 767 512
(5 647)
1 201 215
463 127
1 234 554
5 660 761
Internal interest income
2 519 421
269 708
775 401
475 682
(4 040 212)
-
Internal interest expenses
(860 444)
(3 112)
(440 155)
(166 455)
1 470 166
-
Net internal interest income
1 658 977
266 596
335 246
309 227
(2 570 046)
-
Total net interest income
4 426 489
260 949
1 536 461
772 354
(1 335 492)
5 660 761
Fee and commission income and expense
1 053 038
183 169
670 054
652 515
128 739
2 687 515
Other non-interest income
(33 964)
(2 071)
119 346
43 600
46 963
173 874
Operating income
5 445 563
442 047
2 325 861
1 468 469
(1 159 790)
8 522 150
Personnel expenses
(891 649)
(80 331)
(223 752)
(195 318)
(765 006)
(2 156 056)
General administrative expenses and depreciation (including allocation of operating costs)
(1 402 837)
(59 755)
(207 095)
(289 132)
375 845
(1 582 974)
Operating costs
(2 294 486)
(140 086)
(430 847)
(484 450)
(389 161)
(3 739 030)
Gross operating profit
3 151 077
301 961
1 895 014
984 019
(1 548 951)
4 783 120
Net allowances for expected credit losses
(466 875)
1 023
(158 345)
(95 064)
(58 937)
(778 198)
including: legal risk regarding foreign currency mortgage loans
(152 256)
-
-
-
-
(152 256)
Net operating profit
2 684 202
302 984
1 736 669
888 955
(1 607 888)
4 004 922
Contributions to the Bank Guarantee Fund
(299 769)
(840)
(180 515)
(73 275)
265 092
(289 307)
Tax on certain financial institutions
(348 601)
(2 136)
(223 809)
(83 411)
(60 966)
(718 923)
Gains on associates and disposal of subsidiaries
4 928
4 928
Profit before tax
2 035 832
300 008
1 332 345
732 269
(1 398 834)
3 001 620
Income tax expense
(825 062)
Net profit
2 176 558
Attributable to equity holders of the Bank
2 174 897
Attributable to non-controlling interests
1 661
Allocated assets
82 028 162
270 870
71 000 254
21 743 576
56 085 191
231 128 053
Unallocated assets
19 438 552
Total Assets
250 566 605
Allocated liabilities
115 891 566
15 662 864
48 066 211
27 167 108
5 624 136
212 411 885
Unallocated liabilities
14 291 434
Total Liabilities
226 703 319
Reconciliations of operating income for reportable segments
2022
2021
Net interest income
8 243 837
5 660 761
Net fee and commission income
2 807 175
2 687 515
Dividend income
27 874
26 662
Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result
187 213
129 845
Result on fair value hedge accounting
3 397
3 704
Profit / loss from derecognition of financial assets and financial liabilities not at fair value through profit or loss
(3 566)
29 863
Operating income
11 265 930
8 538 350
Other operating income
137 004
121 546
Other operating expenses
(641 626)
(137 746)
Total operating income for reportable segments
10 761 308
8 522 150
30
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
7. Interest income and expense
Significant accounting policies
Interest income includes interest and commission fees received or due from loans, interbank deposits and securities measured at amortised cost recognized in the calculation of effective interest rate of loans and financial assets measured at fair value through other comprehensive income or through profit or loss and hedging derivatives.
The effective interest rate is the discount rate of estimated future cash inflows and payments made during the expected period until the expiry date of the financial instruments.
The calculation of the effective interest rate includes all commissions paid and received by parties to the agreement, transaction costs and all other premiums and discounts, comprising an integral part of the effective interest rate.
Gross carrying amount of the financial asset is the basis for interest income calculation except for credit-impaired financial assets (‘in Stage 3’) and purchased or originated credit-impaired financial assets (POCI assets). At the recognition of impairment of financial assets measured at amortized cost or financial assets measured at fair value through other comprehensive income, the interest income is still recognized in profit or loss but is calculated by applying the effective interest rate to the gross carrying amount less the impairment charges.
Interest expense related to liabilities associated with client accounts and debt securities issued are recognized in the profit or loss using the effective interest rate.
Income and expense from bancassurance
The Group splits the remuneration for sale of insurance products linked to loans into separate components, i.e. dividing the remuneration into proportion of fair value of financial instrument and fair value of intermediary service to the sum of those values. The fair values of particular components of the remuneration are determined based on market data to a highest degree.
The particular components of the Group’s remuneration for sale of insurance products linked to loans are recognized in the income statement according to the following principles:
remuneration from financial instrument – as part of effective interest rate calculation, included in interest income,
remuneration for intermediary service upfront at the time when the insurance product in sold, included in fee and commission income.
Additionally the Group estimates the part of the remuneration which will be refunded in the future (eg. due to early termination of insurance contract, early repayment of loan). The estimate of the provision for future refunds is based on the analysis of historical data and expectations in respect to refunds trend in the future.
Financial data
Interest income for 2022
2022
FINANCIAL ASSETS MEASURED AT AMORTISED COST
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Interest income calculated using the effective interest method
10 806 106
691 842
-
11 497 948
Loans and advances (in this receivables from financial leases) (*)
8 890 555
16 758
-
8 907 313
Interbank placements
515 562
-
-
515 562
Reverse repo transactions
228 981
-
-
228 981
Debt securities
1 171 008
675 084
-
1 846 092
Other interest income related to financial assets measured at fair value through profit or loss
-
-
(382 572)
(382 572)
Loans and other receivables from customers
-
-
10 895
10 895
Hedging derivatives
-
-
(413 450)
(413 450)
Debt securities held for trading
-
-
19 983
19 983
Total
10 806 106
691 842
(382 572)
11 115 376
(*) including the cost estimated by the Bank related to the possible modification of PLN mortgage loan agreements granted to consumers due to their suspension of loan repayments in the amount of PLN 1 958 423 thousand.
31
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Modification of expected cash flows related to mortgage loan agreements in PLN
According to par. 5.4.3 of IFRS 9 introduced, by the Act on social financing for business ventures and support to borrowers, rights for customers to suspend their loan repayments constitutes a modification of the expected cash flows and requires the adjustment of the gross carrying amount of the abovementioned loans by designating and recognizing in the Group's financial result the estimated cost resulting from the above-mentioned permissions as the difference between:
1) the present value of the expected cash flows from the loan portfolio that meets the criteria of the Act (gross carrying amount of this portfolio),
2) the present value of the expected cash flows from the loan portfolio, determined based on the modified cash flows taking into account the terms of the Act (i.e. the possibility of suspending the repayment of loan installments within the specified time frame with the simultaneous extension of the loan period) discounted with the current effective interest rate of the above -mentioned portfolio,
taking into account the estimated level of participation of eligible customers who, in the Group's opinion, will exercise this right.
On the date of entry into force of the provisions in question (July 2022), the Bank estimated and included in the financial results the cost related to the modification of PLN mortgage loan agreements granted to consumers due to the suspension of loan repayments at the gross amount of PLN 2 428 649 thousand, assuming the expert-estimated participation rate (use of the rights under the Act) at the level of 85% and assuming the maximum size (i.e. 8 installments) of using the right by customers. In addition, the Group assumed that a part (50%) of the amounts suspended by customers will be used by them to repay loans.
As at 31 December 2022, the Group updated the above-mentioned estimates for:
current status as at the balance sheet date of the portfolio covered by the above-mentioned entitlements, i.e. the volume of loan agreements that meet the criteria for exercising the entitlements in 2023, and
the expected level of participation rate (use of rights under the Act) for the following months of 2023, i.e. taking into account the existing participation rate (participation level in terms of loan volume 66% as at 31 December 2022) and the observed trend of its growth in 2022, the Group estimated the participation rate for 2023 at the level of 76%.
The Group maintained the originally adopted estimates with respect to:
use of the maximum repayment suspension period provided for in the Act, i.e. 4 calendar months, by borrowers who decide to submit an application for credit holidays in 2023, and
allocation of 50% of the suspended payments by borrowers using credit holidays in 2023 for early loan repayment.
Taking into account the above-mentioned updates of individual parameters, the balance of the adjustment related to credit holidays amounts to PLN 1 958 million.
Due to the fact that the above calculation is an estimate of the expected exercise by customers of the rights resulting from the Act, and the actual implementation will take place in the period specified in the Act, i.e. to the end of 2023 under the conditions specified in the Act, the final cost related to the above-mentioned modifications may change and will be charged to the Group’s current financial results.
The table below presents the structure and gross carrying amount of loans as at 31 December 2022 for which repayment was suspended in 2022.
31.12.2022
STAGE 3
(LIFETIME ECL - CREDIT-IMPAIRED)
GROSS CARRYING AMOUNT
STAGE 1
(12M ECL)
STAGE 2
(LIFETIME ECL – NOT CREDIT- IMPAIRED))
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIINATED CREDIT- IMPAIRED (POCI)
TOTAL
Mortgage loans
37 238 140
2 936 753
4 328
253 911
9 917
40 443 049
Other loans and advances
5 027
3 039
-
1 981
573
10 620
Total
37 243 167
2 939 792
4 328
255 892
10 490
40 453 669
The Group does not identify an increase in credit risk if customers use the suspension of loan repayment. In addition, during the period of suspension of repayments, the amount of delay in repayment (DPD) is maintained at the level from the date of commencement of the suspension.
32
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The table below shows the sensitivity of the estimated level of cost related to the right to suspend repayment of loan installments in 2023 to the estimated participation rate.
PARAMETER
SCENARIO
IMPACT ON COST LEVEL
(in PLN million)
+10%
-137 (cost increase)
Change of participation rate
-10%
+137 (cost decrease)
Interest income for 2021
2021
FINANCIAL ASSETS MEASURED AT AMORTISED COST
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Interest income calculated using the effective interest method
5 109 180
453 072
-
5 562 252
Loans and advances (in this receivables from financial leases)
4 568 183
20 076
-
4 588 259
Interbank placements
5 466
-
-
5 466
Reverse repo transactions
9 011
-
-
9 011
Debt securities
526 520
432 996
-
959 516
Other interest income related to financial assets measured at fair value through profit or loss
-
-
308 104
308 104
Loans and other receivables from customers
-
-
885
885
Hedging derivatives
-
-
305 632
305 632
Debt securities held for trading
-
-
1 587
1 587
Total
5 109 180
453 072
308 104
5 870 356
Interest expense
2022
2021
Deposits from customers
(1 826 902)
(58 793)
Interbank deposits
(82 747)
(9 022)
Repo transactions
(232 074)
(5 269)
Loans and advances received
(126 348)
(22 400)
Leasing
(10 287)
(9 181)
Debt securities
(593 181)
(104 930)
Total
(2 871 539)
(209 595)
8. Fee and commission income and expense
Significant accounting policies
Fee and commission income is generated from financial services provided by the Group. Fee and commision income and expense directly attributable to financial asset or financial liability origination are accounted for using the effective interest rate and recognized in the profit and loss account under the item of interest income or expense and have been described above.
In a situation where income and expense relate to fees and commissions related to loans and advances without a defined repayment schedule and undetermined changes in interest rates, e.g. overdrafts facilities and credit card loans, they are amortized using the straight-line method over the life of the product to which they relate.
In the case of other fees and commissions related to financial services offered by the Group, a five-stage revenue recognition model is applied, i.e.:
1) Identyfying the contract,
2) Indication of the elements (individual obligations) contained in the contract,
3) Determinig the price,
4) Allocating the price to individual element of the contract,
5) Recognition of revenue after meeting the conditions related to individual elements of the contract.
33
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The Group applies the above model each time and recognizes income from commissions and fees either once (when a service has been performed and control over the service has been transferred to the other party to the contract), or it is recognized in the income statement over a specified period in accordance with how a given service is provided.
The above settlement model is used primarily for services such as: execution of banking operations on accounts, payment card operations, brokerage, factoring and acquisition activities as well as margins on foreign currency exchange transactions with the Bank’s clients.
Financial data
Fee and commission income
2022
2021
Accounts maintenance, payment orders and cash transactions
711 769
732 513
Payment cards
748 736
603 373
Loans and advances
459 441
429 915
Margin on foreign exchange transactions with clients
742 744
596 411
Service and sell investment and insurance products
377 442
464 339
Securities operations
128 895
152 281
Custody activity
69 228
70 079
Guarantees, letters of credit and similar transactions
89 382
79 177
Other
111 365
101 909
Total
3 439 002
3 229 997
Fee and commission expense
2022
2021
Payment cards
(434 577)
(354 957)
Money orders and transfers
(27 051)
(22 377)
Securities and derivatives operations
(57 548)
(50 627)
Acquisition services
(47 883)
(54 543)
Custody activity
(22 382)
(24 740)
Accounts maintenance
(5 913)
(5 013)
Investment funds management
(2 723)
(1 369)
Other
(33 750)
(28 856)
Total
(631 827)
(542 482)
The tables below show fee and commission income by main business lines
2022
RETAIL BANKING
PRIVATE BANKING
CORPORATE AND INVESTMENT BANKING
ENTERPRISE BANKING
ASSET AND LIABILITY MANAGEMENT AND OTHER
TOTAL
Accounts maintenance, payment orders and cash transactions
346 117
917
157 515
203 893
3 327
711 769
Payment cards
478 957
3 441
215 328
48 080
2 930
748 736
Margin on foreign exchange transactions with clients
230 604
15 919
179 733
313 621
2 867
742 744
Service and sell investment and insurance products
308 595
46 352
20 982
611
902
377 442
Securities operation, including custody activity
7 001
87 993
102 368
727
34
198 123
Other
47 443
479
24 245
31 302
7 896
111 365
Total fee and commission income from contracts with customers in the scope of IFRS 15
1 418 717
155 101
700 171
598 234
17 956
2 890 179
Loans and advances
94 133
74
216 662
145 753
2 819
459 441
Guarantees, letters of credit and similar transactions
374
1
57 370
31 447
190
89 382
Total fee and commission income as presented in the Operating Segment Note 6
1 513 224
155 176
974 203
775 434
20 965
3 439 002
Total fee and commission expenses(*)
(432 169)
(15 237)
(261 148)
(48 402)
125 129
(631 827)
Net fee and commission income
1 081 055
139 939
713 055
727 032
146 094
2 807 175
34
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
2021
RETAIL BANKING
PRIVATE BANKING
CORPORATE AND INVESTMENT BANKING
ENTERPRISE BANKING
ASSET AND LIABILITY MANAGEMENT AND OTHER
TOTAL
Accounts maintenance, payment orders and cash transactions
384 380
1 403
131 774
207 874
7 082
732 513
Payment cards
381 043
3 000
179 143
39 999
188
603 373
Margin on foreign exchange transactions with clients
184 471
11 285
140 131
254 827
5 697
596 411
Service and sell investment and insurance products
299 829
129 004
33 856
791
859
464 339
Securities operation, including custody activity
8 705
85 983
122 932
4 733
7
222 360
Other
19 361
509
72 757
6 083
3 199
101 909
Total fee and commission income from contracts with customers in the scope of IFRS 15
1 277 789
231 184
680 593
514 307
17 032
2 720 905
Loans and advances
121 008
193
165 327
138 193
5 194
429 915
Guarantees, letters of credit and similar transactions
138
4
53 074
25 621
340
79 177
Total fee and commission income as presented in the Operating Segment No.6
1 398 935
231 381
898 994
678 121
22 566
3 229 997
Total fee and commission expenses (*)
(345 897)
(48 212)
(228 940)
(25 606)
106 173
(542 482)
Net fee and commission income
1 053 038
183 169
670 054
652 515
128 739
2 687 515
(*) the positive costs of the ‘Asset and Liability Management’ Division result from the adopted model of allocation of costs related to cash turnover.
9. Dividend income
Significant accounting policies
Dividends from equity instruments, both measured at fair value through profit or loss and designated for valuation through other comprehensive income, are recognized in the income statement when the Bank’s right to receive payment is established.
Financial data
Income from dividends
2022
2021
Issuers of securities measured at fair value through profit or loss
1 801
1 085
Issuers of equity instruments designated at fair value through other comprehensive income
26 073
25 577
Total
27 874
26 662
10. Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result
Significant accounting policies
Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result
Result on financial assets measured at fair value through profit or loss includes:
Foreign exchange result
The foreign exchange gains (losses) are calculated taking into account the positive and negative foreign currency translation differences, whether realized or unrealized from the daily valuation of assets and liabilities denominated in foreign currencies. The revaluation is perform using the average exchange announced by the NBP on the balance sheet date.
Moreover, the foreign exchange result includes swap points from derivative transactions, entered into by the Group for the purpose of managing the Group’s liquidity in foreign currencies.
Result on derivatives, loans and advances to customers and securities measured at fair value through profit or loss.
The income referred to above includes gains and losses realized on a sale or a change in the fair value of financial assets and liabilities measured at fair value through profit or loss.
35
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The accrued interest and unwinding of a discount or a premium on loans and advances to customers and debt securities measured at fair value through profit or loss is presented in the net interest income.
Gains (losses) on financial assets/liabilities designated at fair value through profit or loss
This includes gains and losses arising from changes realized on a sale or a change in the fair value of assets and liabilities, designated at fair value through profit or loss.
The accrued interest and unwinding of a discount or a premium on financial assets/liabilities designated at fair value through profit or loss are recognized in the interest result.
Financial data
Result on financial assets and liabilities measured at fair value through profit or loss and foreign exchange result
2022
2021
Gains / losses on loans and advances to customers measured mandatorily at fair value through profit or loss
1 098
(3 647)
Gains / losses on securities measured mandatorily at fair value through profit or loss
765
(2 324)
Foreign exchange result
169 766
90 790
Gains / losses on derivatives
526
20 722
Gains / losses on securities held for trading
15 058
24 304
Total
187 213
129 845
11. Result on derecognition of financial assets and liabilities not measured at fair value through profit or loss
Significant accounting policies
The result on derecognition of financial assets and liabilities not measured at fair value through profit or loss concerns their sale (except for the result on the sale of loans, recognized under ‘Net impairment losses on expected credit losses’) or a material modification.
Financial data
Realized gains
2022
2021
Financial assets measured at amortised cost
11 999
12 286
Financial assets measured at fair value through other comprehensive income
24 558
35 395
Financial liabilities measured at amortized cost
114
-
Total
36 671
47 681
Realized losses
2022
2021
Financial assets measured at amortised cost
(40 088)
(17 309)
Financial assets measured at fair value through other comprehensive income
(139)
(361)
Financial liabilities measured at amortized cost
(10)
(148)
Total
(40 237)
(17 818)
Net realized profit / loss
(3 566)
29 863
12. Net allowances for expected credit losses
Significant accounting policies
A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired include observable data about the following events:
36
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
1) significant financial difficulty of the issuer or the borrower,
2) a breach of contract, such as a default or past due event,
3) the lender(s) of the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty, having granted to the borrower a concession(s) that the lender(s) would not otherwise consider,
4) it is becoming probable that the borrower will enter bankruptcy or other financial reorganization,
5) the disappearance of an active market for that financial asset because of financial difficulties, or
6) the purchase or origination of a financial asset at a deep discount that reflects the incurred credit losses.
The Group recognises a loss allowance for expected credit losses on a financial asset that is measured at amortised cost or at fair value through other comprehensive income, a financial lease receivable, a contract asset or a loan commitment and a financial guarantee contract.
A loss allowance for financial assets that are measured at fair value through other comprehensive income is recognised in other comprehensive income and is not reducing the carrying amount of the financial asset in the statement of financial position.
If, at the reporting date, the credit risk on a financial instrument has not increased significantly since initial recognition, the Bank measures the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses.
At each reporting date, the Bank measures the loss allowance for a financial instrument at an amount equal to the lifetime expected credit losses if the credit risk on that financial instrument has increased significantly since initial recognition.
For financial instruments in Stage 3, the Group measures the expected credit losses in the amount equal to the expected credit losses over the life of such instruments.
The Group recognises in profit or loss, changes in expected credit losses and impairment losses occurring in the reporting period.
For loan commitments and financial guarantee contracts, the date that the Group becomes a party to the irrevocable commitment shall be considered to be the date of initial recognition for the purposes of applying the impairment requirements.
Since initial recognition of POCI assets, the Group recognises the cumulative changes in lifetime expected credit losses as a loss allowance for purchased or originated credit-impaired financial assets. At each reporting date, the Group recognises in profit or loss the amount of the change in lifetime expected credit losses as an impairment gain or loss. An entity shall recognise favourable changes in lifetime expected credit losses as an impairment gain, even if the lifetime expected credit losses are less than the amount of expected credit losses that were included in the estimated cash flows on initial recognition.
The Group measures the loss allowance at an amount equal to lifetime expected credit losses for:
1) trade receivables or contract assets that result from transactions that are within the scope of IFRS 15,
2) receivables that result from transactions that are within the scope of IFRS 16 (other than receivables from finance lease).
Expected credit losses are not recognized for impairment of equity instruments.
The methodology for calculating expected credit losses is described in detail in ‘The description of the model for impairment allowance’ in Note 46.2.
Financial data
2022
2021
Receivables from banks and the central bank
(8 940)
(5 778)
Loans and other financial assets measured at amortized cost (*) (**)
(1 980 314)
(807 823)
including: legal risk regarding foreign currency mortgage loans
(1 246 315)
(152 256)
Debt securities measured at amortized cost
(9 282)
(27 619)
Loans measured at fair value through other comprehensive income
445
23 162
Debt securities measured at fair value through other comprehensive income
12 025
14 455
Off-balance sheet commitments
(29 838)
25 405
Total
(2 015 904)
(778 198)
(*) Item includes impairment losses on receivables from financial leases.
(**) In 2022, the Group sold a portfolio of loan receivables with a total debt of PLN 239 926 thousand. The realized gross result on the transaction in the amount of PLN 48 571 thousand.
37
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
13. Other operating income and expenses
Significant accounting policies
Other operating income includes mainly revenues from received compensations, revenues from operating leases, recovery of debt collection costs and miscellaneous revenues. Other operating expenses include mainly the costs of provision for legal claims, cost of provisions for current and future legal risk related to foreign currency mortgage loans in CHF, debt collection costs, impairment allowance on fixed assets, client claims, compensation paid and miscellaneous expenses.
Financial data
Other operating income
2022
2021
Gains on disposal of property, plant and equipment
52 806
36 678
Premises rental income, terminals and IT equipment
22 168
20 960
Operating leasing net income (*)
3 424
2 961
Compensation, recoveries, penalty fees and fines received
14 551
17 812
Miscellaneous income
9 451
14 426
Recovery of debt collection costs
16 154
11 967
Net revenues from sale of products, goods and services
6 399
5 211
Other
12 051
11 531
Total
137 004
121 546
(*) Operating leasing net income
2022
2021
Income from operating leases
10 410
10 744
Costs of depreciation of fixed assets provided under operating leases
(6 986)
(7 783)
Total
3 424
2 961
Other operating expenses
2022
2021
Provision for liabilities disputable and other provisions (*)
(159 475)
(17 612)
Provision for legal risk regarding foreign currency mortgage loans
(351 516)
(39 743)
Credit and factoring debt collection costs
(27 359)
(18 994)
Loss on disposal of property, plant and equipment and intangible assets
(839)
(4 384)
Card transactions monitoring costs
(19 639)
(11 787)
Sundry expenses
(6 965)
(5 082)
Costs of litigation and claims
(15 558)
(4 657)
Impairment allowance on fixed assets, litigations and other assets
(47 951)
(18 299)
Compensation, penalty fees and fines
(2 090)
(2 164)
Other
(10 234)
(15 024)
Total
(641 626)
(137 746)
(*) The item also includes the provision for commission reimbursements in case of previously repaid consumer loans repaid before the CJEU judgment and the provision for refunds of commissions on prepaid mortgage loans (Note 36).
38
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
14. General administrative expenses and depreciation
Significant accounting policies
General administrative expenses
Personnel expenses and other employee benefits mainly include wages and salaries, social insurance and share based payments costs which are described in detail in Note 40.
Other administrative expenses mainly include the tax of certain financial institutions, maintenance costs of Bank’s fixed assets, IT and telecommunications infrastructure also marketing and advertising costs.
This cost category also includes contributions and payments to the Bank Guarantee Fund (quarterly contributions to the banks’ guarantee fund and annual contribution to the banks’ compulsory resolution fund paid once a year) the fee paid to the aid fund established in the Protection Scheme Managing Entity and a mandatory fees to the Polish Financial Supervision Authority (to cover the cost of banking supervision and to cover the costs of supervision over the capital market) which Bank recognizes in the profit or loss at the time of the obligating event.
Depreciation
Depreciation expense for property, plant and equipment and investment properties and the amortization expense for intangible assets are calculated using straight line method over the expected useful life of an asset. Depreciated value is defined as the purchase price or cost to develop a given asset, less residual value of the asset. Depreciation rates and residual values of assets, determined for balance-sheet purposes, are subject to regular reviews, with results of such reviews recognized in the same period.
The statement of financial position depreciation and amortization rates applied to property, plant and equipment, investment properties and intangible assets are as follows:
a) depreciation rates applied for non-current assets
Buildings and structures and cooperative ownership rights to residential premises and cooperative ownership rights to commercial premises
1.5% – 10.0%
Technical equipment and machines
4.5% – 30.0%
Vehicles
7% – 25.0%
b) amortization rates for intangible assets
Buildings and structures and cooperative ownership rights to residential premises and cooperative ownership rights to commercial premises
10.0% – 50.0%
Technical equipment and machines
12.5% – 33.3%
Vehicles
12.5% – 33.3%
Land, non-current assets under construction and intangible assets under development are not subject to depreciation and amortization.
Depreciation are charged to the income statement in the item ‘Depreciation and amortization’, whereas the impairment losses are charged to the income statement in the item ‘Other operating expenses’.
Financial data
Personnel expenses
2022
2021
Wages and salaries
(1 934 056)
(1 830 681)
Insurance and other charges related to employees
(345 129)
(311 820)
Share-based payments expenses
(21 143)
(13 555)
Total
(2 300 328)
(2 156 056)
39
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Other administrative expenses
2022
2021
Overheads (*)
(1 095 802)
(868 846)
Tax on certain financial institutions
(866 190)
(718 923)
Fee paid for the Protection Scheme (**)
(482 140)
-
Contributions to the Bank Guarantee Fund, including:
(267 219)
(289 307)
to the resolution fund
(210 179)
(170 592)
to the banks’ guarantee fund
(57 040)
(118 715)
Contributions to the Borrowers Support Fund (***)
(169 382)
-
Fees to cover costs of supervision over banks (KNF)
(29 136)
(26 321)
Other taxes and fees
(41 645)
(39 589)
Total
(2 951 514)
(1 942 986)
(*) including: an increase in 2022 of the cost related to reclassification of part of IT expenses from intangible assets to administrative expenses in the amount of PLN 123.8 million.
(**) The fee paid to the aid fund established in the Protection Scheme Managing Entity referred to in Art. 4 par. 1 point 9a of the Act of August 29,1997 Banking Law .
(***) Estimated costs of additional contributions to the Borrowers Support Fund (‘BSF’), resulting from an Article 89 (1) of the Act of 7 th July 2022 on social financing for business ventures and support to borrowers, which obliges lenders to contribute a total of PLN 1.4 billion to the BSF by 31 December 2022.
Depreciation
2022
2021
Property, plant and equipment
(318 504)
(320 880)
Intangible assets (*)
(297 536)
(327 338)
Total
(616 040)
(648 218)
(*) including: a decrease in 2022 in the cost related to reclassification of part of IT expenses from intangible assets to administrative expenses in the amount of PLN 41.0 million.
Total administrative expenses and depreciation
(5 867 882)
(4 747 260)
15. Gains on associates and disposal of subsidiaries
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4
Financial data
2022
2021
Share in gains (losses) from associates
Krajowy Integrator Płatności S.A. (*)
5 016
1 840
Gains from disposal of shares in subsidiaries
-
3 088
Total
5 016
4 928
(*) Group’s share in net gains for the period from the date of acquisition of shares.
Significant accounting policies
Income tax expense comprises current and deferred tax. The income tax expense is recognized in the income statement excluding the situations when it is recognized directly in equity. The current tax is the tax payable of the Bank entities on their taxable income for the period, calculated based on binding tax rates, and any adjustment to tax payable in respect of previous years. The receivables resulting from taxes are disclosed if the Group’s companies has sufficient certainty that they exist and that they will be recovered.
Deferred tax assets and d eferred tax liabilities are calculated, using the balance sheet method, on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income
40
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
tax is determined using tax rates based on legislation enacted or substantively enacted at the balance sheet date and expected to apply when the deferred tax asset or the deferred tax liability is realized.
A deferred tax asset is recognized for negative temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized.
A deferred tax liability is calculated using the balance sheet method based on identification of positive temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes.
Financial data
The below additional information notes present the Group gross profit’s.
Reconciliation between tax calculated by applying the current tax rate to accounting profit and the actual tax charge presented in the separate income statement.
2022
2021
Profit before income tax
2 882 538
3 001 620
Tax charge according to applicable tax rate
547 682
570 308
Permanent differences:
615 365
254 754
Non taxable income
(13 314)
(6 517)
Non tax deductible costs including:
618 903
263 852
Bank Guarantee fund fee
50 772
54 968
banking tax
164 576
136 595
the provision for legal risk regarding foreign currency mortgage loans
301 797
37 370
allowances for expected credit losses
55 462
21 529
other non tax deductible costs
46 296
13 390
Impact of other tax rates applied in accordance with art.19.1.2 of CIT Act
(93)
65
Impact of utilized tax losses
-
-
Tax relieves not included in the income statement
30
83
Other
9 839
(2 729)
Effective income tax charge on gross profit
1 163 047
825 062
Effective income tax charge on gross profit (%)
40.35%
27.49%
The applied tax rate of 19% is the corporate income tax rate binding in Poland.
The basic components of income tax charge presented in the income statement and equity
2022
2021
INCOME STATEMENT
Current tax
(701 438)
(532 121)
Current tax charge in the income statement
(710 211)
(528 506)
Adjustments related to the current tax from previous years
10 618
(2 233)
Other taxes (e.g. withholding tax)
(1 845)
(1 382)
Deferred tax
(461 609)
(292 941)
Occurrence and reversal of temporary differences
(461 609)
(292 941)
Tax charge in the separate income statement
(1 163 047)
(825 062)
EQUITY
Current tax
-
(304)
Deferred tax
393 408
695 606
Income and costs disclosed in other comprehensive income:
revaluation of financial instruments – cash flows hedges
230 642
407 275
fair value revaluation through other comprehensive income
149 634
298 703
Tax on items that are or may be reclassified subsequently to profit or loss
380 276
705 978
Tax charge on items that will never be reclassified to profit or loss
13 132
(10 372)
fair value revaluation through other comprehensive income –equity securities
11 221
(1 292)
remeasurements the defined benefit liabilities
1 911
(9 080)
Total charge
(769 639)
(129 760)
41
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
CHANGES IN TEMPORARY DIFFERENCES IN 2022
OPENING BALANCE
CHANGES RECOGNIZED IN
CHANGES RESULTING FROM CHANGES IN THE SCOPE OF CONSOLIDATION AND OTHER
OPENING BALANCE
CHANGES RECOGNIZED IN
TOTAL DEFERRED TAX
IN THE INCOME STATEMENT
IN EQUITY
TOTAL DEFERRED TAX
IN THE INCOME STATEMENT
IN EQUITY
TOTAL DEFERRED TAX
IN THE INCOME STATEMENT
IN EQUITY
TOTAL DEFERRED TAX
DEFFERED TAX LIABILITY
Accrued income – securities
35 270
35 270
-
788 117
-
-
-
823 387
823 387
-
Accrued income – loans
114 863
114 863
-
75 784
-
-
-
190 647
190 647
-
Positive valuation of financial assets
-
-
-
24 002
-
-
-
24 002
24 002
-
Accelerated depreciation
143 324
143 324
-
(2 042)
-
-
-
141 282
141 282
-
Investment relief
3 673
3 673
-
(467)
-
-
-
3 206
3 206
-
Paid intermediation costs
197 336
197 336
-
2 937
-
-
-
200 273
200 273
-
Other
-
-
-
38 656
-
-
-
38 656
38 656
-
Gross deferred tax liability
494 466
494 466
-
926 987
-
-
-
1 421 453
1 421 453
-
DEFFERED TAX ASSET
Accrued expenses – securities
-
-
-
-
-
-
-
-
-
-
Accrued expenses – deposits and loans
2 101
2 101
-
275 663
-
-
-
277 764
277 764
-
Negative valuation of financial assets
529 535
162 602
366 933
13 240
391 497
-
-
934 272
175 842
758 430
Income received to be amortized over time from loans and current accounts
299 001
299 001
-
(12 552)
-
-
-
286 449
286 449
-
Loan provisions charges
845 910
845 910
-
105 099
-
-
-
951 009
951 009
-
Personnel related provisions
118 722
108 186
10 536
11 707
1 911
-
-
132 340
119 893
12 447
Accruals
37 311
37 311
-
4 638
-
-
-
41 949
41 949
-
Previous year losses
4 319
4 319
-
(2 781)
-
-
-
1 538
1 538
-
Difference between accounting and tax value of leased assets and other differences from leasing
238 592
238 592
-
(7 554)
-
-
-
231 038
231 038
-
Other
42 878
42 878
-
77 918
-
-
-
120 796
120 796
-
Gross deferred tax assets
2 118 369
1 740 900
377 469
465 378
393 408
-
-
2 977 155
2 206 278
770 877
Deferred tax charge
X
X
X
(461 609)
393 408
-
-
X
X
X
Net deferred tax assets
1 648 808
1 271 339
377 469
X
X
X
X
1 578 527
807 650
770 877
Net deferred tax liability
24 905
24 905
-
X
X
X
X
22 825
22 825
-
42
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
CHANGES IN TEMPORARY DIFFERENCES IN 2021
OPENING BALANCE
CHANGES RECOGNIZED IN
CHANGES RESULTING FROM CHANGES IN THE SCOPE OF CONSOLIDATION AND OTHER
OPENING BALANCE
CHANGES RECOGNIZED IN
TOTAL DEFERRED TAX
IN THE INCOME STATEMENT
IN EQUITY
TOTAL DEFERRED TAX
IN THE INCOME STATEMENT
IN EQUITY
TOTAL DEFERRED TAX
IN THE INCOME STATEMENT
IN EQUITY
TOTAL DEFERRED TAX
DEFFERED TAX LIABILITY
Accrued income – securities
165
165
-
35 105
-
-
-
35 270
35 270
-
Accrued income – loans
110 415
110 415
-
4 448
-
-
-
114 863
114 863
-
Positive valuation of financial assets
526 591
188 839
337 752
(188 839)
(337 752)
-
-
-
-
-
Accelerated depreciation
124 137
124 137
-
19 187
-
-
-
143 324
143 324
-
Investment relief
4 094
4 094
-
(421)
-
-
-
3 673
3 673
-
Paid intermediation costs
176 210
176 210
-
21 126
-
-
-
197 336
197 336
-
Other
-
-
-
-
-
-
-
-
-
-
Gross deferred tax liability
941 612
603 860
337 752
(109 394)
(337 752)
-
-
494 466
494 466
-
DEFFERED TAX ASSET
Accrued expenses – securities
267 891
267 891
-
(267 891)
-
-
-
-
-
-
Accrued expenses – deposits and loans
10 219
10 219
-
(8 118)
-
-
-
2 101
2 101
-
Negative valuation of financial assets
336 030
336 030
-
(173 428)
366 933
-
-
529 535
162 602
366 933
Income received to be amortized over time from loans and current accounts
308 873
308 873
-
(9 872)
-
-
-
299 001
299 001
-
Loan provisions charges
799 903
799 903
-
46 007
-
-
-
845 910
845 910
-
Personnel related provisions
127 607
107 992
19 615
194
(9 079)
-
-
118 722
108 186
10 536
Accruals
32 099
32 099
-
5 212
-
-
-
37 311
37 311
-
Previous year losses
7 942
7 942
-
(3 623)
-
-
-
4 319
4 319
-
Difference between accounting and tax value of leased assets and other differences from leasing
230 775
230 775
-
7 817
-
-
-
238 592
238 592
-
Other
41 228
41 228
-
1 367
-
283
-
42 878
42 878
-
Gross deferred tax assets
2 162 567
2 142 952
19 615
(402 335)
357 854
283
-
2 118 369
1 740 900
377 469
Deferred tax charge
X
X
X
(292 941)
695 606
283
-
X
X
X
Net deferred tax assets
1 248 747
1 566 884
(318 137)
X
X
X
X
1 648 808
1 271 339
377 469
Net deferred tax liability
27 792
27 792
-
X
X
X
X
24 905
24 905
-
43
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
In the opinion of the Group the deferred tax asset in the amount of PLN 1 578 527 thousand reported as at 31 December 2022 is sustainable in total amount. The analysis was performed based on the past results of the company and assumed results in the future periods. The analysis assumed the five years’ time horizon.
As at 31 December 2022 and 31 December 2021, there were no temporary differences related to investments in subsidiaries and associates, for which deferred tax liability was not created as a result of meeting the conditions of controlling the terms of temporary differences’ reversing and being probable that these differences will not reversein foreseeable future.
The amount of unrecognized tax losses in relation to which deferred tax asset was not recognized in the statement of financial position as well as the expiration date of the possibility of using an unrecognized tax loss.
EXPIRATION YEAR OF UNRECOGNIZED TAX LOSSES
AMOUNT OF DIFFERENCES AS AT 31.12.2022
AMOUNT OF DIFFERENCES AS AT 31.12.2021
2022
-
6 457
2023
11 607
11 462
2024
28
28
2025
239
239
2026
374
374
2027
106
-
No time limits
-
-
Total
12 354
18 560
17. Earnings per share
Basic earnings per share
Basic earnings per share are calculated by dividing the net profit attributable to equity holders of the Bank by the weighted average number of the ordinary shares outstanding during the period.
2022
2021
Net profit / loss
1 717 570
2 174 897
Weighted average number of ordinary shares in the period
262 470 034
262 470 034
Earnings per share (in PLN per share)
6.54
8.29
Diluted earnings per share
Diluted earnings per share are calculated by dividing the net profit attributable to equity holders of the Bank by the weighted average number of the ordinary shares outstanding during the given period adjusted for all potential dilution of ordinary shares.
As at 31 December 2022 and 31 December 2021 here were no diluting instruments in the Group.
2022
2021
Net profit / loss
1 717 570
2 174 897
Weighted average number of ordinary shares in the period
262 470 034
262 470 034
Weighted average number of ordinary shares for the purpose of calculation of diluted earnings per share
262 470 034
262 470 034
Diluted earnings per share (in PLN per share)
6.54
8.29
18. Dividends
As at the date of approval of these financial statements for publication, the Management Board of the Bank did not make a decision on the recommendation regarding the payment of dividend for 2022. The Bank will inform in a separate communication about the decision made in this regard .
44
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
19. Cash and balances with Central Bank
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
Cash and due from Central Bank
31.12.2022
31.12.2021
Cash
4 316 728
3 699 683
Current account at Central Bank
7 935 484
996 945
Deposits
1 191 833
-
Other
110
67
Gross carrying amount
13 444 155
4 696 695
Impairment allowances
(7 821)
(75)
Net carrying amount
13 436 334
4 696 620
The currency structure for the Cash and due from Central Bank item is presented in Note 46.4 in the section on currency risk.
Bank is required to held on current account in the Central Bank the average monthly balance comply with the mandatory reserve declaration.
As at 31 December 2022 the interest rate of funds held on the mandatory reserve account is at 6.75 % (as at 31 December 2021 – 1.75%).
20. Loans and advances to banks
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
Loans and advances to banks by product type
31.12.2022
31.12.2021
Current accounts
436 980
271 163
Interbank placements
668 335
623 227
Loans and advances
159 135
156 073
Cash collaterals
2 150 015
1 458 469
Reverse repo transactions
755 684
583 012
Cash in transit
511 305
237 324
Total gross amount
4 681 454
3 329 268
Impairment allowances
(2 841)
(1 181)
Total net amount
4 678 613
3 328 087
45
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Loans and advances to banks by contractual maturity
31.12.2022
31.12.2021
Loans and advances to banks, including:
up to 1 month
4 253 979
2 757 304
between 1 and 3 months
11 006
283 543
between 3 months and 1 year
332 230
171 930
between 1 and 5 years
72 810
115 916
over 5 years
11 342
478
past due
87
97
Total gross amount
4 681 454
3 329 268
Impairment allowances
(2 841)
(1 181)
Total net amount
4 678 613
3 328 087
The currency structure for the Loans and advances to banks item is presented in Note 46.4 in the section on currency risk.
21. Derivative financial instruments (held for trading)
Significant accounting policies
The Group acquires the derivative financial instruments: currency transactions (spot, forward, currency swap and currency options, CIRS), exchange rate transactions (FRA, IRS, CAP), derivative transactions based on security prices, indices of stocks and commodities. Derivative financial instruments are initially recorded at fair value as at the transaction date and subsequently re-measured at fair value at each balance sheet date. The fair value is established on the basis of market quotations for an instrument traded in an active market, as well as on the basis of valuation techniques, including models using discounted cash flows and options valuation models, depending on which valuation method is appropriate.
Positive valuation of derivative financial instruments is presented in the statement of financial position in the line ‘Derivative financial instruments (held for trading)’ on an asset side, whereas the negative valuation ‘Derivative financial instruments (held for trading)’ on a liabilities side.
In case of contracts that are not financial instruments with a component of an instrument meeting the above conditions the built-in derivative instrument is classified in accordance with assets or liabilities of derivatives financial instruments with respect to the income statement in accordance with derivative financial instruments valuation principles.
The changes in fair value of the derivative financial instruments held for trading are recognized in the income statement.
Derivative financial instruments at the Group
In its operations the Group uses different financial derivatives that are offered to the clients and are used for managing risks involved in the Bank’s business. The majority of derivatives at the Group include over-the-counter contracts. Regulated stock exchange contracts (mainly futures) represent a small part of those derivatives.
Derivative foreign exchange transactions include the obligation to buy or sell foreign and domestic currency assets. Forward foreign exchange transactions are based on the foreign exchange rates, specified on the transaction date for a predefined future date. These transactions are valued using the discounted cash flow model. Cash flows are discounted according to zero-coupon yield curves, relevant for a given market.
Foreign exchange swaps are a combination of a swap of specific currencies as at spot date and of reverse a transaction as at forward date with foreign exchange rates specified in advance on transaction date. Transactions of such type are settled by an exchange of assets. These transactions are valued using the discounted cash flow model. Cash flows are discounted according to zero-coupon yield curves relevant for a given market.
Foreign exchange options with delivery are defined as contracts, where one of the parties, i.e. the option buyer, purchases from the other party, referred to as the option writer, at a so-called premium price the right without the obligation to buy (call option) or to sell (put option), at a specified point of time in the future or during a specified time range a foreign currency amount specified in the contract at the exchange rate set during the conclusion of the option agreement.
In case of options settled in net amounts, upon acquisition of the rights, the buyer receives an amount of money equal to the product of notional and difference between spot ad strike price.
Barrier option with one barrier is a type of option where exercise of the option depends on the underlying crossing or reaching a given barrier level. A barrier may be reached starting from lower (‘UP’) or from higher (‘DOWN’) level of the
46
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
underlying instrument. ‘IN’ options start their lives worthless and only become active when a predetermined knock-in barrier price is breached. ‘OUT’ options start their lives active and become null and void when a certain knock-out barrier price is breached.
Foreign exchange options are priced using the Garman-Kohlhagen valuation model (and in case of barrier and Asian options using the so-called expanded Garman-Kohlhagen model). Parameters of the model based on market quotations of plain-vanilla at-the-money options and market spreads for out-of-the-money and in-the-money options (volatility smile) for standard maturities.
Derivatives related to interest rates enable the Group and its customers to transfer, modify or limit interest rate risk.
In the case of Interest Rate Swaps (IRS), counterparties exchange between each other the flows of interest payments, accrued on the nominal amount identified in the contract. These transactions are valued using the discounted cash flow model. Floating (implied) cash flows are estimated on base of respective IRS rates. Floating and fixed cash flows are discounted by relevant zero-coupon yield curves.
Forward Rate Agreements (FRA) involve both parties undertaking to pay interest on a predefined nominal amount for a specified period starting in the future and charged according to the interest rate determined on the day of the agreement The parties settle the transaction on value date using the reference rate as a discount rate in the processof discounting the difference between the FRA rate (forward rate as at transaction date) and the reference rate. These transactions are valued using the discounted cash flow model.
Cross currency IRS involves both parties swapping capital and interest flows in different currencies in a specified period. These transactions are valued using the discounted cash flow model. Valuation of Basis Swap transactions (cross currency IRS with floating coupon) takes into account market quotations of basis spread (Basis swap spread).
In the case of forward transactions on securities, counterparties agree to buy or sell specified securities on a forward date for a payment fixed on the date of transaction. Such transactions are measured based upon the valuation of the security (mark-to-market or mark-to-model) and valuation of the related payment (method of discounting cash flows by money market rate).
Interest rate options (cap/floor) are contracts where one of the parties, the option buyer, purchases from the other party, the option writer, at a so-called premium price, the right without the obligation to borrow (cap) or lend (floor) at specified points of time in the future (independently) amounts specified in the contract at the interest rate set during the conclusion of the option. Contracts are net-settled (without fund location) at agreed time. Transactions of this type are valued using the Normal model (Bachelier model). The model is parameterized based upon market quotations of options as at standard quoted maturities.
Interest rate futures transactions refer to standardized forward contracts purchased on the stock market. Futures contracts are measured based upon quotations available directly from stock exchanges.
Commodity swap contracts are obligations to net settlement equivalent to the execution of a commodity buy or sell transaction at the settlement price according to determination rules set at the trade inception. Commodity instruments are valued with the discounted cash flows method, which includes commodity prices term structure.
Asian commodity options are contracts with the right to buy or sell a certain amount of commodity on a expiry date at the specified price, where settlement price is based on an average level established on the basis of a series of commodity price observations in the period preceding the maturity date of the option. Commodity options are valued with the Black- Scholes model that includes moment matching of commodity price distribution for the arithmetic average.
Derivative financial instruments embedded in other instruments
The Group uses derivatives financial instruments embedded in complex financial instruments, i.e. such as including both a derivative and base agreement, which results in part of the cash flows of the combined instrument changing similarly to cash flows of an independent derivative. Derivatives embedded in other instruments cause part or all cash flows resulting from the base agreement to be modified as per a specific interest rate, price of a security, foreign exchange rate, price index or interest rate index.
The Group has deposits and certificates of deposits on offer which include embedded derivatives. As the nature of such instrument is not strictly associated with the nature of the deposit agreement, the embedded instrument is separated and classified into the portfolio held-for-trading. The valuation of such instrument is recognized in the income statement. Embedded instruments include simple options (plain vanilla) and exotic options for single stocks, commodities, indices and other market indices, including interest rate indices, foreign exchange rates and their related baskets.
All embedded options are immediately closed back-to-back on the interbank market.
Currency options embedded in deposits are valued as other currency options.
47
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Exotic options embedded in deposits as well as their close positions are valued using the Monte-Carlo simulation technique assuming Geometric Brownian Motion model of risk factors. Model parameters are determined first of all on the basis of quoted options and futures contracts and in their absence based on statistical measures of the underlying instrument dynamic.
Risk involved in financial derivatives
Market risk and credit risk are the basic types of risk, associated with derivatives.
At the beginning, financial derivatives usually have a small market value or no market value at all. It is a consequence of the fact that derivatives require no initial net investments, or require a very small net investment compared to other types of contracts, which display a similar reaction to changing market conditions.
Derivatives gain positive or negative value as a result of change in specific interest rates, prices of securities, prices of commodities, currency exchange rates, price index, credit standing or credit index or another market parameter. In case of such changes, the derivatives held become more or less advantageous than instruments with the same residual maturities, available at that moment on the market.
Credit risk related to derivative contracts is a potential cost of concluding a new contract on the original terms and conditions if the other party to the original contract fails to meet its obligations. In order to assess the potential cost of replacement the Group uses the same method as for credit risk assessment. In order to control its credit risk levels the Bank performs assessments of other contract parties using the same methods as for credit decisions.
The following tables present nominal amounts of financial derivatives and fair values of such derivatives. Nominal amounts of certain financial instruments are used for comparison with balance sheet instruments but need not necessarily indicate what the future cash flow amounts will be or what the current fair value of such instruments is and therefore do not reflect the Bank’s credit or price risk level.
Financial data
Fair value of trading derivatives
31.12.2022
ASSETS
LIABILITIES
Interest rate transactions
Interest Rate Swaps (IRS)
13 484 234
13 339 355
Forward Rate Agreements (FRA)
40 125
36 501
Options
98 847
109 757
Other
4 541
183
Foreign currency and gold transactions
Cross-Currency Interest Rate Swaps (CIRS)
149 206
780 597
Currency Forward Agreements
467 115
316 622
Currency Swaps (FX-Swap)
353 402
469 236
Options for currency and gold
49 910
38 713
Transactions based on equity securities and stock indexes
Options
1 810
1 804
Other
-
-
Transactions based on commodities and precious metals
Options
-
-
Other
439 726
428 721
Total
15 088 916
15 521 489
48
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Fair value of trading derivatives
31.12.2021
ASSETS
LIABILITIES
Interest rate transactions
Interest Rate Swaps (IRS)
6 421 198
6 544 007
Forward Rate Agreements (FRA)
6 344
12 394
Options
22 481
24 224
Other
774
773
Foreign currency and gold transactions
Cross-Currency Interest Rate Swaps (CIRS)
122 657
86 655
Currency Forward Agreements
298 987
393 370
Currency Swaps (FX-Swap)
215 953
114 043
Options for currency and for gold
75 774
39 380
Transactions based on equity securities and stock indexes
Options
21 094
21 094
Other
-
-
Transactions based on commodities and precious metals
Options
15 785
15 350
Other
727 492
718 053
Total
7 928 539
7 969 343
Derivative financial instruments are measured at fair value through profit or loss.
Nominal value of trading derivatives
CONTRACTUAL MATURITY
31.12.2022
UP TO 1MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
Interest rate transactions
Interest Rate Swaps (IRS)
920 358
8 027 921
42 219 847
184 358 230
44 851 297
280 377 653
Forward Rate Agreements (FRA)
3 917 000
7 348 000
22 413 000
400 000
-
34 078 000
Options
11 282
30 787
4 107 342
2 378 742
2 906 246
9 434 399
Other
453 803
-
-
-
-
453 803
Foreign currency transactions
Cross-Currency Interest Rate Swaps (CIRS) – currency bought
7 128
1 513 322
716 735
5 325 630
280 840
7 843 655
Cross-Currency Interest Rate Swaps (CIRS) – currency sold
7 817
1 564 039
782 727
5 657 263
349 053
8 360 899
Currency Forward Agreements – currency bought
8 094 472
6 921 381
6 539 799
1 875 651
-
23 431 303
Currency Forward Agreements – currency sold
8 020 267
6 874 654
6 462 766
1 962 314
-
23 320 001
Currency Swaps (FX-Swap) – currency bought
11 941 287
6 134 250
9 210 968
415 106
-
27 701 611
Currency Swaps (FX-Swap) – currency sold
11 953 083
6 192 284
9 200 635
396 885
-
27 742 887
Options bought
1 051 239
734 011
869 654
184 099
-
2 839 003
Options sold
1 046 835
735 082
883 003
200 970
-
2 865 890
Transactions based on equity securities and stock indexes
Options
16 844
35 730
441 587
277 910
-
772 071
Other
-
-
-
-
-
-
Transactions based on commodities and precious metals
Options
-
-
-
-
-
-
Other
1 365 624
969 174
2 276 837
381 304
-
4 992 939
Total
48 807 039
47 080 635
106 124 900
203 814 104
48 387 436
454 214 114
49
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Nominal value of trading derivatives
CONTRACTUAL MATURITY
31.12.2021
UP TO 1MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
Interest rate transactions
Interest Rate Swaps (IRS)
6 750 558
8 436 795
30 794 613
159 168 426
49 150 160
254 300 552
Forward Rate Agreements (FRA)
1 850 000
2 185 000
2 035 000
-
-
6 070 000
Options
-
268 415
1 324 620
2 533 610
2 696 932
6 823 577
Other
362 451
-
-
-
-
362 451
Foreign currency transactions
Cross-Currency Interest Rate Swaps (CIRS) – currency bought
-
990 557
1 031 337
4 416 201
223 488
6 661 583
Cross-Currency Interest Rate Swaps (CIRS) – currency sold
-
1 003 622
1 006 218
4 414 601
221 756
6 646 197
Currency Forward Agreements – currency bought
7 202 438
3 775 589
7 169 224
6 382 247
-
24 529 498
Currency Forward Agreements – currency sold
7 217 502
3 794 448
7 242 657
6 442 624
-
24 697 231
Currency Swaps (FX-Swap) – currency bought
12 141 944
5 103 605
3 376 973
773 506
-
21 396 028
Currency Swaps (FX-Swap) – currency sold
12 138 749
5 078 339
3 364 742
737 990
-
21 319 820
Options bought
1 557 867
1 420 462
2 033 666
1 775 357
-
6 787 352
Options sold
1 557 693
1 437 746
2 051 065
1 804 294
-
6 850 798
Transactions based on equity securities and stock indexes
Options
-
85 233
181 583
758 717
-
1 025 533
Other
-
-
-
-
-
-
Transactions based on commodities and precious metals
Options
119 202
90 457
168 409
-
-
378 068
Other
758 821
823 917
2 077 637
871 437
-
4 531 812
Total
51 657 225
34 494 185
63 857 744
190 079 010
52 292 336
392 380 500
22. Hedge accounting
Significant accounting policies
Derivative hedging financial instruments are initially recorded at fair value as at the transaction date and subsequently re- measured at fair value at each balance sheet date. The fair value is established on the basis of market quotations for an instrument traded in an active market, as well as on the basis of valuation techniques, including models using discounted cash flows and options valuation models, depending on which valuation method is appropriate.
Positive valuation of derivative hedging financial instruments is presented in the statement of financial position in the line ‘Hedging instruments’ on an asset side, whereas the negative valuation – ‘Hedging instruments’ on a liabilities side.
The Group designates some of its derivative instruments as hedging items in applying hedge accounting. The Group decided to take advantage of the choice which gives IFRS 9 and continues to apply the hedge accounting requirements of IAS 39. This decision will apply to all hedging relationships, for which the Bank applies and will apply hedge accounting in the future. The Bank implemented fair value hedge accounting as well as cash flow hedge accounting.
22.1. Fair value hedge accounting
Fair value hedge accounting significant accounting principles
Changes in the measurement to fair value of financial instruments indicated as hedged positions are recognized in the part ensuing from hedged risk in the income statement. In the remaining part, changes in the carrying amount are recognized in accordance with the principles applicable for the given class of financial instruments.
Changes in the fair market valuation of derivative financial instruments, indicated as hedging positions in fair value hedge accounting, are recognized in the profit or loss in the same caption, in which the gains/losses from change in the value of hedged positions are recognized i.e. in the item ‘Net income from fair value hedge accounting’.
Interest income on derivative instruments hedging interest positions hedged is presented as interest margin.
The Group ceases to apply hedge accounting, when the hedging instrument expires, is sold, dissolved or released (the replacement of one hedging instrument with another or extension of validity of given hedging instrument is not considered an expiration or release, providing such replacement or extension of validity is a part of a documented hedging strategy adopted by given unit), or does not meet the criteria of hedge accounting or the Group ceases the hedging relation.
50
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
An adjustment for the hedged risk on hedged interest position is amortized in the income statement at the point of ceasing to apply hedge accounting.
Characteristics of fair value hedge accounting
The Group applies fair value hedge accounting for fixed coupon debt securities denominated in PLN, EUR and USD, hedged with interest rate swap (IRS) transactions in the same currencies. The Group hedges component of interest rate risk related to the fair value changes of the hedged item resulting exclusively from the volatility of market interest rates (WIBOR, EURIBOR, LIBOR USD). In the past, hedged risk component accounted for a significant portion of changes in fair value of the hedged item.
In 2022, as a result of the discontinuation of hedge accounting, the Group terminated one hedging relationship: currency- interest swaps (basis swap) hedging a portfolio of loans with a floating interest rate in CHF and a portfolio of deposits in PLN economically constituting a long-term liability with a floating interest rate. Impact of discontinuation of hedge accounting under the above-mentioned relationship on the income statement amounted to PLN 38 470 thousand.
The approach of the Group to market risk managemant, including interest rate risk, and details regarding exposure of the Group to interest rate risk are disclosed in the Note 46.4.
The use of derivative instruments to hedge the exposure to changes in interest rates generates counterparty credit risk of derivative transactions. The Group mitigates this risk by requiring the counterparties to post collateral deposits and by settling derivative transactions through Central Counterparty Clearing Houses (CCPs) whch apply a number of mechanisms allowing systemic reduction of the risk of default on obligations under concluded transactions.
The Group applies fair value hedge accounting to a hedging relationship if it is justified to expect that the hedge will be highly effective in achieving offsetting fair value changes attributable to the hedged risk in the future and if assessment of hedge effectiveness indicates high effectiveness in all financial reporting periods for which the hedge was designated.
According to the approach of the Group, hedge ratio is determined as ratio of fair value of the hedged item to fair value of the hedging instrument. A hedging relationship is considered effective if all of the following criteria are met:
high effectiveness of the hedge can be expected on the basis of comparison of critical terms of the hedged item and the hedging instrument,
in each reporting period, hedge ratio is within 80% - 125% range or relation of inefficiency amount to nominal value of the hedged item is less or equal than the threshold specified in documentation of the hedging relationship, where inefficiency amount is calculated as the sum of cumulative fair value changes of the hedged item and the hedging instrument,
in each reporting period, simulation of hedge ratio in assumed evolution of market rates scenarios is within 80% - 125% range.
As regards fair value hedge relationships, the main sources of ineffectiveness are:
impact of the counterparty credit risk and own credit risk of the Group on the fair value of the hedging transactions (IRS), which is not reflected in the fair value of the hedged item,
differences in maturities of the interest rate swaps and debt securities,
differences in coupon amounts generated by the hedged item and hedging instruments.
Financial data for fair value hedge accounting
The tables below present interest rate swaps which are used by the Group as instruments hedging interest rate risk in fair value hedge accounting as of 31 December 2022 and 31 December 2021.
Nominal values and interest rates of hedging derivatives – fair value hedge
CONTRACTUAL MATURITY
31.12.2022
HEDGING RELATIONSHIP
CURRENCY
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS TO 1 YEAR
BETWEEN 1 TO 5 YEARS
OVER 5 YEARS
TOTAL
Nominal value
-
-
-
200 000
-
200 000
PLN
Average fixed interest rate (%)
-
-
-
7.2
-
7.2
Nominal value
93 798
-
-
759 764
152 422
1 005 984
EUR
Average fixed interest rate (%)
2.4
-
-
1.0
1.1
1.1
Nominal value
-
-
-
-
-
-
FVH IRS bonds
USD
Average fixed interest rate (%)
-
-
-
-
-
-
Total nominal value
93 798
-
-
959 764
152 422
1 205 984
51
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
CONTRACTUAL MATURITY
31.12.2021
HEDGING RELATIONSHIP
CURRENCY
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS TO 1 YEAR
BETWEEN 1 TO 5 YEARS
OVER 5 YEARS
TOTAL
Nominal value
-
-
-
200 000
-
200 000
PLN
Average fixed interest rate (%)
-
-
-
2.6
-
2.6
Nominal value
-
-
-
699 109
287 463
986 572
EUR
Average fixed interest rate (%)
-
-
-
-0.0
-0.1
-0.0
Nominal value
-
101 500
-
701 405
-
802 905
FVH IRS bonds
USD
Average fixed interest rate (%)
-
3.7
-
1.4
-
1.7
Total nominal value
-
101 500
-
1 600 514
287 463
1 989 477
Impact of fair value hedge (interest rate risk hedging) on balance sheet and financial result
FVH IRS BONDS – IRS HEDGING DEBT SECURITIES MEASURED AT
31.12.2022
AMORTISED COST
FAIR VALUE THROUGHT OTHER COMPREHENSIVE INCOME
TOTAL
HEDGING INSTRUMENTS
Nominal value
200 000
1 005 984
1 205 984
Carrying amount – assets
22 194
66 634
88 828
Carrying amount – liabilities
-
5 247
5 247
Balance sheet item in which hedging instrument is reported
Hedging instruments
Hedging instruments
Hedging instruments
Amount of changes in fair value of the hedging instrument in the reporting period used for estimating hedge inefficiency
15 609
167 717
183 326
Amount of hedge ineffectiveness recognized in the income statement ‘Result on fair value hedge accounting’
602
2 795
3 397
HEDGED ITEM
Carrying amount – assets
178 460
966 483
1 144 943
Accumulated amount of the adjustment to the fair value of the hedged item included in the carrying amount of the hedged item recognized in the balance sheet – assets
(21 756)
(57 848)
(79 604)
Balance sheet item in which hedged item is reported
Hedging instruments
Hedging instruments
Hedging instruments
Change in the value of hedged item used for estimating hedge inefficiency in the reporting period
(15 007)
(164 922)
(179 929)
Accumulated amount of the adjustment to the fair value of the hedged item remaining in the balance sheet for those hedged items for which adjustments of the balance sheet item for adjustment to fair value has been discontinued
-
-
-
52
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Impact of fair value hedge (interest rate risk hedging) on balance sheet and financial result
FVH IRS BONDS – IRS HEDGING DEBT SECURITIES MEASURED AT
31.12.2021
AMORTISED COST
FAIR VALUE THROUGHT OTHER COMPREHENSIVE INCOME
TOTAL
HEDGING INSTRUMENTS
Nominal value
200 000
1 789 477
1 989 477
Carrying amount – assets
6 334
-
6 334
Carrying amount – liabilities
-
91 244
91 244
Balance sheet item in which hedging instrument is reported
Hedging instruments
Hedging instruments
Hedging instruments
Amount of changes in fair value of the hedging instrument in the reporting period used for estimating hedge inefficiency
33 148
68 401
101 549
Amount of hedge ineffectiveness recognized in the income statement ‘Result on fair value hedge accounting’
905
2 799
3 704
HEDGED ITEM
Carrying amount – assets
193 467
1 932 646
2 126 113
Accumulated amount of the adjustment to the fair value of the hedged item included in the carrying amount of the hedged item recognized in the balance sheet – assets
(6 749)
111 377
104 628
Balance sheet item in which hedged item is reported
Hedging instruments
Hedging instruments
Hedging instruments
Change in the value of hedged item used for estimating hedge inefficiency in the reporting period
(32 243)
(65 602)
(97 845)
Accumulated amount of the adjustment to the fair value of the hedged item remaining in the balance sheet for those hedged items for which adjustments of the balance sheet item for adjustment to fair value has been discontinued
-
-
-
22.2. Cash flow hedge accounting
Cash flow hedge accounting significant accounting principles
Changes in the fair value of the derivative financial instruments indicated as cash flow hedging instruments are recognized:
directly in the caption ‘Revaluation reserves’ in the part constituting the effective hedge,
in the income statement in the line ‘Result on financial assets and liabilities held for trading and foreign exchange result’ in the part representing ineffective hedge.
The amounts accumulated in the ‘Revaluation reserves’ are transferred to the income statement in the period, in which the hedge is reflected in the income statement and are presented in the same lines as individual components of the hedged position measurement, i.e. the interest income from hedging derivatives in cash flow hedge accounting is recognized in the interest result, whereas gains/losses from foreign exchange revaluation are presented in the foreign exchange gains (losses).
The Group ceases to apply hedge accounting when the hedging instrument expires or is sold, or if the Group revokes the designation, or when hedge no longer meets the criteria for hedge accounting. In such cases, the accumulated gains or losses related to such hedging item, initially recognized in ‘Revaluation reserves’, if the hedge was effective, are still presented in equity until the planned transaction was closed and recognized in the income statement.
If the planned transaction is no longer probable, the cumulative gains or losses recognized in ‘Revaluation reserves’ are transferred to the income statement for the given period.
Characteristics of cash flow hedge accounting
The Group applies:
cross-currency interest rate swaps (basis swap) to hedge exposure to interest rate risk related to volatility of market reference rates (WIBOR, EURIBOR) and exposure to currency risk. Portfolios of variable-rate loans and leasing receivables denominated in EUR and deposits in PLN (which economically constitute a long-term variable-rate liability) are hedged items in this hedging relationship. CIRS transactions (“hedging instruments’) are decomposed into the part hedging the portfolio of assets and the part hedging the portfolio of liabilities,
interest rate swaps (IRS) to hedge the exposure to interest rate risk related to the volatility of market reference rates (WIBOR), generated by portfolios of variable-rate loans denominated in PLN,
currency swaps (FX-Swap) to hedge the exposure to the currency risk, generated by both, portfolios of loans denominated in EUR and portfolios of current and term deposits denominated in USD,
53
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
interest rate swaps (IRS) to hedge the exposure to interest rate risk related to the volatility of market reference rates (WIBOR, EURIBOR), generated by portfolio of deposits denominated in PLN and EUR, which economically constitute a long-term, variable-rate liability.
In 2022, Group extended the existing relationship (CFH CIRS deposits/loans) with the current and future cash flows resulting from floating interest rate loans and lease receivables in EUR, as well as EUR/PLN basis swap transactions hedging currency and interest rate risk.
In 2022, as a result of the discontinuation of hedge accounting, the Group terminated one hedging relationship: currency- interest swaps (basis swap) hedging a portfolio of loans with a floating interest rate in CHF and a portfolio of deposits in PLN economically constituting a long-term liability with a floating interest rate. Impact of discontinuation of hedge accounting under the above-mentioned relationship on the income statement amounted to PLN 38 470 thousand.
Approach of the Group to hedging interest rate risk through cash flow hedge accounting is the same as the approach applied in the fair value hedge accounting as described above, i.e. only the component of interest rate risk related exclusively to volatility of market reference rates (in the case of cash flows hedge: WIBOR, EURIBOR, LIBOR USD) is hedged.
Approach of the Group to market risk management, including interest rate risk and currency risk, and details regarding the Bank’s interest rate risk and currency risk exposure are disclosed in Note 46.4.
As in the case of the fair value hedge, using derivative instruments to hedge the exposure to interest rate risk and currency risk generates counterparty credit risk of the derivative transactions, which is not compensated by the hedged item. The Group manages this risk in a way similar to fair value hedge.
The Group applies cash flow hedge accounting to a hedging relationship if it is justified to expect that the hedge will be highly effective in achieving offsetting cash flow changes attributable to the hedged risk in the future and if assessment of hedge effectiveness indicates high effectiveness in all financial reporting periods for which the hedge was designated. The assessment is conducted using hypothetical derivative method.
According to the approach of the Group, a hedging relationship is considered effective if all of the following criteria are met:
correlation coefficient between market reference rate of hedged items and market reference rate of hedging instrument is high,
forecasted interest flows generated by hedged items are not lower than forecasted interest flows generated by hedging instruments,
in each reporting period, ratio of the fair value of the hedged item to the fair value of the hedging instrument is within 80% - 125% range or relation of inefficiency amount to nominal value of the hedged item is less or equal to the threshold specified in documentation of the hedging relationship, where inefficiency amount is calculated as the sum of cumulative fair value changes of the hedged item and the hedging instrument,
in each reporting period, simulation of hedge ratio in assumed evolution of market rates scenarios is within 80% - 125% range.
In the case of hedging interest rate and currency risk of portfolios of loans and deposits, the manner of managing these portfolios was adopted allowing for regular inclusion of new transactions in the hedging relationship and exclusion of transactions from the hedging relationship as a result of repayment or classification to non-performing category. As a result, the exposure of these portfolios to interest rate and currency risk is constantly changing. Because of frequent changes to term structure of the portfolio, the Group dynamically assigns the hedged items and allows for matching of hedging instruments to these changes.
As regards cash flow hedge relationships, the main sources of ineffectiveness are:
impact of counterparty and the Group’s own credit risk on the fair value of the hedging instruments, i.e. interest rate swap (IRS), cross-currency interest rate swap (basis swap), currency swap (FX swap) which is not reflected in the fair value of the hedged item,
differences in repricing frequency of the hedging instruments and and hedged loans and deposits.
54
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Financial data for cash flow hedge accounting
Nominal values and interest rates of hedging derivatives – cash flow hedge
CONTRACTUAL MATURITY
31.12.2022
HEDGING RELATIONSHIP
CURRENCY
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS TO 1 YEAR
BETWEEN 1 TO 5 YEARS
OVER 5 YEARS
TOTAL
Nominal value
-
200 000
3 372 000
17 010 000
7 958 500
28 540 500
CHF IRS loans
PLN
Average fixed interest rate (%)
-
1.1
1.3
1.7
4.7
2.5
Nominal value
-
5 000
25 000
116 000
198 000
344 000
CFH IRS deposits
PLN
Average fixed interest rate (%)
-
7.4
6.2
7.3
6.0
6.5
CFH CIRS deposits/ loans
EUR/PLN
Nominal value
267 935
605 953
1 549 467
-
-
2 423 355
Nominal value
937 340
490 445
953 903
-
-
2 381 688
EUR/PLN
Average fixed interest rate EUR/PLN
4.8
5.1
4.8
-
-
4.9
Nominal value
-
-
-
-
-
-
USD/PLN
Average fixed interest rate USD/PLN
-
-
-
-
-
-
Nominal value
469 226
1 439 604
471 947
-
-
2 380 777
CFH FX Swap deposits/loans
EUR/USD
Average fixed interest rate EUR/USD
1.1
1.1
1.1
-
-
1.1
Total nominal value
1 674 501
2 741 002
6 372 317
17 126 000
8 156 500
36 070 320
CONTRACTUAL MATURITY
31.12.2021
HEDGING RELATIONSHIP
CURRENCY
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS TO 1 YEAR
BETWEEN 1 TO 5 YEARS
OVER 5 YEARS
TOTAL
Nominal value
-
-
1 000 000
16 703 000
6 120 000
23 823 000
CHF IRS loans
PLN
Average fixed interest rate (%)
-
-
1.7
1.6
2.0
1.7
Nominal value
-
-
90 000
113 000
231 000
434 000
CFH IRS deposits
PLN
Average fixed interest rate (%)
-
-
1.4
1.2
1.4
1.3
CHF/PLN
Nominal value
-
393 795
3 080 058
785 615
4 259 468
CFH CIRS deposits/ loans
EUR/PLN
Nominal value
266 870
285 308
666 465
2 399 282
-
3 617 925
Nominal value
8 464 322
4 725 897
5 432 066
-
-
18 622 285
EUR/PLN
Average fixed interest rate EUR/PLN
4.6
4.7
4.7
-
-
4.7
Nominal value
-
-
194 290
-
-
194 290
USD/PLN
Average fixed interest rate USD/PLN
-
-
3.7
-
-
3.7
Nominal value
422 974
47 813
416 973
-
-
887 760
CFH FX Swap deposits/loans
EUR/USD
Average fixed interest rate EUR/USD
1.1
1.2
1.1
-
-
1.1
Total nominal value
9 154 166
5 059 018
8 193 589
22 295 340
7 136 615
51 838 728
55
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Impact of cash of hedge on balance sheet and financial result
INTEREST RATE RISK
INTEREST RATE RISK / CURRENCY RISK
HEDGE IN RELATIONSHIP as at 31.12.2022
CFH IRS LOANS
CFH IRS DEPOSITS
CFH CIRS
CFH FX SWAP
HEDGING INSTRUMENTS
Nominal value
28 540 500
344 000
2 423 355
4 762 465
Carrying amount – assets
104 032
39 114
-
47 615
Carrying amount – liabilities
3 089 128
12 886
68 202
950
Balance sheet item in which hedging instrument is reported
Hedging instruments
Hedging instruments
Hedging instruments
Hedging instruments
Change in the fair value of the hedging instrument used for estimating hedge ineffectiveness
(1 250 169)
20 275
(4 320)
8 763
Gains or losses resulting from hedging, recognized in other comprehensive income
-
-
-
-
Amount of hedge ineffectiveness recognized in the income statement in item ‘Result on financial assets and liabilities measured at fair value through profit or loss’
1 133
-
-
-
Amount transferred from the revaluation reserves due to cash flow hedge accounting to the income statement as a reclassification adjustment
-
-
-
-
Income statement item in which reclassification adjustment is reported
Result on financial assets and liabilities measured at fair value through profit or loss
Result on financial assets and liabilities measured at fair value through profit or loss
Result on financial assets and liabilities measured at fair value through profit or loss
Result on financial assets and liabilities measured at fair value through profit or loss
HEDGED ITEM
Amount of change in the fair value of a hypothetical derivative representing the hedged item used for estimating the hedge ineffectiveness in the reporting period
1 233 992
(20 275)
4 320
(8 763)
Revaluation reserve due to cash flow hedge accounting for relationships for which hedge accounting will be continued after the end of the reporting period
(2 759 755)
26 419
(27 187)
(3 455)
Revaluation reserve due to cash flow hedge accounting for relationships for which hedge accounting is no longer applied
-
-
-
-
56
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Impact of cash of hedge on balance sheet and financial result
INTEREST RATE RISK
INTEREST RATE RISK / CURRENCY RISK
HEDGE IN RELATIONSHIP as at 31.12.2021
CFH IRS LOANS
CFH IRS DEPOSITS
CFH CIRS
CFH FX SWAP
HEDGING INSTRUMENTS
Nominal value
23 823 000
434 000
7 877 393
19 704 335
Carrying amount – assets
-
8 480
-
63 402
Carrying amount – liabilities
1 403 511
5 797
690 409
30 771
Balance sheet item in which hedging instrument is reported
Hedging instruments
Hedging instruments
Hedging instruments
Hedging instruments
Change in the fair value of the hedging instrument used for estimating hedge ineffectiveness
(2 190 677)
42 884
5 302
(12 931)
Gains or losses resulting from hedging, recognized in other comprehensive income
-
-
-
-
Amount of hedge ineffectiveness recognized in the income statement in item ‘Result on financial assets and liabilities measured at fair value through profit or loss’
(13 400)
-
951
(1)
Amount transferred from the revaluation reserves due to cash flow hedge accounting to the income statement as a reclassification adjustment
-
-
-
-
Income statement item in which reclassification adjustment is reported
Result on financial assets and liabilities measured at fair value through profit or loss
Result on financial assets and liabilities measured at fair value through profit or loss
Result on financial assets and liabilities measured at fair value through profit or loss
Result on financial assets and liabilities measured at fair value through profit or loss
HEDGED ITEM
Amount of change in the fair value of a hypothetical derivative representing the hedged item used for estimating the hedge ineffectiveness in the reporting period
2 196 415
(42 884)
(11 394)
12 931
Revaluation reserve due to cash flow hedge accounting for relationships for which hedge accounting will be continued after the end of the reporting period
(1 508 454)
6 143
(35 543)
(12 218)
Revaluation reserve due to cash flow hedge accounting for relationships for which hedge accounting is no longer applied
-
-
-
-
Changes in the revaluation reserve from the valuation of hedging derivatives in cash flow hedge accounting
2022
2021
Opening balance
(1 550 072)
593 479
INTEREST RATE RISK
Gains or losses resulting from hedging, recognized in other comprehensive income during the reporting period
(1 231 025)
(2 134 406)
Part of the loss transferred to the income statement due to the lack of expectation of materialization of the hedged item
-
-
INTEREST RATE RISK/CURRENCY RISK
Gains or losses resulting from hedging, recognized in other comprehensive income during the reporting period
(21 351)
(9 145)
Part of the loss transferred to the income statement due to the lack of expectation of materialization of the hedged item
38 470
-
Closing balance
(2 763 978)
(1 550 072)
23. Loans and advances to customers
Significant accounting policies
Loans and advances to customers include amounts due from loans and advances granted, finance lease and factoring receivables.
Loans and advances to customers are classified in the individual measurement categories in accordance with the principles for selecting the business model and evaluating the characteristics of contractual cash flows referred to in the Note 5.4.
Accounting policies used for finance lease receivables are described in Note 12 and 40.
57
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Financial data
Loans and advances to customers by product type
31.12.2022
AMORTISED COST
FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Mortgage loans
75 136 487
257
9 262
75 146 006
Current accounts
14 439 605
-
-
14 439 605
Operating loans
12 575 920
-
11 647
12 587 567
Investment loans
26 768 715
253 440
11 396
27 033 551
Cash loans
12 767 146
-
-
12 767 146
Payment cards receivables
1 090 998
-
-
1 090 998
Financial leasing
9 900 109
-
-
9 900 109
Factoring
7 896 200
-
-
7 896 200
Other loans and advances
6 374 851
-
151 615
6 526 466
Reverse repo transactions
1 337 846
-
-
1 337 846
Cash in transit
37 490
-
-
37 490
Gross carrying amount
168 325 367
253 697
183 920
168 762 984
Impairment allowances (*) (**)
(10 041 994)
-
-
(10 041 994)
Carrying amount
158 283 373
253 697
183 920
158 720 990
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income in the amount of PLN 3 431 thousand is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(**) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 1 724 895 thousand.
Loans and advances to customers by product type
31.12.2021
AMORTISED COST
FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Mortgage loans
79 499 810
130 688
12 035
79 642 533
Current accounts
11 319 765
-
-
11 319 765
Operating loans
12 738 985
-
13 720
12 752 705
Investment loans
24 257 384
115 141
14 979
24 387 504
Cash loans
13 432 675
-
-
13 432 675
Payment cards receivables
1 055 195
-
-
1 055 195
Financial leasing
8 648 948
-
-
8 648 948
Factoring
7 143 838
-
-
7 143 838
Other loans and advances
7 318 872
-
119 645
7 438 517
Reverse repo transactions
969 705
-
-
969 705
Cash in transit
138 524
-
-
138 524
Gross carrying amount
166 523 701
245 829
160 379
166 929 909
Impairment allowances (*) (**)
(7 701 153)
-
-
(7 701 153)
Carrying amount
158 822 548
245 829
160 379
159 228 756
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income in the amount of PLN 3 877 thousand is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(**) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 496 022 thousand.
58
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Loans and advances to customers by customer type
31.12.2022
AMORTISED COST
GROSS CARRYING AMOUNT
IMPAIRMENT ALLOWANCES (**)
CARRYING AMOUNT
FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*)
FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Corporate
89 346 720
(5 944 032)
83 402 688
253 697
18 218
83 674 603
Individuals
77 272 224
(3 976 483)
73 295 741
-
151 615
73 447 356
Budget entities
1 706 423
(121 479)
1 584 944
-
14 087
1 599 031
Loans and advances to customers
168 325 367
(10 041 994)
158 283 373
253 697
183 920
158 720 990
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income in the amount of PLN 3 431 thousand is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(**) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 1 724 895 thousand.
31.12.2021
AMORTISED COST
GROSS CARRYING AMOUNT
IMPAIRMENT ALLOWANCES (**)
CARRYING AMOUNT
FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*)
FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Corporate
81 344 974
(4 981 129)
76 363 845
245 829
24 169
76 633 843
Individuals
82 910 593
(2 598 088)
80 312 505
-
119 645
80 432 150
Budget entities
2 268 134
(121 936)
2 146 198
-
16 565
2 162 763
Loans and advances to customers
166 523 701
(7 701 153)
158 822 548
245 829
160 379
159 228 756
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income in the amount of PLN (*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income in the amount of PLN 3 877 thousand is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(**) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 496 022 thousand.
Loans and advances to customers by contractual maturity
31.12.2022
AMORTISED COST
FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Loans and advances to customers, including:
up to 1 month
24 389 361
722
1 868
24 391 951
between 1 and 3 months
6 869 246
2 692
4 985
6 876 923
between 3 months and 1 year
17 357 335
62 144
19 271
17 438 750
between 1 and 5 years
51 802 137
188 139
128 565
52 118 841
over 5 years
62 005 481
-
24 802
62 030 283
past due
5 901 807
-
4 429
5 906 236
Gross carrying amount
168 325 367
253 697
183 920
168 762 984
Impairment allowances (*) (**)
(10 041 994)
-
-
(10 041 994)
Carrying amount
158 283 373
253 697
183 920
158 720 990
(*) The impairment allowance for loans and advances to customers measured at fair value through through other comprehensive income in the amount of PLN 3 431 thousand is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(**) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 1 724 895 thousand.
59
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Loans and advances to customers by contractual maturity
31.12.2021
AMORTISED COST
FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
FAIR VALUE THROUGH PROFIT OR LOSS
TOTAL
Loans and advances to customers, including:
up to 1 month
19 072 011
-
2 053
19 074 064
between 1 and 3 months
5 807 695
5 848
5 970
5 819 513
between 3 months and 1 year
18 967 614
146 904
20 128
19 134 646
between 1 and 5 years
54 739 486
93 077
99 275
54 931 838
over 5 years
61 517 258
-
29706
61 546 964
past due
6 419 637
-
3 247
6 422 884
Gross carrying amount
166 523 701
245 829
160 379
166 929 909
Impairment allowances (*) (**)
(7 701 153)
-
-
(7 701 153)
Carrying amount
158 822 548
245 829
160 379
159 228 756
(*) The impairment allowance for loans and advances to customers measured at fair value through through other comprehensive income in the amount of PLN 3 877 thousand is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(**) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 496 022 thousand.
The currency structure for the Loans and advances to customers item is presented in Note 46.4 in the section on currency risk.
Receivables from finance leases
As a lessor, the Group concludes contracts classified as finance leases, the main subject of which are means of transport, machinery and technical equipment. The main lessor in the Group is Pekao Leasing Sp. z o.o.
In 2022, the Group recognized a gain on sale of the right-of-use assets in the amount of PLN 4 218 thousand (in 2021 a gain amounted to PLN 2 071 thousand PLN), presented in ‘Other operating income’.
In 2022, the Group recognized interest income on finance lease receivables in the amount of PLN 571 997 thousand (in 2021 – PLN 239 749 thousand).
The tables below present the maturity analysis of lease receivables, presenting the undiscounted lease payments to be received after the balance sheet date.
FINANCE LEASES UNDER IFRS 16
31.12.2022
31.12.2021
Up to 1 year
3 733 961
3 052 540
Between 1 and 2 years
2 780 145
2 271 359
Between 2 and 3 years
2 068 204
1 677 441
Between 3 and 4 years
1 169 233
1 022 399
Between 4 and 5 years
627 969
505 941
Over 5 years
869 600
756 650
Total undiscounted lease payments
11 249 112
9 286 330
Unearned interest income
(1 349 003)
(637 382)
Net investment in the lease
9 900 109
8 648 948
Impairment allowances
(201 155)
(175 703)
Carrying amount
9 698 954
8 473 245
60
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
24. Securities
Significant accounting policies
Securities are classified in the individual measurement categories in accordance with the principles for selecting the business model and evaluating the characteristics of contractual cash flows referred to in the Note 5.4.
Financial data
31.12.2022
31.12.2021
Debt securities held for trading
878 534
499 727
Debt securities measured at amortised cost
62 655 238
44 276 101
Debt securities measured at fair value through other comprehensive income
16 234 557
21 954 170
Equity instruments held for trading
2 268
1 061
Equity instruments designated for measurement at fair value through other comprehensive income
359 659
418 012
Equity instruments mandatorily measured at fair value through profit or loss
187 189
171 496
Total
80 317 445
67 320 567
Debt securities held for trading
31.12.2022
31.12.2021
Debt securities issued by central governments
673 701
212 941
T - bills
-
-
T- bonds
673 701
212 941
Debt securities issued by banks
19 595
94 264
Debt securities issued by business entities
184 809
192 205
Debt securities issued by local governments
429
317
Total
878 534
499 727
Debt securities measured at amortised cost
31.12.2022
31.12.2021
Debt securities issued by State Treasury
27 891 583
23 834 022
T-bills
3 033 902
-
T-bonds
24 857 681
23 834 022
Debt securities issued by central banks
12 245 549
20 893
Debt securities issued by banks
9 859 598
8 337 709
Debt securities issued by business entities
8 941 791
8 793 876
Debt securities issued by local governments
3 716 717
3 289 601
Total
62 655 238
44 276 101
including impairment of assets
(154 471)
(132 754)
Debt securities measured at fair value through other comprehensive income
31.12.2022
31.12.2021
Debt securities issued by State Treasury
8 005 145
13 126 929
T-bills
-
-
T-bonds
7 756 577
12 876 749
Other
248 568
250 180
Debt securities issued by central banks
998 900
-
Debt securities issued by banks
3 114 123
3 409 191
Debt securities issued by business entities
2 526 227
3 411 382
Debt securities issued by local governments
1 590 162
2 006 668
Total
16 234 557
21 954 170
including impairment of assets (*)
(35 772)
(48 628)
(*) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.
61
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Equity instruments designated at fair value through other comprehensive income
31.12.2022
31.12.2021
Shares
2 268
1 061
Total
2 268
1 061
Equity instruments designated for measurement at fair value through other comprehensive income.
The portfolio of equity instruments designated for measurement at fair value through other comprehensive income includes the following investments.
FAIR VALUE AS AT 31.12.2022
DIVIDENDS RECOGNIZED IN 2022
Entity X from construction sector
48 734
-
Entity Z from construction sector
7 990
-
Entity Q from construction sector
10 319
404
Entity providing credit information
269 551
24 126
Infrastructure entity of Polish banking sector
14 603
1 543
Intermediary in transactions among financial entities
8 462
-
Total
359 659
26 073
FAIR VALUE AS AT 31.12.2021
DIVIDENDS RECOGNIZED IN 2021
Entity X from construction sector
42 068
-
Entity Z from construction sector
14 366
-
Entity Q from construction sector
15 309
-
Entity providing credit information
323 277
24 100
Infrastructure entity of Polish banking sector
16 085
1 477
Intermediary in transactions among financial entities
6 907
-
Total
418 012
25 577
Equity instruments mandatorily measured at fair value through profit or loss
31.12.2022
31.12.2021
Shares
187 189
171 496
Total
187 189
171 496
Debt securities according to contractual maturity
31.12.2022
31.12.2021
Debt securities, including:
up to 1 month
15 516 878
217 567
between 1 and 3 months
3 528 394
2 888 349
between 3 months and 1 year
6 650 535
9 429 269
between 1 and 5 years
41 290 189
36 645 344
over 5 years
12 782 333
17 549 469
Total
79 768 329
66 729 998
The currency structure for the Securities item is presented in Note 46.4 in the section on currency risk.
62
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
25. Assets pledged as security for liabilities
Significant accounting policies
In the financial statement, the Group presents separately assets securing liabilities, where the recipient has the right to sell these assets or exchange them for another security
Classification of assets to individual measurement categories is made in accordance with the principles of determining the business model and assessing the characteristics of the contractual cash flows, referred to in the Note 5.4.
Financial data
TYPE OF TRANSACTION AS AT 31.12.2022
SECURITY
CARRYING VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES)
NOMINAL VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES
VALUE OF LIABILITIES SUBJECT TO SECURITY
Repo transactions
Bonds held for trading (measured at fair value through profit or loss)
50 923
56 393
50 942
Repo transactions
Bonds measured at fair value through other comprehensive income
878 603
914 446
879 014
Total
929 526
970 839
929 956
TYPE OF TRANSACTION AS AT 31.12.2021
SECURITY
CARRYING VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES)
NOMINAL VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES
VALUE OF LIABILITIES SUBJECT TO SECURITY
Repo transactions
Bonds held for trading (measured at fair value through profit or loss)
48 474
49 104
48 590
Repo transactions
Bonds measured at fair value through other comprehensive income
797 623
800 000
799 631
Total
846 097
849 104
848 221
The collateral is established in line with the applicable money market standards for this type of transaction.
63
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Apart from assets pledged as security for liabilities presented separately in the financial statement, the Group also identifies liabilities do not meet the criterion of separate presentation in accordance with IFRS 9.
TYPE OF TRANSACTION AS AT 31.12.2022
SECURITY
CARRYING VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES
NOMINAL VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES
VALUE OF LIABILITIES SUBJECT TO SECURITY
Coverage of Fund for protection of guaranteed assets to the benefit of the Bank Guarantee Fund
bonds
741 156
710 000
-
Coverage of payment commitments to the guarantee fund for the Bank Guarantee Fund
bonds
310 489
300 000
173 465
Coverage of payment commitments to the resolution fund for the Bank Guarantee Fund
bonds
616 945
654 250
372 593
Lombard and technical loan
bonds
6 482 909
6 647 643
-
Other loans
bonds
275 753
283 900
206 521
Debt securities issued
loans, bonds
1 261 765
1 297 095
944 159
Coverage of the Guarantee Fund for the Settlement of Stock Exchange Transactions to Central Securities Depository (KDPW)
bonds, cash deposits
36 334
36 334
-
Derivatives
bonds
37 314
36 453
14 655
Uncommitted Collateralized Intraday Technical Overdraft Facility Agreement
bonds
28 195
32 829
-
TYPE OF TRANSACTION AS AT 31.12.2021
SECURITY
CARRYING VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES
NOMINAL VALUE OF ASSETS PLEDGED AS SECURITY FOR LIABILITIES
VALUE OF LIABILITIES SUBJECT TO SECURITY
Coverage of Fund for protection of guaranteed assets to the benefit of the Bank Guarantee Fund
bonds
781 770
740 000
-
Coverage of payment commitments to the guarantee fund for the Bank Guarantee Fund
bonds
185 172
180 000
156 353
Coverage of payment commitments to the resolution fund for the Bank Guarantee Fund
bonds
389 905
373 400
309 539
Lombard and technical loan
bonds
5 480 924
5 800 164
-
Other loans
bonds
300 272
297 700
276 327
Debt securities issued
loans, bonds
1 402 335
1 405 857
1 086 532
Coverage of the Guarantee Fund for the Settlement of Stock Exchange Transactions to Central Securities Depository (KDPW)
bonds, cash deposits
28 013
28 013
-
Derivatives
bonds
187 753
182 509
152 687
Uncommitted Collateralized Intraday Technical Overdraft Facility Agreement
bonds
39 029
32 196
-
The establishment of securities is a consequence of:
in the case of items relating to Bank Guarantee Fund – binding provisions of the Law on Banking Guaranty Fund BFG,
in the case of item relating to ‘Lombard and technical loan’ policy and standards, applied by the National Bank of Poland NBP,
in case of issue of debt securities – binding provisions of the Law on Mortgage Bonds and Mortgage Banks,
in case of items relating to ‘Other loans’ and ‘Derivatives’ terms and conditions of the agreement, entered between the Bank and its clients,
in case of item relating to Central Securities Depository KDPW with the status of the clearing member for brokerage transactions.
64
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
26. Assets held for sale
Significant accounting policies
Non-current assets held for sale and discontinued operations
Non-current assets held for sale include assets, the carrying amount of which is to be recovered by way of resale and not from their continued use. The only assets classified as held for sale are those available for immediate sale in their present condition, and the sale of which is highly probable, i.e. when the decision has been made to sell a given asset, an active program to identify a buyer has been launched and the divestment plan is completed. Moreover, such assets are offered for sale at a price which approximates its present fair value, and it is expected that the sale will be recognized as completed within one year from the date of such asset is reclassified into this category.
Non-current assets held for sale are recognized at the carrying amount or at fair value reduced by the cost of such assets, whichever is lower. Assets classified in this category are not subject to depreciation.
A discontinued operation is a component of the Group’s business which constitutes a separate line of business or a geographical area of operations, which was sold, made available for sale or to be disposed, or is a subsidiary acquired exclusively with a view to re-sale. Classification as a discontinued operation occurs on disposal or when the operation meets the criteria to be classified as held for sale. When an operation is classified as held for sale, the comparative figures in the income statement are represented as if the operation had been discontinued from the beginning of the comparative period.
As at 31 December 2022 non-current assets classified as held for sale are identified non-current assets meeting requirements of IFRS 5 ‘Non-current Assets Held for Sale and Discontinued Operations’:
real estate,
other property, plant and equipment,
Financial data
31.12.2022
31.12.2021
ASSETS HELD FOR SALE
Property, plant and equipment
12 382
12 744
Total
12 382
12 744
The changes in the balance of assets held for sale
2022
2021
ASSETS HELD FOR SALE
Opening balance
12 744
54 123
Increases including:
29 162
552
transfer from property, plant and equipment
28 358
-
increases due to the acquisition of Idea Bank S.A.
-
519
other
804
33
Decreases including:
(29 524)
(41 931)
disposal
(29 408)
(2 353)
assets of Dom Inwestycyjny Xelion Sp. z o.o.
-
(39 504)
other
(116)
(74)
Closing balance
12 382
12 744
The effect of disposal of assets held for sale
2022
2021
Sales revenues
47 183
4 460
Net carrying amount of disposed assets(net) (including sale costs)
(29 408)
(2 353)
Profit/loss on sale before income tax
17 775
2 107
65
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
27. Investments in associates
Significant accounting policies
The accounting policies are described in Note 5.2.
Financial data
The table below contains information about the associate that is significant to the Group
PERCENTAGE OF THE GROUP’S OWNERSHIP RIGHTS IN SHARE CAPITAL/VOTING
NAME OF ENTITY
LOCATION
31.12.2022
31.12.2021
METHOD VALUATIONS
TYPE OF ASSOCIATION
Krajowy Integrator Płatności S.A.
Polska
38.33
38.33
Equity method
A company providing services as a domestic payment institution, operator of the Tpay.com system
Condensed financial information of the associate of Krajowego Integratora Płatności S.A.
31.12.2022
31.12.2021
Assets
86 348
77 518
Property, plant and equipment
26 492
19 020
Total assets
112 840
96 538
Short term liabilities
77 815
73 395
Long term liabilities
297
-
Total liabilities
78 112
73 395
Net assets
34 728
23 143
Condensed financial information of the associate of Krajowy Integrator Płatności S.A.
2022
2021
Income
63 794
52 964
Net profit (loss) from continuing operations
12 265
7 448
Other comprehensive income
-
-
Total comprehensive income
12 265
7 448
Reconciliation of condensed financial information to the carrying amount of shares in the associate Krajowy Integrator Płatności S.A.
2022
2021
Group's share in net assets at the beginning of the period
44 035
-
Initial valuation
-
42 194
Group's share in the net profit (loss) for the period
5 016
1 841
Group's share of other comprehensive income
-
-
Dividends received from an associate
(575)
-
Group's share of net assets at the end of the period
48 476
44 035
Shares carrying amount
48 476
44 035
66
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
28. Intangible assets
Significant accounting policies
Goodwill
Goodwill is defined as a surplus of the purchasing price over the fair value of acquired assets, assumed liabilities and contingent liabilities of the acquired subsidiary, associate or a unit under joint control. Goodwill at initial recognition is carried at purchase price reduced by any accumulated impairment losses. Impairment is determined by estimating the recoverable value of the cash generating unit, to which given goodwill pertains.
If the recoverable value of the cash generating unit is lower than the carrying amount an impairment charge is made. Impairment identified in the course of such tests is not reversed.
Goodwill on acquisition of subsidiaries is presented in intangible assets and goodwill on acquisition of associates is presented under the caption ‘Investments in associates’.
Other intangible assets
Intangible assets are assets controlled by the Group which do not have a physical form which are identifiable and represent future economic benefits for the Group directly attributable to such assets.
These assets include:
computer software licenses,
copyrights,
costs of completed development works.
Intangible assets are initially carried at purchase price. Subsequently intangible assets are stated at cost less accumulated amortization and accumulated impairment losses.
Intangible assets with a definite useful life are amortized over their estimated useful life. Intangible assets with indefinite useful life are not amortized.
All intangible assets are reviewed on a periodical basis to verify if any significant impairment triggers occurred, which would require performing a test for impairment and a potential impairment charge.
As far as intangible assets with indefinite useful life and those still not put into service are concerned, impairment test is performed on a yearly basis and additionally when impairment triggers are identified.
Financial data
31.12.2022
31.12.2021
Intangible assets, including:
1 504 735
1 551 830
research and development expenditures
13 269
10 624
licenses and patents
814 596
913 080
other
119 974
130 842
assets under construction
556 896
497 284
Goodwill (*)
748 552
748 552
Total
2 253 287
2 300 382
The item ‘Goodwill’ contains:
goodwill recognized upon acquisition of Pekao Investment Management S.A. and indirectly Pekao TFI S.A. by Bank Pekao S.A. It is determined the smallest identifiable cash-generating units (‘CGU’) relating mainly to the Bank’s assets management , to which the goodwill has been allocated in the amount of PLN 692 128 thousand,
goodwill that was transferred to Bank Pekao S.A. on integration with Bank BPH S.A. It represents the goodwill recognized upon acquisition of Pierwszy Komercyjny Bank S.A. in Lublin (‘PKBL’) by Bank BPH S.A. and relates to those branches of the PKBL which were transferred to Bank Pekao S.A. as a result of integration with Bank BPH S.A. It is determined the smallest identifiable cash-generating units (‘CGU’) relating to the Bank’s retail segment, to which the goodwill has been allocated in the amount of PLN 51 675 thousand,
gooodwill recognized upon acquisition of Pekao Leasing i Finanse S.A. (formerly BPH Leasing S.A.) by Pekao Leasing Holding S.A. (formerly BPH PBK Leasing S.A.). It is determined the smallest identifiable cash-generating units (‘CGU’) relating to the Bank’s leasing business segment, to which the goodwill has been allocated in the amount of PLN 2 885 thousand,
goodwill recognized upon acquisition of Spółdzielcza Kasa Oszczędnościowo Kredytowa im. Mikołaja Kopernika by Bank Pekao S.A. It is determined the smallest identifiable cash-generating units (‘CGU’) relating to the Bank’s retail segment, to which the goodwill has been allocated in the amount of PLN 960 thousand,
67
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
goodwill resulting from the acquisition of Idea Bank S.A. by Bank Pekao S.A. The smallest identifiable cash-generating units relating to the Bank’s retail segment were determined, to which goodwill was assigned in the amount of PLN 904 thousand.
In respect to the goodwill, the impairment tests are performed annually, irrespective of whether there is any indication that it may be impaired.
The impairment tests are performed by comparing the carrying amount of the CGU, including the goodwill, with the recoverable amount of the CGU. The recoverable amount is estimated on the basis of value in use of the CGU. The value in use is the present, estimated value of the future cash flows for the period of 5 years, taking into account the residual value of the CGU. The residual value of the CGU is calculated based on an extrapolation of cash flows projections beyond the forecast period using the growth rate presented in the table below. The forecasts of the future cash flows are based on the assumptions included the budget for 2023 and financial plan for 2024-2027. To discount the future cash flows, it is applied the discount rates, which includes the risk-free rate and the risk premium.
The growth rates and discount rates used in the impairment tests for goodwill are as follows.
31.12.2022
31.12.2021
GROWTH RATE
DISCOUNT RATE
GROWTH RATE
DISCOUNT RATE
Pekao Investment Management S.A. (including Pekao TFI S.A.)
3.50%
12.62%
2.50%
9.20%
PKBL
3.50%
12.88%
2.50%
9.16%
The impairment tests performed as at 31 December 2022 and as at 31 December 2021 showed the surplus of the recoverable amount over the carrying amount of the CGU, and therefore no CGU impairments were recognized.
Sensitivity analysis
Estimating the recoverable amount is a complex process and requires the use of subjective assumptions. Relatively small changes in key assumptions may have a significant effect on the measurement of the recoverable amount.
The table below presents the surplus of recoverable amounts over the carrying amounts under the current assumptions and the maximum discount rates at which the carrying amounts and recoverable amounts of each CGU are equalized.
31.12.2022
31.12.2021
SURPLUS
MARGINAL VALUE OF DISCOUNT RATE
SURPLUS
MARGINAL VALUE OF DISCOUNT RATE
Pekao Investment Management S.A. (w tym Pekao TFI S.A.)
179 622
14.63%
650 020
14.67%
PKBL
11 144
13.46%
6 545
9.39%
68
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Changes in ‘Intangibles assets’ in the course of the reporting period
2022
RESEARCH AND DEVELOPMENT COSTS
LICENSES AND PATENTS
OTHER
ASSETS UNDER CONSTRUCTION
GOODWILL
TOTAL
GROSS VALUE
Opening balance
86 205
3 806 600
212 207
497 284
748 552
5 350 848
Increases including:
5 335
370 244
2 555
426 577
-
804 711
acquisitions
-
9 561
-
335 852
-
345 413
transfer from investments outlays
5 335
352 825
1 678
-
-
359 838
the work carried out on their own
-
-
-
90 725
-
90 725
other
-
7 858
877
-
-
8 735
Decreases, including:
(955)
(384 192)
(1 128)
(366 965)
-
(753 240)
liquidation and sale
-
(64 880)
-
-
-
(64 880)
transfer to non-current assets held for sale
-
-
-
-
-
-
transfer from investments outlays
-
-
-
(359 838)
-
(359 838)
other (*)
(955)
(319 312)
(1 128)
(7 127)
-
(328 522)
Closing balance
90 585
3 792 652
213 634
556 896
748 552
5 402 319
ACCUMULATED AMORTIZATION
Opening balance
75 581
2 893 520
81 365
-
-
3 050 466
Amortization
1 993
282 619
12 924
-
-
297 536
Liquidation and sale
-
(64 765)
-
-
-
(64 765)
Transfer to non-current assets held for sale
-
-
-
-
-
-
Other (*)
(258)
(133 318)
(629)
-
-
(134 205)
Closing balance
77 316
2 978 056
93 660
-
-
3 149 032
IMPAIRMENT
Opening balance
-
-
-
-
-
-
Increases
-
-
-
-
-
-
Decreases
-
-
-
-
-
-
Closing balance
-
-
-
-
-
-
NET VALUE
Opening balance
10 624
913 080
130 842
497 284
748 552
2 300 382
Closing balance
13 269
814 596
119 974
556 896
748 552
2 253 287
(*) including: changes related to the reclassification of part of IT expenses from intangible assets to costs settled over time.
69
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Changes in ‘Intangibles assets’ in the course of the reporting period
2021
RESEARCH AND DEVELOPMENT COSTS
LICENSES AND PATENTS
OTHER
ASSETS UNDER CONSTRUCTION
GOODWILL
TOTAL
GROSS VALUE
Opening balance
83 825
3 342 381
211 947
345 761
747 648
4 731 562
Increases including:
3 137
468 680
267
566 323
904
1 039 311
acquisitions
-
8 639
-
505 811
-
514 450
transfer from investments outlays
3 137
405 702
184
-
-
409 023
increases due to the acquisition of Idea Bank S.A
-
40 435
-
-
904
41 339
the work carried out on their own
-
-
-
56 262
-
56 262
other
-
13 904
83
4 250
-
18 237
Decreases, including:
(757)
(4 461)
(7)
(414 800)
-
(420 025)
liquidation and sale
-
(354)
(7)
-
-
(361)
transfer to non-current assets held for sale
-
(4 107)
-
(198)
-
(4 305)
transfer from investments outlays
-
-
-
(409 023)
-
(409 023)
other
(757)
-
-
(5 579)
-
(6 336)
Closing balance
86 205
3 806 600
212 207
497 284
748 552
5 350 848
ACCUMULATED AMORTIZATION
Opening balance
73 754
2 581 919
67 792
-
-
2 723 465
Amortization
1 879
311 861
13 598
-
-
327 338
Liquidation and sale
-
(354)
(7)
-
-
(361)
Transfer to non-current assets held for sale
-
(3 020)
-
-
-
(3 020)
Other
(52)
3 114
(18)
-
-
3 044
Closing balance
75 581
2 893 520
81 365
-
-
3 050 466
IMPAIRMENT
Opening balance
-
-
-
-
-
-
Increases
-
-
-
-
-
-
Decreases
-
-
-
-
-
-
Closing balance
-
-
-
-
-
-
NET VALUE
Opening balance
10 071
760 462
144 155
345 761
747 648
2 008 097
Closing balance
10 624
913 080
130 842
497 284
748 552
2 300 382
In the period from 1 January to 31 December 2022 the Group acquired intangible assets in the amount of PLN 345 413 thousand (in 2021 – PLN 514 450 thousand).
In the period from 1 January to 31 December 2022 and in 2021 there have been no intangible assets whose title is restricted and pledged as security for liabilities.
Contractual commitments
As at 31 December 2022 the contractual commitments for the acquisition of intangible assets amounted to PLN 82 157 thousand, whereas as at 31 December 2021 - PLN 229 513 thousand.
70
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
29. Property, plant and equipment
Significant accounting policies
Property, plant and equipment are defined as controlled non-current assets and assets under construction. Non-current assets include certain tangible assets with an expected useful life longer than one year, which are maintained for the purpose of own use or to be leased to other entities.
Property, plant and equipment are recognized at historical cost less accumulated depreciation and accumulated impairment write downs. Historical cost consists of purchase price or development cost and costs directly related to the purchase of a given asset.
Each component of property, plant and equipment, the purchase price or production cost of which is significant compared to the purchase price or production cost of the entire item is a subject to separate depreciation. The Group separates the initial value of property, plant and equipment into its significant parts.
Subsequent expenditures relating to property plant and equipment are capitalized only when it is probable that such expenditures will result in future economic benefits to the Group, and the cost of such expenses can be reliably measured.
Service and maintenance costs of property, plant and equipment are expensed in the reporting period in which they have been incurred.
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset form part of the cost of that asset. Other borrowing costs are recognized as an expense.
Financial data
31.12.2022
31.12.2021
Non-current assets, including:
1 445 902
1 720 780
land and buildings
880 117
1 099 493
machinery and equipment
360 140
387 813
transport vehicles
106 867
122 782
other
98 778
110 692
Non-current assets under construction and prepayments
126 191
109 451
Total
1 572 093
1 830 231
71
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Changes in ‘Property, plant and equipment’ in the course of the reporting period
2022
LANDS AND BUILDINGS
MACHINERY AND EQUIPMENT
MEANS OF TRANSPORTATION
OTHER
NON-CURRENT ASSETS UNDER CONSTRUCTION
TOTAL
GROSS VALUE
Opening balance
2 840 344
1 530 601
178 234
466 663
109 451
5 125 293
Increases, including:
57 231
89 945
15 734
10221
140 449
313 580
acquisitions
10 615
8 045
10 780
80
140 449
169 969
transfer from non-current assets under construction
21 634
81 570
1 673
10 141
-
115 018
other
24 982
330
3 281
-
-
28 593
Decreases, including:
(168 731)
(51 367)
(36 680)
(20 141)
(123 709)
(400 628)
liquidation and sale
(99 387)
(46 245)
(35 305)
(20 139)
-
(201 076)
transfer to non-current assets held for sale
(65 868)
(5 122)
-
-
-
(70 990)
transfer from non-current assets under construction
-
-
-
-
(115 018)
(115 018)
other
(3 476)
-
(1 375)
(2)
(8 691)
(13 544)
Closing balance
2 728 844
1 569 179
157 288
456 743
126 191
5 038 245
ACCUMULATED DEPRECIATION
Opening balance
1 716 962
1 141 451
52 956
355 944
-
3 267 313
Increases, including:
170 657
113 437
20 429
21 665
-
326 188
depreciation
170 305
113 437
13 097
21 665
-
318 504
other
352
-
7 332
-
-
7 684
Decreases, including:
(100 715)
(50 338)
(24 979)
(19 693)
-
(195 725)
liquidation and sale
(61 635)
(45 736)
(24 800)
(19 693)
-
(151 864)
transfer to non-current assets held for sale
(37 451)
(4 602)
-
-
-
(42 053)
other
(1 629)
-
(179)
-
-
(1 808)
Closing balance
1 786 904
1 204 550
48 406
357 916
-
3 397 776
IMPAIRMENT
Opening balance
23 889
1 337
2 496
27
-
27 749
Increases
43 535
3 198
961
22
-
47 716
Decreases
(5 601)
(46)
(1 442)
-
-
(7 089)
Closing balance
61 823
4 489
2 015
49
-
68 376
NET VALUE
Opening balance
1 099 493
387 813
122 782
110 692
109 451
1 830 231
Closing balance
880 117
360 140
106 867
98 778
126 191
1 572 093
72
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Changes in ‘Property, plant and equipment’ in the course of the reporting period
2021
LANDS AND BUILDINGS
MACHINERY AND EQUIPMENT
MEANS OF TRANSPORTATION
OTHER
NON-CURRENT ASSETS UNDER CONSTRUCTION
TOTAL
GROSS VALUE
Opening balance
2 948 720
1 555 430
155 341
490 811
128 101
5 278 403
Increases, including:
107 556
139 732
87 507
24 420
129 167
488 382
acquisitions
12 646
6 083
82 570
235
129 103
230 637
transfer from non-current assets under construction
19 039
100 820
2
20 185
-
140 046
increases due to the acquisition of Idea Bank S.A
-
22 880
2 656
3 369
64
28 969
other
75 871
9 949
2 279
631
-
88 730
Decreases, including:
(215 932)
(164 561)
(64 614)
(48 568)
(147 817)
(641 492)
liquidation and sale
(72 439)
(163 459)
(63 807)
(48 227)
-
(347 932)
transfer to non-current assets held for sale
(7 209)
(1 061)
(210)
(341)
-
(8 821)
transfer from non-current assets under construction
-
-
-
-
(140 046)
(140 046)
other
(136 284)
(41)
(597)
-
(7 771)
(144 693)
Closing balance
2 840 344
1 530 601
178 234
466 663
109 451
5 125 293
ACCUMULATED DEPRECIATION
Opening balance
1 718 162
1 168 980
81 171
381 647
-
3 349 960
Increases, including:
179 021
109 876
22 310
21 044
-
332 251
depreciation
175 433
109 876
14 527
21 044
-
320 880
other
3 588
-
7 783
-
-
11 371
Decreases, including:
(180 221)
(137 405)
(50 525)
(46 747)
-
(414 898)
liquidation and sale
(68 268)
(136 567)
(50 187)
(46 293)
-
(301 315)
transfer to non-current assets held for sale
(5 248)
(838)
(104)
(278)
-
(6 468)
other
(106 705)
-
(234)
(176)
-
(107 115)
Closing balance
1 716 962
1 141 451
52 956
355 944
-
3 267 313
IMPAIRMENT
Opening balance
6 416
1 732
763
85
-
8 996
Increases
18 438
-
1 733
-
-
20 171
Decreases
(965)
(395)
-
(58)
-
(1 418)
Closing balance
23 889
1 337
2 496
27
-
27 749
NET VALUE
Opening balance
1 224 142
384 718
73 407
109 079
128 101
1 919 447
Closing balance
1 099 493
387 813
122 782
110 692
109 451
1 830 231
In the period from 1 January to 31 December 2022 the Group acquired ‘Property, plant and equipment’ amounted PLN 169 969 thousand (in 2021 - PLN 230 637 thousand), while the value of property, plant and equipment sold amounted to PLN 39 313 thousand (in 2021 - PLN 28 317 thousand).
The amount of compensations received from third parties for impairment of loss of property, plant and equipment items recognized in the income statement for 2021 stood at PLN 2 241 thousand (in 2021 - PLN 1 570 thousand).
In the period from 1 January to 31 December 2022 and in 2021 there have been no property, plant and equipment whose title is restricted and pledged as security for liabilities.
Contractual commitments
As at 31 December 2022 the contractual commitments for the acquisition of property, plant and equipment amounted to PLN 11 815 thousand, (as at 31 December 2021 - PLN 8 498 thousand).
73
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
30. Other assets
Significant accounting policies
Financial assets included in item ‘Other assets’ are measured at the amounts due, which also comprises any potential interest on such assets, taking into consideration provisions for expected credit losses. Non-financial assets are measured in accordance with the valuation principles applicable to specific categories of assets recognized in this item.
Prepaid expenses represent expenditures, which will be amortized against income statement in the forthcoming reporting periods.
Financial data
31.12.2022
31.12.2021
Prepaid expenses
109 985
51 826
Accrued income
177 854
177 555
Interbank and interbranch settlements
13 641
16 130
Other debtors
550 462
258 975
Card settlements
1 099 865
582 498
Total
1 951 807
1 086 984
31. Amounts due to other banks
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
Amounts due to other banks by product type
31.12.2022
31.12.2021
Current accounts
827 482
844 693
Interbank deposits and other liabilities
2 468 248
2 275 862
Loans and advances received
5 156 566
4 577 576
Repo transactions
50 942
848 221
Cash in transit
90 789
29 031
Lease liabilities
369
86
Total
8 594 396
8 575 469
The currency structure for the Amounts due to other banks item is presented in Note 46.4 in the section on currency risk.
32. Financial liabilities held for trading
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
31.12.2022
31.12.2021
Debt securities (“short sale’)
874 591
639 733
Total
874 591
639 733
Financial liabilities held for trading by issuer and product type
31.12.2022
31.12.2021
Debt securities issued by central governments
874 591
639 733
t- bonds
874 591
639 733
Total
874 591
639 733
74
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Financial liabilities by contractual maturity
31.12.2022
31.12.2021
Debt securities, including:
up to 1 month
-
-
between 1 and 3 months
-
-
between 3 months and 1 year
44 080
293 300
between 1 and 5 years
668 724
201 042
over 5 years
161 787
145 391
Total
874 591
639 733
The currency structure for the Financial liabilities held for trading item is presented in Note 46.4 in the section on currency risk.
33. Amounts due to customers
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
Amounts due to customers by entity and product type
31.12.2022
31.12.2021
Amounts due to corporate, including:
76 823 387
61 716 411
current accounts
57 966 167
59 747 288
term deposits and other liabilities
18 857 220
1 969 123
Amounts due to budget entities, including:
13 758 619
16 420 528
current accounts
12 158 968
16 369 501
term deposits and other liabilities
1 599 651
51 027
Amounts due to individuals, including:
118 671 856
116 346 734
current accounts
87 558 793
105 422 043
term deposits and other liabilities
31 113 063
10 924 691
Repo transactions
879 014
-
Cash in transit
341 984
320 304
Lease liabilities
272 230
357 966
Total
210 747 090
195 161 943
The currency structure for the Amounts due to customers item is presented in Note 46.4 in the section on currency risk.
34. Debt securities issued
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
Debt securities issued by type
31.12.2022
31.12.2021
Liabilities from bonds
3 487 601
4 086 984
Certificates of deposit
5 893 923
178 573
Mortgage bonds
955 961
1 089 798
Total
10 337 485
5 355 355
The Group redeems its own debt securities issued on a timely basis.
The currency structure for the Debt securities issued item is presented in Note 46.4 in the section on currency risk.
75
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
35. Subordinated liabilities
Significant accounting policies
Principles of classification and measurement are described in the Note 5.4.
Financial data
On 30 October 2017, the Bank issued 10 years subordinated bonds with a total nominal value of PLN 1.25 billion. The funds from the issue were designated after receiving the approval of the Polish Financial Supervision Authority on 21 December 2017 to increase the Bank's supplementary capital, pursuant to art. 127 para. 2 point 2 of the Banking Law and art. 63 of Regulation No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms . The bonds were introduced to trading on the ASO Catalyst market.
On 15 October 2018, the Bank issued 10 years subordinated bonds with a total nominal value of PLN 0.55 billion. The funds from the issue were designated after receiving the approval of the Polish Financial Supervision Authority on 16 November 2018 to increase the Bank's supplementary capital, pursuant to art. 127 para. 2 point 2 of the Banking Law and art. 63 of Regulation No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms . The bonds were introduced to trading on the ASO Catalyst market.
On 15 October 2018, the Bank issued 15 years subordinated bonds with a total nominal value of PLN 0.20 billion. The funds from the issue were designated after receiving the approval of the Polish Financial Supervision Authority on 18 October 2018 to increase the Bank's supplementary capital, pursuant to art. 127 para. 2 point 2 of the Banking Law and art. 63 of Regulation No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms . The bonds were introduced to trading on the ASO Catalyst market.
On 4 June 2019, the Bank issued 12 years subordinated bonds with a total nominal value of PLN 0.35 billion. The funds from the issue were designated after receiving the approval of the Polish Financial Supervision Authority on 8 July 2019 to increase the Bank's supplementary capital, pursuant to art. 127 para. 2 point 2 of the Banking Law and art. 63 of Regulation No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms . The bonds were introduced to trading on the ASO Catalyst market.
On 4 December 2019, the Bank issued 12 years subordinated bonds with a total nominal value of PLN 0.40 billion. The funds from the issue were designated after receiving the approval of the Polish Financial Supervision Authority on 10 December 2019 to increase the Bank's supplementary capital, pursuant to art. 127 para. 2 point 2 of the Banking Law and art. 63 of Regulation No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms . The bonds were introduced to trading on the ASO Catalyst market.
Subordinated liabilities by type
TYPE OF TRANSACTION
NOMINAL AMOUNT
CURRENCY
INTEREST RATE
ISSUE DATE
MATURITY DATE
SPECIAL TERMS
BALANCE SHEET VALUE AS AT 31.12.2022
Subordinated bonds
1 250 000
PLN
variable, WIBOR 6M + margin
30.10.2017
29.10.2027
Call option giving the Bank the right of early redemption within 5 years from the issue date, subject to the approval of the PFSA
1 269 475
Subordinated bonds
550 000
PLN
variable, WIBOR 6M + margin
15.10.2018
16.10.2028
Call option giving the Bank the right of early redemption within 5 years from the issue date, subject to the approval of the PFSA
560 472
Subordinated bonds
200 000
PLN
variable, WIBOR 6M + margin
15.10.2018
14.10.2033
Call option giving the Bank the right of early redemption within 10 years from the issue date, subject to the approval of the PFSA
203 915
Subordinated bonds
350 000
PLN
variable, WIBOR 6M + margin
04.06.2019
04.06.2031
Call option giving the Bank the right of early redemption within 12 years from the issue date, subject to the approval of the PFSA
352 459
Subordinated bonds
400 000
PLN
variable, WIBOR 6M + margin
04.12.2019
04.06.2031
Call option giving the Bank the right of early redemption within 12 years from the issue date, subject to the approval of the PFSA
402 811
TOTAL
2 750 000
2 789 132
76
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
TYPE OF TRANSACTION
NOMINAL AMOUNT
CURRENCY
INTEREST RATE
ISSUE DATE
MATURITY DATE
SPECIAL TERMS
BALANCE SHEET VALUE AS AT 31.12.2021
Subordinated bonds
1 250 000
PLN
variable, WIBOR 6M + margin
30.10.2017
29.10.2027
Call option giving the Bank the right of early redemption within 5 years from the issue date, subject to the approval of the PFSA
1 255 225
Subordinated bonds
550 000
PLN
variable, WIBOR 6M + margin
15.10.2018
16.10.2028
Call option giving the Bank the right of early redemption within 5 years from the issue date, subject to the approval of the PFSA
552 762
Subordinated bonds
200 000
PLN
variable, WIBOR 6M + margin
15.10.2018
14.10.2033
Call option giving the Bank the right of early redemption within 10 years from the issue date, subject to the approval of the PFSA
201 111
Subordinated bonds
350 000
PLN
variable, WIBOR 6M + margin
04.06.2019
04.06.2031
Call option giving the Bank the right of early redemption within 12 years from the issue date, subject to the approval of the PFSA
351 109
Subordinated bonds
400 000
PLN
variable, WIBOR 6M + margin
04.12.2019
04.06.2031
Call option giving the Bank the right of early redemption within 12 years from the issue date, subject to the approval of the PFSA
401 267
TOTAL
2 750 000
2 761 474
36. Provisions
Significant accounting policies
The provisions are recognized when the Group has a present obligation (legal or constructive) resulting from the past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
If the effect of the time value of money is material, the amount of a provision is established by discounting forecasted future cash flows to the present value, using the discount rate reflecting current market estimates of the time value of money and the possible risk associated with the obligation.
The provisions include provisions for litigation and claims (in this provision for legal risk regarding foreign currency mortgage loans in CHF and provision for early repayments of consumer loans), provisions relating to long-term employee benefits, in this those measured by an actuary and provisions for restructuring costs. The provision for restructuring costs is recognized when the general recognition criteria for provisions and detailed criteria for recognition of provisions for restructuring cost under IAS 37 ‘Provisions, contingent liabilities and contingent assets’ are met. The amount of employment restructuring provision is calculated by the Group on the basis of the best available estimates of direct outlays resulting from restructuring activities, which are not connected with the Group’s current activities.
The provisions are charged to the income statement, except for actuarial gains and losses from the measurement of the defined benefit plans obligations, which are recognized in other comprehensive income.
77
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Financial data
Changes in provisions in the reporting period
PROVISIONS FOR LITIGATION AND CLAIMS (*)
RESTRUCTURING PROVISION
PROVISONS FOR DEFINED BENEFIT PLANS
PROVISIONS FOR UNDRAWN CREDIT FACILITIES AND GUARANTEES ISSUED
OTHER PROVISIONS
TOTAL
Opening balance
211 909
17 330
240 368
360 133
53 368
883 108
Provision charges/revaluation
553 461
-
24 410
317 895
134 705
1 030 471
Provision utilization
(24 452)
(6 466)
(30 566)
-
(24 658)
(86 142)
Provision releases
(155 634)
-
(144)
(288 057)
-
(443 835)
Foreign currency exchange differences
1 600
-
-
6 890
-
8 490
Other changes
-
-
10 062
-
-
10 062
Closing balance
586 884
10 864
244 130
396 861
163 415
1 402 154
Short term
4 239
10 864
6 866
109 563
539
132 071
Long term
582 645
-
237 264
287 298
162 876
1 270 083
(*) Including the provision for legal risk regarding foreign currency mortgage loans in CHF in the amount of PLN 473 517 thousand and a provision for early repayments of consumer loans in the amount of PLN 35 323 thousand as at 31 December 2022.
2021
PROVISIONS FOR LITIGATION AND CLAIMS (*)
RESTRUCTURING PROVISION
PROVISONS FOR DEFINED BENEFIT PLANS
PROVISIONS FOR UNDRAWN CREDIT FACILITIES AND GUARANTEES ISSUED
OTHER PROVISIONS
TOTAL
Opening balance
178 589
81 077
294 880
383 415
50 743
988 704
Increase due to acquisition of part of Idea Bank S.A. activity
392
-
-
1 608
-
2 000
Provision charges/revaluation
60 774
72 385
18 013
196 880
14 793
362 845
Provision utilization
(24 343)
(136 132)
(24 874)
-
(12 168)
(197 517)
Provision releases
(4 372)
-
-
(222 285)
-
(226 657)
Foreign currency exchange differences
587
-
-
515
-
1 102
Other changes
282
-
(47 651)
-
-
(47 369)
Closing balance
211 909
17 330
240 368
360 133
53 368
883 108
Short term
2 785
17 330
14 456
61 895
848
97 314
Long term
209 124
-
225 912
298 238
52 520
785 794
(*) Including the provision for legal risk regarding foreign currency mortgage loans in CHF in the amount of PLN 130 185 thousand and a provision for early repayments of consumer loans in the amount of PLN 16 107 thousand as at 31 December 2021.
Provisions for litigation and claims
Provisions for litigation and claims include court, administrative and other legal proceedings. Provisions for litigation and claims were estimated in the amount of expected outflow of resources embodying economic benefits.
Provisions for litigation and claims include the following titles:
1) provision for early repayment of consumer loans
As a result of the judgment of the Court of Justice of the European Union (hereinafter the ,CJEU,) in Case C-383/18 concerning preliminary questions regarding the consumer's right to reduce the total cost of loan in the event of early repayment of consumer loan, the Group analyzed the legal risk resulting from the above judgment and in accordance with IAS 37 ‘Provisions, contingent liabilities and contingent assets,’ assessed the probability of cash outflow as a refund of commission in connection with early repayment of loans made by borrowers before the abovementioned judgment of the CJEU.
For the purpose of estimating the aforementioned provision, the Group performed an analysis of data on early repayment of loans and complaints. As a result of the above, the Group has determined a matrix of probability of repayment depending on the amount of commission to be repaid and the period when the earlier repayment was made. The assumed level of repayments is 25% of the entire population covered by the above-mentioned event (22% in 2021).
As at 31 December 2022 the provision regarding early repayment of consumer loans made before the judgment of the CJEU (i.e. before 11 September 2019) amounts to PLN 13.2 million (as at 31 December 2021 - PLN 16.1 million) and includes an increase in the provision in the amount of PLN 7.5 million during the year 2022.
The estimates required the Group to adopt expert assumptions and are associated with uncertainty. The Group monitors the validity of all assumptions adopted in the process of creating the above provision on an ongoing basis.
78
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
In connection with the above, the Group performed a sensitivity analysis with regard to the significant parameters of the provision, where a change in the level of these parameters would have the following impact on the amount of the provision:
PARAMETER
SCENARIO
IMPACT ON THE LEVEL OF PROVISION
+10%
1. 4
Change in the number of complaints
-10%
(1.4)
+10%
1.4
Change in Average Amount Reimbursed
-10%
(1.4)
In the case of early repayment of loans made by borrowers after the judgment of the CJEU (i.e. after 11 September 2019), the Group automatically reduces the borrower's total cost of loan and returns the funds to the customer.
2) provision for early repayment of mortgage loans
The Group also reimburses its customers a part of the mortgage loan costs incurred, in the event of early full and partial repayment of the mortgage loan resulting in a shortening of the loan period, granted to consumers under a loan agreement concluded from 22 July 2017 (date of entry into force of the Act on Mortgage Loans and Supervision of Mortgage Brokers and Agents). As at 31 December 2022, the balance of the provision created for this purpose is PLN 22.1 million.
3) provision for legal risk related to foreign currency mortgage loans in CHF
As presented in the Note 46.3, the Bank recognizes in the item Provisions the part of the provision attributable to exposures that have already been repaid (fully or partially).
Restructuring provision
The balance of the restructuring provision as at 31 December 2022 relates mainly to the estimated costs of restructuring the branch network.
Provisions for defined benefits plans
Provisions for defined benefits plans consist of provisions for retirement benefits and death-in-service benefits. The present value of such obligations is measured by an independent actuary using the projected unit credit method.
Other provisions
Other provisions include in particular provisions for other employee benefits and provisions for reimbursement customers of increased margins on mortgage loans before establishing a mortgage, in connection with the entry into force of the Act of 5 August 2022 on the amendment to the Act on Mortgage Loans and on the supervision of mortgage brokers and agents and the act amending the act on personal income tax, the act on corporate income tax and some other acts.
Significant accounting policies
Deferred income and accrued expenses (liabilities)
This caption includes primarily commission income settled using the straight line method and other income charged in advance, that will be recognized in the income statement in the future periods.
Accrued expenses include accrued costs resulting from services provided for the Group by counterparties which will be settled in future periods, accrued payroll and other employee benefits (including annual and Christmas bonuses, other bonuses and awards and accrued holiday pay).
Deferred income and accrued expenses are presented in the statement of financial position under the caption ‘Other liabilities’.
79
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Financial data
31.12.2022
31.12.2021
Deferred income
261 993
207 048
Provisions for holiday leave
69 392
77 274
Provisions for other employee-related liabilities
301 364
259 499
Provisions for administrative costs
214 402
158 400
Other costs to be paid (*)(**)(***)
200 414
114 210
Other creditors
1 346 796
1 075 925
Interbank and interbranch settlements
1 584 470
819 798
Card settlements
915 613
393 137
Total
4 894 444
3 105 291
(*) In this as at 31 December 2022 PLN 40 351 thousands of provision for future refunds of the part of the remuneration for sale of insurance products linked to loans (PLN 32 056 thousand as at 31 December 2021).
(**) With regard to balance sheet exposures of consumer loans and mortgage loans, as at 31 December 2022, the Group estimated the possible prepayments of these exposures in the future and recognized the amount of PLN 50.5 million as the estimated future excess of the amount that will be returned to the customer over the balance of commissions remaining to be settled as at that date (PLN 13.8 million as at 31 December 2021).
(***) Including as at 31 December 2022 the amount of PLN 18.5 million concerning liabilities for current returns related to early repayments of mortgage loans.
38. Defined benefit plans
Based on internal regulations in respect to remuneration, the employees of the Group or their families are entitled to defined benefits other than remuneration:
a) retirement benefits,
b) death-in-service benefits.
The present value of such obligations is measured by an independent actuary using the projected unit credit method.
The amount of the retirement benefits and death-in-service benefits is dependent on length of service and amount of remuneration. The expected amount of the benefits is discounted actuarially, taking into account the financial discount rate and the probability of an individual get to the retirement age or die while working respectively. The financial discount rate is determined by reference to market yields at the end of reporting period on government bonds. The probability of an individual get to the retirement age or die while working is determined using the multiple decrement model, taking into consideration the following risks: possibility of dismissal from service, risk of total disability to work and risk of death.
These defined benefit plans expose the Group to actuarial risk, such as:
interest rate risk the decrease in market yields on government bonds would increase the defined benefit plans obligations,
remuneration risk the increase in remuneration of the Group’s employees would increase the defined benefit plans obligations,
longevity risk the increase in life expectancy of the Group’s employees would increase the defined benefit plans obligations.
The principal actuarial assumptions as at 31 December 2022 are as follows:
the discount rate at the level of 6.7% (3.6 % as at 31 December 2021),
the future salary growth rate at the level of 3.5% (2.5 % as at 31 December 2021),
the probable number of leaving employees calculated on the basis of historical da1a concerning personnel rotation in the Group,
the mortality adopted in accordance with Life Expectancy Tables for men and women, published the Central Statistical Office, adequately adjusted on the basis of historical data of the Group.
80
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Reconciliation of the present value of defined benefit plans obligations
The following table presents a reconciliation from the opening balances to closing balances for the present value of defined benefit plans obligations.
2022
2021
Opening balance
240 368
294 880
Current service cost
12 968
14 490
Interest expense
11 298
3 523
Remeasurements of the defined benefit obligations:
10 062
(47 790)
actuarial gains and losses arising from changes in demographic assumptions
(19 062)
(7 211)
actuarial gains and losses arising from changes in financial assumptions
(10 077)
(40 507)
actuarial gains and losses arising from experience adjustments
39 201
(72)
Contributions paid by the employer
(30 566)
(24 873)
Business combination
-
138
Closing balance
244 130
240 368
Sensitivity analysis
The following table presents how the impact on the defined benefits obligations would have increased (decreased) as a result of a change in the respective actuarial assumptions by one percent.
DEFINED BENEFIT PLANS OBLIGATIONS
31.12.2022
1 PERCENT INCREASE
1 PERCENT DECREASE
Discount rate
(15 606)
17 533
Future salary growth rate
17 590
(15 914)
DEFINED BENEFIT PLANS OBLIGATIONS
31.12.2021
1 PERCENT INCREASE
1 PERCENT DECREASE
Discount rate
(18 191)
20 763
Future salary growth rate
20 682
(18 456)
Maturity of defined benefit plans obligations
The following table presents the maturity profile of the defined benefit plans obligations
31.12.2022
31.12.2021
The weighted average duration of the defined benefit plans obligations (in years)
7.4
8.53
39. Share-based payments
Significant accounting policies
Bank’s Pekao S.A. phantom shares-settled share-based payment transaction
The cost of transactions settled with employees in phantom shares is measured by reference to the fair value of the liability as of the balance sheet date.
The fair value of the liability is estimated based upon the Bank’s shares price on the (WSE) as of the balance sheet date and expected number of phantom shares to which full rights will be acquired.
The cost of phantom share-based payments is recognized in personnel expenses together with the accompanying increase in the value of liabilities towards employees presented in ‘Provisions’.
The accumulated cost recognized for transactions settled in phantom shares for each balance sheet date until the vesting date reflects the extent of elapse of the vesting period and the number of rights to shares the rights to which in the opinion of the Bank’s Management Board for that date based on best available estimates of the number of phantom shares – will be eventually vested.
System of Variable Remuneration for the Management Team od Bank Pekao S.A.
The system of variable remuneration is addressed to Employees defined in the Bank as persons in managerial positions, who have a significant impact on the risk profile of the Bank and who are key employees for the fulfillment of the Bank’s strategy, risk management and long-term increase of the Bank’s income.
81
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The aim of the system is to support the execution of the Bank’s operational strategy, its risk management and to limit conflict of interests.
Under the system the participant who is a member of the Management Board may receive an individual bonus, while a participant who is not a member of the Management Board may receive a bonus based on the bonus pool approach ensuring comprehensive performance measurement at an individual level, organizational unit and results of the entire Bank as well as risk assessment’ verification of the Participant’s compliant behaviour with respect to law provisions and standards adopted by the Bank.
The compensation consists of cash payment and cash-settled share based payment realized in the form of phantom shares as cash equivalent amounting to the value of granted phantom shares.
System of Variable Remuneration for the Management Team of the subsidiaries Pekao Group
In order to meet the requirements concerning the rules of establishing the policy of variable remuneration components for individuals holding managerial positions (Regulation of the Minister of Development and Finance on the risk management system and internal control system, remuneration policy and a detailed method of estimating internal capital in banks of 6 March 2017 , the Bank’s subsidiaries, Pekao Bank Hipoteczny S.A., Pekao Leasing Sp. z o.o., Pekao Investment Banking S.A, , Pekao Faktoring Sp. z o.o,. Pekao Direct Sp. z o.o. and Pekao Towarzystwo Funduszy Inwestycyjnych S.A. use a variable remuneration system for the management.
Within the system participant can receive the bonus depending on the performance and results of work of the participant, of the business unit and the company's results in the area of responsibility of the person, taking into account the results of the whole company, as well as verification of the compliance of Participant’s behaviour with respect to law provisions and standards adopted by the company.
At least 40 % components of variable renumerations is settled and paid in the time-period of 3 to 5 years since the granting date.
The companies measure the future employees benefits at fair value of accepted liabilities, in accordance with IAS 19 ‘Employee benefits’. Results of liabilities meassurement at fair value are presented in income statement as personnel expenses.
82
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2021 (in PLN thousand)
Financial data
During the reporting period ending on 31 December 2022 the Bank had the following share-based payments transactions
SYSTEM 2018 (*)
SYSTEM 2019 (*)
SYSTEM 2020 (**)
SYSTEM 2021 (**)
SYSTEM 2022 (**)
Transaction type
Cash-settled share based payments
Start date of the assessment period
1 January 2018
1 January 2019
1 January 2020
1 January 2021
1 January 2022
Program announcement date
April 2018
January 2019
January 2020
January 2010
January 2022
Program granting date
25 July 2019
15 July 2020
8 July 2021
7 July 2022
Date of the Supervisory Board meeting at which the 2022 assessment will be made and the bonus will be awarded (and in the case of participants who are not members of the Management Board, the date of the Bank's Management Board meeting at which the bonus pool for 2022 will be launched and the 2022 assessment will be presented)
Number of instruments granted (pcs)
110 184
145 481
135 996
132 363
To be determined on the date the program is awarded
Maturity date
31 July 2024
31 July 2024
31 July 2025
31 July 2026
31 July 2028 (entire program)
Vesting date for Management Board Members
40% in the year of program granting (settlement after 1 years retention period)
12% after 2 years from program granting date (settlement after 1 year retention period)
24% after 3 years from program granting date (settlement after 1 year retention period)
24% after 4 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 1 years retention period)
13.3 (3)% after 1 year from program granting date (settlement after 1 year retention period)
13.3 (3)% after 2 years from program granting date (settlement after 1 year retention period)
13.3 (3)% after 3 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 1 years retention period)
13.3 (3)% after 1 year from program granting date (settlement after 1 year retention period)
13.3 (3)% after 2 years from program granting date (settlement after 1 year retention period)
13.3 (3)% after 3 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 1 years retention period)
13.3 (3)% after 1 year from program granting date (settlement after 1 year retention period)
13.3 (3)% after 2 years from program granting date (settlement after 1 year retention period)
13.3 (3)% after 3 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 1 years retention period) (**)
16% after 1 year from program granting date (settlement after 1 year retention period)
16% after 2 years from program granting date (settlement after 1 year retention period)
8% after 3 years from program granting date (settlement after 1 year retention period)
Vesting date for remaining participants
60% in the year of program granting (settlement after 2 years retention period)
13.34% after 1 years from program granting date (settlement after 1 year retention period)
13.34% after 2 years from program granting date (settlement after 1 year retention period)
13.32% after 3 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 2 years retention period)
13.3 (3)% after 1 year from program granting date (settlement after 1 year retention period) 1
13.3 (3)% after 2 years from program granting date (settlement after 1 year retention period)
13.3 (3)% after 3 years from program granting date (settlement after 1 year retention period )
60% in the year of program granting (settlement after 1 years retention period)
13.3 (3)% after 1 year from program granting date (settlement after 1 year retention period)
13.3 (3)% after 2 years from program granting date (settlement after 1 year retention period)
13.3 (3)% after 3 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 1 years retention period)
13.3 (3)% after 1 year from program granting date (settlement after 1 year retention period)
13.3 (3)% after 2 years from program granting date (settlement after 1 year retention period)
13.3 (3)% after 3 years from program granting date (settlement after 1 year retention period)
60% in the year of program granting (settlement after 1 years retention period) (**)
16% or 20% after 1 year from program granting date (settlement after 1 year retention period)
16% or 20 % after 2 years from program granting date (settlement after 1 year retention period)
8% or zero after 3 years from program granting date (settlement after 1 year retention period)
Vesting conditions
Risk assessment, Compliance assessment, Continuous employment, Reaching the aim based on financial results of the Bank for a given period
Program settlement
(*) In the period until 31 December 2022, the programs implemented before 2018 were also in force. The payments of these were subject to deferral or retention in the period covered by the report.
(**) The participant will receive a cash payment amounting to the number the possessed phantom shares times the average closing price of the Bank’s shares at the Warsaw Stock Exchange for 30 calendar days preceding the day of the Supervisory Board meeting, where it evaluates the Bank's financial statements for a given year and benefits from acquired phantom shares in the amount corresponding to the dividend paid to shareholders during the retention period for shares acquired by the participant.
(***) If the variable remuneration for a given year exceeds a particularly high amount, then 60% of the variable remuneration is deferred.
83
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Since January 2019, the System of Variable Remuneration for the Management Team has been in force, reflecting the provisions of the resolution of the General Meeting of the Bank on adjusting the remuneration of members of the management board to the requirements of the Act on the principles of determining the remuneration of persons managing certain companies.
For the System 2018, 2019, 2020, 2021, 2022 the fair value of the program was estimated based upon the Bank’s shares price on the WSE as of the balance sheet date and expected number of phantom shares to which the rights will be acquired.
For the System 2022, as of 31 December 2022 the Bank prepared the program valuation, presuming that the phantom shares were granted on 31 December 2022. This value will be changed at the actual date of granting the program.
The system of variable remuneration realized in the form of phantom shares is a program settled in cash, and therefore its fair value is adjusted on each balance sheet date until the the program settlement, which in case of this program coincides with the vesting date.
The carrying amount of liabilities for cash-settled phantom shares amounted to PLN 51 194 thousand as at 31 December 2022 (as at 31 December 2021 – PLN 48 420 thousand).
The total intrinsic value of liabilities for vested rights to phantom shares amounted to PLN 29 280 thousand as at 31 December 2022 (as at 31 December 2021 – PLN 42 096 thousand).
The remuneration expenses for 2022 relating to the system of variable remuneration in the form of phantom shares amounted to PLN 21 143 thousand (in 2021 - PLN 13 555 thousand).
The table below presents changes in the number of Bank’s phantom shares.
2022
2021
Opening balance
345 051
354 232
Granted during the year
132 364
135 996
Redeemed during the year
-
-
Exercised during the year
(138 915)
(145 177)
Terminated during the year
-
-
Existing at the period-end
338 500
345 051
The table above does not present the number of shares granted in respect of System 2022. This number will be determined in 2023 after the Supervisory Board assessed the Bank's financial statements and assessed the achievement of individual goals for 2022, compliance assessment and risk assessment. The hypothetical number of shares determined on the basis of the base value of the granted bonus to each of the program participants and arithmetic mean of the Bank’s share price on the WSE in December 2022 amounts to 207 364.
System of Variable Remuneration for the Management Team of the subsidiaries Pekao
The carrying amount of liabilities for cash-settled phantom shares amounted to PLN 8 040 thousand as at 31 December 2022 (as at 31 December 2021 – PLN 7 404 thousand).
The remuneration expenses for 2022 relating to the system of variable remuneration in the form of phantom shares amounted to PLN 4 860 thousand (in 2021 – PLN 4 498 thousand).
40. Leasing
Significant accounting policies
At inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Group is a party to lease contracts, based on which the Group accepts the right to use an identified asset for a period of time in exchange for consideration.
The Group is also a party to lease contracts, based on which the Group transfers the right to use of an identified asset for a period of time in exchange for consideration.
84
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Group as a lessee
The Group, as a lessee, recognizes the lease contract as a component of the right-to-use assets and the corresponding lease liability on the date when the subject of the lease is available for use. Each lease payment is allocated between the liability and accrued interest on the liability. Interest expense is recognized in the income statement over the lease term to obtain a constant periodic interest rate on the remaining balance of the lease liability. The right-of-use asset is depreciated on a straight-line basis over the shorter of two periods: the useful life of the asset or the lease term. The Group recognizes the right-of-use assets in the item of the statement of financial position ‘Property, plant and equipment’ and lease liabilities - in the item of the statement of financial position ‘Amounts due to customers’ or ‘Amounts due to banks’.
The right-of-use assets are measured at cost, comprising:
the amount of the initial measurement of the lease liability,
any lease payments made at or before the commencement date, less any lease incentives received,
any initial direct costs incurred by the lessee, and
an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located, if the lessee incurs liabilities regarding these costs.
On the date when the lease commences, the Group, as a lessee, measures the lease liability in the present value of lease payments outstanding as at that date. The lease liabilities include the current value of the following lease payments:
fixed payments less any lease incentives receivable,
variable lease payments that depend on an index or a rate,
amounts expected to be payable by the lessee under residual value guarantees,
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
The lease payments are discounted using the interest rate implicit in the lease, if the rate can be readily determined, or the Group’s incremental borrowing rate.
After the lease commencement date, the Group taken into account changes in lease payments (resulting, inter alia, from changes in the index, rate, lease term), by remeasuring the lease liabilities and the right-of-use assets.
The Group does not recognize the right-of-use assets and lease liabilities for short-term lease contracts and lease contracts of low-value assets. Short-term lease payments and payments for leases of low-value assets are recognized as an expense in the income statement on a straight-line basis. Short-term lease contracts are lease contracts that have a lease term of 12 months or less. Low-value assets include mainly lease of space (land) for ATMs.
Group as a lessor
At commencement date of a lease, the Group, as a lessor, classifies each lease contract as an operating lease or a finance lease. The Group classifies a lease as a finance lease whether it transfers substantially all the risks and rewards of ownership of an underlying asset. Conversely, if substantially all the risks and rewards of ownership of the underlying asset are not transferred, the lease is considered to be an operating lease. In the process of determining the classification of a lease contract, the Group takes into account elements such as whether the lease term accounts for the major part of the economic life of the underlying asset.
Finance lease
At the commencement date, the Group, as a lessor, recognizes assets held under a finance lease in its statement of financial position and present them as a receivables from finance lease (presented in item ‘Loans and advances to customers’) at an amount equal to the net investment in the lease, i.e. at present value of lease payments and any unguaranteed residual value assigned to the Group.
At the finance lease commencement date, the lease payments included in the measurement of the net investment in the lease comprise the following payments for the right to use the underlying asset during the lease term that are not received at the commencement date:
fixed payments, less any lease incentives payable,
variable lease payments that depend on an index or a rate,
any residual value guarantees provided to the Group as a lessor,
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
During the lease term, the Group, as a lessor, recognizes interest income, based on a pattern reflecting a constant periodic rate of return on the Group's net investment in the lease. Lease payments paid over the lease term, reduce both the principal and the accrued interest.
85
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The Group applies the derecognition and impairment requirements in IFRS 9 to the net investment in the lease. The estimated unguaranteed residual values used in computing the gross investment in the lease are regularly reviewed by the Group.
Operating lease
During the lease term, the Group, as a lessor, recognizes lease payments from operating lease as income on a straight- line basis and presents them in the item ‘Other operating income’. The depreciation of leased assets is recognized in accordance with the principles applied by the Group for property, plant and equipment.
Financial data
The Group as a Lessor
As a lessor, the Group appears in contracts for the lease of premises, terminals, IT equipment and car leasing classified as operating leases.
In 2022, the Group recognized revenues from this in the amount of PLN 33 394 thousand (in 2021 - PLN 33 187 thousand).
The table below presents the maturity analysis of lease payments, presenting the undiscounted lease payments to be received after the balance sheet date.
31.12.2022
31.12.2021
Up to 1 year
23 907
18 625
Between 1 and 2 years
9 793
19 357
Between 2 and 3 years
6 321
7 231
Between 3 and 4 years
2 530
3 267
Between 4 and 5 years
95
301
Over 5 years
7
213
Total
42 653
48 994
The Group as Lessee
As a lessee, the Group acts in building, cars and IT infrastructure lease contracts.
Information on lease contracts in which the Group acts as a lessee is presented below.
Right-of-use assets included in the item ‘Property, plant and equipment’.
2022
LANDS AND BUILDINGS
MACHINERY AND EQUIPMENT
MEANS OF TRANSPORT
TOTAL
Opening balance
352 508
-
73 245
425 753
Depreciation
(111 274)
-
(11 223)
(122 497)
Additions/Increase to right-of-use assets
10 435
-
8 520
18 955
Lease change
28 868
-
-
28 868
Derecognition of right-of-use assets
(33 359)
-
(3 853)
(37 212)
Closing balance
247 178
-
66 689
313 867
2021
LANDS AND BUILDINGS
MACHINERY AND EQUIPMENT
MEANS OF TRANSPORT
TOTAL
Opening balance
415 091
-
16 359
431 450
Depreciation
(114 951)
-
(10 508)
(125 459)
Additions/Increase to right-of-use assets
27 243
-
67 628
94 871
Lease change
29 637
-
-
29 637
Derecognition of right-of-use assets
(4 512)
-
(234)
(4 746)
Closing balance
352 508
-
73 245
425 753
Lease liabilities
31.12.2022
31.12.2021
Amounts due to other banks
369
86
Amounts due to customers
272 230
357 966
Total
272 599
358 052
86
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Amounts recognized in income statement
LEASES UNDER IFRS 16
31.12.2022
31.12.2021
Interest expense on lease liabilities
(10 287)
(9 181)
Expenses relating to short-term leases presented in ‘Other administrative expenses’
(599)
(1 064)
Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets presented in ‘Other administrative expenses’
(1 573)
(1 346)
Amounts recognized in cash flow statement
In 2022, total cash outflow for leases amounted to PLN 128 061 thousand (in 2021 - PLN 127 802 thousand).
41. Contingent commitments
Significant accounting policies
Contingent liabilities and commitments
The Group enters into transactions which are not recognized in the statement of financial position as assets or liabilities, but which result in contingent liabilities and commitments. Contingent liabilities are characterized as:
a potential obligation the existence of which will be confirmed upon occurrence or non-occurrence of uncertain future events that are beyond the control of the Group (e.g. litigations),
a current obligation which arises as a result of past events but is not recognized in the statement of financial position as it is improbable that it will result in an outflow of benefits to settle the obligation or the amount of the obligation cannot be reliably measured (mainly: unused credit lines and guarantees and letters of credit issued).
Financial guarantees
Financial guarantees are contracts that the Group is required as issuer to make specified payments to reimburse the holder for a loss it to be incurred because a specified debtor fails to make when due under the original or modified terms of a debt instrument.
Financial guarantees are measured at the higher of:
the amount of the loss allowance or
the amount initially recognised less the cumulative amount of income recognised in accordance with the principles of IFRS 15.
Financial data
Court cases
As of 31 December 2022 the following court cases for payment are pending with involvement of the Group, that are important in view of the value of the object of litigation:
1) in the group of liabilities (against the Group):
brought by the association a claim for payment of damages against the Bank and 3 other legal person for damages incurred in connection with irregularities committed by the defendants, acording to the association, when offering the purchase of premises and financing the construction of a condohotel; value of the object of litigation PLN 86 703 762, litigation initiation date 14 November 2022, in the present factual and legal circumstances the Bank assesses the funds outflow risk as possible,
brought by the receiver for a joint stock company in liquidation bankruptcy lawsuit for payment of compensation for a damage incurred as a result of the Bank’s demanding immediate payment of the amounts due in virtue of payment of the price from the credit receivables transfer agreement and conducting debt enforcement collection of the portion of the price remaining for payment by a court enforcement officer, value of the object of litigation PLN 57 450 130, litigation initiation date 30 April 2015, in the present factual and legal circumstances the Bank assesses the funds outflow risk as possible,
brought by a natural person lawsuit for payment by the Bank of an amount charged by virtue of settlement of financial future or forward transactions, value of the object of litigation PLN 38 916 555.18, litigation initiation date 2 October 2016, on 6 May 2019 the Regional Court in Warsaw issued a sentence ordering the Bank to pay the amount of PLN 3 392 349.18 and as to the remainder the Court dismissed the suit, the sentence is not legally valid, the Bank and the plaintiff appealed against the judgment. On the 16 December 2020 the Court of Appeal in Warsaw quashed the sentence of the Regional Court in its entirety and remitted the case to that Court. The Bank maintains it is current assessment of the risk of outflow of found and, in terms of the amount awarded by the Regional Court, the Bank assesses the funds outflow risk as probable and in the remaining scope as possible,
brought by a legal person lawsuit for payment of damages for a tort and improper performance of a bank account agreement in connection with the execution of pament instructions from the plaintiff’s bank accounts, value of the
87
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
object of litigation PLN 14 579 152.50, litigation initiation date 17 August 2015, in the present factual and legal circumstances, the Bank assesses the funds outflow risk as possible.
2) in the group of receivables (brought by the Group):
Bank’s lawsuit for payment against the quarantors for surety securing the repayment of the loan granted, value of the object of litigation PLN 136 495 075, litigation initiation date – 18 July 2022 ,
Bank’s lawsuit for payment against limited debtor by virtue of mortgage collateralizing repayment of the granted credit, value of the object of litigation PLN 132 877 901, litigation initiation date – 21 January 2016,
Bank’s lawsuit for payment against limited debtor by virtue of mortage collateralizing repyment of the Bank’s receivables resulting from bnking activities, value of the object of litigation PLN 46 695 088, litigation initiation date 15 September 2010, invalid sentence of the Regional Court in Warsaw of 13 January 2015 awarding for the benefit of the Bank the amount of PLN 40 425 047,
proceedings on the Bank’s appeal against the decision of the President of the Office of Competition and Consumer Protection of 16 October 2020, pursuant to which the provisions on the rules for determining exchange rates in the exchange rate table, used by the Bank in annexes to currency-denominated mortage loan agreements, value of the object of litigation PLN 21 088 807, litigation initiation date 16 November 2020, on 14 July 2022 the Regional Court in Warsaw issued a sentence revoking the contested decision, the sentence is not final, the President of the Office of Competition and Consumer Protection and the Prosecutor of the District Prosecutor’s Office in Warsaw appeled against the sentence; the Court of Appeal in Warsaw on 22 February 2023 issued the sentence: 1) partially changed the sentence of the District Court in Warsaw by dismissing the Bank's appeal with regard to point 1 of the Decision of the President of the Office of Competition and Consumer Protection (pursuant to which the provisions concerning the rules for determining exchange rates in table of exchange rates, used by the Bank in annexes to mortgage loan agreements denominated in a currency); 2) annulled the sentence of the Regional Court in Warsaw in the remaining scope and remanded the case for re-examination by the Regional Court in Warsaw (with regard to the imposed penalty and costs); in the scope of point 1), the sentence of the Court of Appeal in Warsaw is final, the Bank is entitled to a cassation complaint;
Bank’s lawsuit for payment against a legal person for improper performance of the agreement on the term and procedure of assigning receivables form leasing transactions and their redemption, value of the object litigation PLN 20 485 377.32, litigation initiation date – 12 June 2002.
None of the litigations pending in year 2022 before the court, authority competent for arbitrary proceedings or a body of public administration posed a threat for financial liquidity of the Group.
The Group created provisions for litigations against the Group entities which, according to the legal opinion, are connected with a risk of the funds outflow resulting from the fulfillment of the obligation. The value of the provisions as at 31 December 2022 is PLN 586 884 thousand (PLN 211 909 thousand as at 31 December 2021).
In addition, as at 31 December 2022 the Group assessed the legal risk of foreign currency mortgage loans in CHF and created a provision related to this risk. Details are presented in Note 46.3.
88
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Financial commitments granted
Financial commitments granted by entity
31.12.2022
31.12.2021
Financial commitments granted to:
Banks
472 910
623 903
Customers
56 009 200
42 259 888
budget entities
726 549
341 534
Total
57 208 659
43 225 325
Guarantees issued
Guarantees issued by entity
31.12.2022
31.12.2021
Issued to banks:
1 752 546
1 716 034
guarantees
1 726 926
1 590 262
securities’ underwriting guarantees
-
-
confirmed export letters of credit
25 620
125 772
Issued to customers
9 369 160
11 330 096
guarantees
6 858 820
8 106 033
securities’ underwriting guarantees
2 222 671
2 865 321
sureties
287 669
358 742
Issued to budget entities :
958 663
1 401 817
guarantees
23 106
26 522
securities’ underwriting guarantees
935 557
1 375 295
Total
12 080 369
14 447 947
Off-balance sheet commitments received
Off-balance sheet commitments received by entity
31.12.2022
31.12.2021
Financial received from:
2 088 893
1 127 531
banks
921 691
927 533
customers
1 167 202
199 998
budget entities
-
-
Guarantees received from:
40 119 313
23 179 416
banks
13 767 719
11 656 688
customers
13 698 895
10 357 310
budget entities
12 652 699
1 165 418
Total
42 208 206
24 306 947
Moreover, the Group has the ability to obtain financing from National Bank of Poland secured securities.
89
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
42. Equity
Significant accounting policies
Equity is comprised of the capital and funds created by the companies of the Group in accordance with the binding legal regulations and the appropriate laws and Articles of Association. Equity also includes retained earnings. Subsidiaries’ equity line items, other that share capital, are added to the relevant equity line items of the parent company, in the proportion of the Group’s interest.
The equity of the Group includes only those parts of the subsidiaries’ equity which were created after the date of purchase of shares or stocks by the parent entity.
The Group equity consists of the following:
a) share capital - applies only to the capital of the Bank as the parent entity and is presented at nominal value specified in the Articles of Association and in the entry in the Enterprises Registry,
b) ‘issue premium’ - surplus generated during share issues over the nominal value of such issues, remaining after the issue costs are covered. Moreover, this item also includes a change in the value of minority shares, ensuing from an increase of the share of the Parent entity in Bank’s share capital,
c) the general banking risk fund is established at Bank Pekao S.A. in keeping with the Banking Act dated 29 August 1997 from profit after tax,
d) other reserve capital utilized for the purposes defined in the Statute is created from appropriations of profits,
e) revaluation reserve includes the impact of revaluation of debt financial instruments measured at fair value through other comprehensive income, revaluation or sale of investments in equity instruments designated at fair value through other comprehensive income, revaluation of derivative instruments hedging cash flows, r emeasurements of the defined benefit liabilities and the value of deferred tax for items classified as temporary differences, recognized as valuation allowance. In the statement of financial position, the valuation allowance is presented as net value,
f) other capital:
other supplementary capital, established in keeping with provisions under the Articles of Association of companies from profit appropriations,
bonds convertible to shares - includes the fair value of financial instruments issued as part of transactions settled in equity instruments,
brokerage activity fund for stock broking operations, carried out by Bank Pekao S.A.,
retained earnings from prior periods includes undistributed profit and uncovered losses generated/incurred in prior periods by subsidiaries consolidated full method,
net profit/loss which constitutes profit/loss presented in the income statement for the relevant period. Net profit is after accounting for income tax.
Financial data
Share capital
Shareholding structure
CLASS/ISSUE
TYPE OF SHARES
NUMBER OF SHARES
NOMINAL VALUE OF CLASS/ISSUE
EQUITY COVERAGE
REGISTRATION DATE
DIVIDEND RIGHTS (FROM DATE)
A
Common bearer stock
137 650 000
137 650
fully paid-up
21.12.1997
01.01.1998
B
Common bearer stock
7 690 000
7 690
fully paid-up
06.10.1998
01.01.1998
C
Common bearer stock
10 630 632
10 631
fully paid-up
12.12.2000
01.01.2000
D
Common bearer stock
9 777 571
9 777
fully paid-up
12.12.2000
01.01.2000
E
Common bearer stock
373 644
374
fully paid-up
29.08.2003
01.01.2003
F
Common bearer stock
621 411
621
fully paid-up
29.08.2003
19.05.2006
G
Common bearer stock
603 377
603
fully paid-up
29.08.2003
15.05.2008
H
Common bearer stock
359 840
360
fully paid-up
12.08.2004
01.01.2004
I
Common bearer stock
94 763 559
94 764
fully paid-up
29.11.2007
01.01.2008
Total number of Shares (pcs)
262 470 034
Total share capital in PLN thousand
262 470
Nominal value per share = PLN 1.00
90
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Change in the number of shares (pcs)
2022
ISSUED AND FULLY PAID-UP SHARES
TOTAL
Opening balance
262 470 034
262 470 034
Closing balance
262 470 034
262 470 034
2021
ISSUED AND FULLY PAID-UP SHARES
TOTAL
Opening balance
262 470 034
262 470 034
Closing balance
262 470 034
262 470 034
Other capital and reserves, retained earnings and profit for the period
The table below presents the structure of the Group’s equity attributable to equity holders of the Bank
31.12.2022
31.12.2021
Share premium
9 137 221
9 137 221
General banking risk fund
1 982 459
1 982 459
Other reserve capital
10 800 588
9 684 220
Revaluation reserves, in this:
(3 295 657)
(1 618 480)
remeasurements of the defined benefit liabilities (net of tax)
(53 080)
(44 917)
revaluation of debt financial instruments and loans measured at fair value through other comprehensive income (net of tax)
(1 156 796)
(518 881)
revaluation or sale of investments in equity instruments designated at fair value through other comprehensive income (net of tax)
153 042
200 877
revaluation of hedging financial instruments (net of tax)
(2 238 823)
(1 255 559)
Other supplementary capital, in this:
353 611
369 538
supplementary capital
309 792
325 719
bonds convertible into shares - equity component
28 819
28 819
fund for brokerage activities
15 000
15 000
Other capital and reserves
18 978 222
19 554 958
Retained earnings
1 804 621
1 859 104
Net profit for the period
1 717 570
2 174 897
Retained earnings and net profit for the period
3 522 191
4 034 001
Total
22 500 413
23 588 959
The net profit of the Bank for 2021 in the amount of PLN 2 236 829 thousand was distributed in the following way: PLN 1 128 621 thousand was allocated to the payment of dividends, and the remaining part of the net profit in the amount of PLN 1 108 208 thousand was allocated to reserve capital.
43. Non - controlling interests
Significant accounting policies
Non - controlling interests are defined as the equity in a subsidiary not attributable, directly or indirectly, to the Bank.
Financial data
The below table presents the information for each of the subsidiaries that have non-controlling interests that are material to the Group.
PERCENTAGE SHARE OF NON-CONTROLLING INTERESTS IN SHARE CAPITAL / VOTING RIGHTS
NET PROFIT FOR THE PERIOD ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
ACCUMULATED NON-CONTROLLING INTERESTS
NAME OF THE SUBSIDIARY
COUNTRY OF INCORPORATION AND PLACE OF BUSINESS
31.12.2022
31.12.2021
2022
2021
31.12.2022
31.12.2021
Pekao Financial Services Sp. z o.o.
Poland
33.50
33.50
1 921
1 661
12 129
11 857
Total
1 921
1 661
12 129
11 857
91
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The summarized financial information of each of the subsidiaries that are material to the Group are presented below
PEKAO FINANCIAL SERVICES SP. Z O.O.
31.12.2022
31.12.2021
Loans and advances to banks
14 772
15 314
Intangible assets
13 011
13 341
Property, plant and equipment
17 049
18 786
Other items of assets
10 189
8 180
TOTAL ASSETS
55 021
55 621
Amounts due to customers
6 132
9 055
Other liabilities
11 503
9 967
Other items of liabilities
1 180
1 206
TOTAL LIABILITIES
18 815
20 228
PEKAO FINANCIAL SERVICES SP. Z O.O.
2022
2021
Revenue
69 874
69 458
Net profit for the period
5 734
4 958
Other comprehensive income
37
110
Total comprehensive income
5 771
5 068
Dividends paid to non-controlling interests
1 560
1 089
Cash flows from operating activities
15 132
17 056
Cash flows from investing activities
(8 428)
(6 394)
Cash flows from financing activities
(7 244)
(7 058)
Net change in cash and cash equivalents
(540)
3 604
Cash and cash equivalents at the beginning of the period
15 315
11 711
Cash and cash equivalents at the end of the period
14 775
15 315
44. Additional information to the consolidated cash flow statement
Significant accounting policies
Cash and cash equivalents include cash, amounts due from Central Bank and from banks with maturity up to 3 months.
Financial data
Cash and cash equivalents
NOTE
31.12.2022
31.12.2021
Cash and amounts due from Central Bank
19
13 436 334
4 696 620
Loans and receivables from banks with maturity up to 3 months
20
4 257 051
3 039 005
Cash and Cash equivalents presented in the cash flow statement
17 693 385
7 735 625
Restricted availability cash and cash equivalents as at 31 December 2022 amounted to PLN 7 927 670 thousand (PLN 996 870 thousand as at 31 December 2021).
Changes in liabilities arising from financing activities
NON-CASH CHANGES
BALANCE AS AT 1.01.2022
CHANGES FROM FINANCING CASH FLOWS
THE EFFECT OF CHANGES IN FOREIGN EXCHANGE RATES
OTHER CHANGES
BALANCE AS AT 31.12.2022
Debt securities issued
5 355 355
4 920 546
13 042
48 542
10 337 485
Subordinated liabilities
2 761 474
-
-
27 658
2 789 132
Loans and advances received
4 577 576
542 054
29 112
91 090
5 239 832
Lease liabilities
358 052
(115 602)
-
30 149
272 599
Total
13 052 457
5 346 998
42 154
197 439
18 639 048
92
Bank Pekao S.A.
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Changes in liabilities arising from financing activities
NON-CASH CHANGES
BALANCE AS AT 1.01.2021
CHANGES FROM FINANCING CASH FLOWS
THE EFFECT OF CHANGES IN FOREIGN EXCHANGE RATES
OTHER CHANGES
BALANCE AS AT 31.12.2021
Debt securities issued
6 146 708
(782 488)
10 650
(19 515)
5 355 355
Subordinated liabilities
2 757 876
-
-
3 598
2 761 474
Loans and advances received
6 305 526
(1 725 526)
(9 792)
7 368
4 577 576
Lease liabilities
406 411
(113 674)
-
65 315
358 052
Total
15 616 521
(2 621 688)
858
56 766
13 052 457
45. Related party transactions
The transactions between the Bank and related parties are typical transactions arising from current operating activities conducted by the Bank. Such transactions mainly include loans, deposits, foreign currency transactions and guarantees.
The cr e dit granting process applicable to the Bank’s management and entities related to the Bank
According to the Banking Act, credit transactions with Members of the Bank’s Management Board and Supervisory Board, persons holding managerial positions at the Bank, with the entities related financially or organizationally therewith, shall be effected according to Regulation adopted by the Supervisory Board of the Bank.
The Regulation provides detailed decision-making procedures, applicable to transactions with such persons and entities, also defining the decision-making levels authorized to take decisions. In particular, the transactions with the Members of the Bank’s Management Board or Supervisory Board or with an entity related therewith financially or organizationally, are subject to decisions taken by the Bank’s Management Board and Supervisory Board.
Members of the Bank’s Management Board and entities related therewith financially or organizationally may take advantage of credit products offered by the Bank on standard terms and conditions of the Bank. In particular, the Bank may not offer more advantageous credit interest rates to such persons or entities.
Credit risk assessment is performed using the methodology applied by the Bank, tailored to the client’s segment and type of transaction.
In case of entities related to the Bank, the standard credit procedures are applied, with transaction-related decisions taken exclusively at level of the Bank’s Head Office.
93
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Related party transactions
Related party transactions as at 31 December 2022
NAME OF ENTITY
RECEIVABLES FROM LOANS AND PLACEMENTS
SECURITIES
RECEIVABLES FROM REVALUATION OF DERIVATIVES
OTHER RECEIVABLES
LIABILITIES FROM LOANS AND DEPOSITS
LIABILITIES FROM REVALUATION OF DERIVATIVES
OTHER LIABILITIES
PZU S.A. – the Bank‘s parent entity
8
-
3 991
4 389
185 051
-
5 247
Entities of PZU S.A. Group excluding of Bank Pekao S.A. Group entities
4 884
-
2 532
5 464
235 161
2 185
1 620
Subsidiaries of Bank Pekao S.A Group entities
Krajowy Integrator Płatności S.A.
-
-
-
11
36 624
-
34
Key management personnel of the Bank Pekao S.A.
1 065
-
-
-
8 566
-
-
Total
5 957
-
6 523
9 864
465 402
2 185
6 901
Related party transactions as at 31 December 2021
NAME OF ENTITY
RECEIVABLES FROM LOANS AND PLACEMENTS
SECURITIES
RECEIVABLES FROM REVALUATION OF DERIVATIVES
OTHER RECEIVABLES
LIABILITIES FROM LOANS AND DEPOSITS
LIABILITIES FROM REVALUATION OF DERIVATIVES
OTHER LIABILITIES
PZU S.A. – the Bank‘s parent entity
11 838
-
4 061
4 770
151 803
-
1 976
Entities of PZU S.A. Group excluding of Bank Pekao S.A. Group entities
618
-
209
9 455
181 649
802
996
Subsidiaries of Bank Pekao S.A Group entities
-
Krajowy Integrator Płatności S.A.
-
-
-
7
50 743
-
-
Key management personnel of the Bank Pekao S.A.
654
-
-
-
2 508
-
-
Total
13 110
-
4 270
14 232
386 703
802
2 972
94
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Income and expenses from transactions with related parties for the period from 1 January 2022 to 31 December 2022
NAME OF ENTITY
INTEREST INCOME
INTERES EXPENSE
FEE AND COMMISSION INCOME
FEE AND COMMISSION EXPENSE
POSITIVE VALUATION OF DERIVATIVES AND OTHER INCOME
NEGATIVE VALUATION OF DERIVATIVES AND OTHER EXPENSES
PZU S.A. – the Bank ‘s parent entity
(1 820)
(9 485)
45 878
(371)
216
(3 953)
Entities of PZU S.A. Group excluding of Bank Pekao S.A. Group entities
300
(12 499)
53 244
(341)
1 065
(51 134)
Subsidiaries of Bank Pekao S.A Group entities
Krajowy Integrator Płatności S.A.
-
(46)
337
-
-
-
Key management personnel of the Bank Pekao S.A.
46
(128)
-
-
-
-
Total
(1 474)
(22 158)
99 459
(712)
1 281
(55 087)
Income and expenses from transactions with related parties for the period from 1 January 2021 to 30 December 2021
NAME OF ENTITY
INTEREST INCOME
INTERES EXPENSE
FEE AND COMMISSION INCOME
FEE AND COMMISSION EXPENSE
POSITIVE VALUATION OF DERIVATIVES AND OTHER INCOME
NEGATIVE VALUATION OF DERIVATIVES AND OTHER EXPENSES
PZU S.A. – the Bank ‘s parent entity
(1 796)
(96)
51 258
(668)
2 858
(659)
Entities of PZU S.A. Group excluding of Bank Pekao S.A. Group entities
39
(99)
53 096
(260)
2 455
(23 441)
Subsidiaries of Bank Pekao S.A Group entities
Krajowy Integrator Płatności S.A.
-
-
175
-
-
-
Key management personnel of the Bank Pekao S.A.
39
(1)
-
-
-
-
Total
(1 718)
(196)
104 529
(928)
5 313
(24 100)
95
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Off-balance sheet financial liabilities and guarantees as at 30 December 2022
GRANTED
RECEIVED
NAME OF ENTITY
FINANCIAL
GUARANTEES
FINANCIAL
GUARANTEE
PZU S.A. – the Bank‘s parent entity
3 028
15 000
-
-
Entities of PZU S.A. Group excluding of Bank Pekao S.A. Group entities
9 566
10 046
-
-
Subsidiaries of Bank Pekao S.A Group entities
Krajowy Integrator Płatności S.A.
-
1 500
-
-
Key management personnel of the Bank Pekao S.A.
1 382
-
-
-
Total
13 976
26 546
-
-
Off-balance sheet financial liabilities and guarantees as at 31 December 2021
GRANTED
RECEIVED
NAME OF ENTITY
FINANCIAL
GUARANTEES
FINANCIAL
GUARANTEE
PZU S.A. – the Bank‘s parent entity
2 735
107 148
-
528 931
Entities of PZU S.A. Group excluding of Bank Pekao S.A. Group entities
7 056
102 241
-
-
Key management personnel of the Bank Pekao S.A.
156
-
-
-
Total
9 947
209 389
-
528 931
96
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Transactions with the State Treasury
The Bank's transactions with the State Treasury were mostly related to treasury securities and banking services. These transactions are concluded and settled on terms obtainable by customers who are not related parties.
Remuneration expenses of the Bank’s Management Board and Supervisory Board Members
VALUE OF BENEFITS
2022
2021
Management Board of the Bank
Short-term employee benefits (*)
13 628
12 430
Post-employment benefits
-
645
Long-term benefits (**)
974
980
Share-based payments (***)
3 914
4 936
Total
18 516
18 991
Supervisory Board of the Bank
Short-term employee benefits ( *)
1 492
1 274
Total
1 492
1 274
(*) Short-term employee benefits include: base salary, bonuses and other benefits due in next 12 months from the date of the balance sheet.
(**) The item ‘Other long-term benefit’ includes: provisions for deferred bonus payments.
(***) The value of share-based payments is a part of Personnel Expenses, recognized according to IFRS 2 during the reporting period in the income statement, representing the settlement of fair value of shares, including phantom shares, granted to the Members of the Bank’s Management Board.
The Bank’s Management Board and Supervisory Board Members did not receive any remuneration from subsidiaries and associates in 2022 and 2021.
Remuneration expenses of Supervisory Boards and Management Boards of subsidiaries
VALUE OF BENEFITS
2022
2021
Subsidiaries’ Management Boards
Short-term employee benefits
16 339
12 672
Post-employment benefits
1 818
1 587
Long-term benefits
648
660
Paid termination benefits
156
241
Total
18 961
15 160
Subsidiaries’ Supervisory Boards
Short-term employee benefits
1 049
813
Total
1 049
813
97
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
46. Risk management and fair value
The risk management policy of the Bank aims at optimizing the structure of the statement of financial position and off- balance sheet items taking into consideration the assumed risks-income relation and overall impact of various risks that the Bank undertakes in conducting its business activities. Risks are monitored and controlled with reference to profitability and capital coverage and are regularly reported in accordance with rules presented below.
The further part of the note describes all the significant types of risk involved in the Group's operations.
NOTE TITLE
NOTE NUMBER
Organizational structure of risk management
46.1
Credit risk
46.2
Legal risk related to foreign currency mortgage loans in CHF
46.3
Market risk
46.4
Liquidity risk
46.5
Operational risk
46.6
Capital management
46.7
Climate risk
46.8
Fair value of financial assets and liabilities
46.9
46.1. Organizational structure of risk management
Supervisory Board
The Supervisory Board provides supervision over the risk management system, assessing its adequacy and effectiveness. Moreover, the Supervisory Board supervises the compliance of the Group’s policy with respect to risk taking with the Group’s strategy and financial plan. Carrying out their tasks, the Supervisory Board is assisted by the Risk Committee.
Management Board
The Management Board is responsible for the development, implementation and functioning of risk management processes by, among others, introduction of relevant, internal regulations, taking into consideration the results of internal audit inspections.
The Management Board is responsible for the effectiveness of the risk management system, internal control system, internal capital computation process and the effectiveness of the review of the process of computing and monitoring of internal capital. Moreover, the Management Board introduces the essential adjustments or improvements to those processes and systems whenever necessary. This need may be a consequence of changes to risk levels of the Group’s operations, business environment factors or irregularities in the functioning of processes or systems.
Periodically, the Management Board submits to the Supervisory Board concise information on the types, scale and significance of risks the Group is exposed to, as well as on methods used in the management of such risks.
The Management Board is responsible for assessing, whether activities such as identification, measurement, monitoring, reporting and control or mitigation are carried out appropriately within the scope of the risk management process. Moreover, the Management Board examines whether the management at all levels is effectively managing the risks within the scope of their competence.
Committees
Performing these risk management tasks, the Management Board is supported by the relevant committees:
Assets, Liabilities and Risk Management Committee - in market risk management, liquidity and capital adequacy,
Liquidity and Market Risk Committee, acting as support for the Assets, Liabilities and Risk Management Committee in liquidity and market risk management,
Operational Risk Committee – in operational risk management,
Credit Committee in making credit decisions within the powers, and in the case of issuing recommendations on the largest transactions presented to the Management Board for decision,
Safety Committee – in the field of security and business continuity management,
Model Risk Committee – in model risk management,
98
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Recovery Plan Committee for supporting the proces of creating, maintaining and updating the Recovery Plan prepared in accordance with applicable law.
46.2. Credit risk
Credit risk is one of the basic risks associated with activities of the Group. The percentage share of credits and loans in the Group’s statement of financial position makes the maintenance of this risk at safe level essential to the Group’s performance. The process of credit risk management is centralized and managed mainly by Risk Management Division units, situated at the Bank Head Office or in local units.
Risk management process covers all credit functions credit analysis, making credit decisions, monitoring and loan administration, as well as restructuring and collection.
These functions are conducted in compliance with the Bank’s credit policy, adopted by the Bank’s Management Board and the Bank’s Supervisory Board for a given reporting year. The effectiveness and efficiency of credit functions are achieved using diverse credit methods and methodologies, supported by advanced IT tools, integrated into the Bank’s general IT system. The Bank’s procedures facilitate credit risk mitigation, in particular those related to transaction risk evaluation, to establishing collateral, setting authorization limits for granting loans and limiting of exposure to some areas of business activity in line with current client’s segmentation scheme in the Bank.
Credit granting authorizations, restrictions on crediting the specific business activities as well as internal and external prudential standards include not only credits, loans and guarantees, but also derivatives transactions and debt securities.
The Bank’s lending activity is limited by the restrictions of the external regulation as well as internal prudential standards in order to increase safety. These restrictions refer in particular to credit exposure concentration, credit quality ratios and exposure limits for particular foreign countries, foreign banks and domestic financial institutions.
The Bank established the following portfolio limits in the Bank’s credit policy:
exposure limits for sectors of economy,
limits on the concentration of the largest exposures to entities / groups of related entities,
limits for main business lines and currency receivables,
product limits (mortgage loans to private individuals, exposures to business entities secured by mortgage, inculidng financing commercial real estate).
The internal limits system operating in the Bank also includes a number of detailed limits supporting key limits set out in the credit policy.
Moreover, the Bank limits higher risk credit transactions, marked by excess risk by restricting the decision-making powers in such cases to higher-level decision-making bodies.
The management of the Bank’s credit portfolio quality is further supported by regular reviews and continuous monitoring of timely loan repayments and the financial condition of the borrowers.
Armed conflict in Ukraine
In connection with Russia’s armed attack on Ukraine, which has been ongoing since 2022, the Group identifies the following threats in the area of credit risk:
credit loss risk for exposures to entities from Russia, Belarus and Ukraine, with the Group’s exposure in this regard mostly covered by KUKE policies,
the risk that the conflict will translate into deterioration of the economic and credit conditions for the rest of the portfolio (through the raw material price growth channel, disruption of economic relations, deterioration of consumer sentiment, etc.).
As at 31 December 2022, the Group’s balance sheet net exposure to countries involved in the conflict amounted to PLN 225 million (which represents 0.14% of the Group’s total exposure).
99
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The tables below present the Group’s exposures to countries involved in the armed conflict in Ukraine as at 31 December 2022 and 31 December 2021.
31.12.2022
Ukraine
Russia
Belarus
Total
Balance sheet exposures
Loans and advances to banks
-
-
127 674
127 674
Loans and advances to customers (including receivables from finance leases)
38 126
74
62 691
100 891
Gross carrying amount
38 126
74
190 365
228 565
Impairment allowances
(863)
(55)
(3 039)
(3 957)
Net carrying amount
37 263
19
187 326
224 608
Off- balance sheet exposures
Financial commitments granted
134
13
31
178
Guarantees issued
-
70 349
-
70 349
Total nominal value
134
70 362
31
70 527
Impairment allowances of granted off-balance sheet liabilities
-
(7 035)
-
(7 035)
31.12.2021
Ukraine
Russia
Belarus
Total
Balance sheet exposures
Loans and advances to banks
12 695
466
118 160
131 321
Loans and advances to customers (including receivables from finance leases)
42 660
67
84 400
127 127
Gross carrying amount
55 355
533
202 560
258 448
Impairment allowances
(871)
(6)
(1 242)
(2 119)
Net carrying amount
54 484
527
201 318
256 329
Off- balance sheet exposures
Financial commitments granted
566
561
119 129
120 256
Guarantees issued
-
160 979
9 189
170 168
Total nominal value
566
161 540
128 318
290 424
Impairment allowances of granted off-balance sheet liabilities
(1)
(228)
(344)
(573)
Rating models utilized in the credit risk management process
For credit risk management purposes, the Group uses the internal rating models depending on the client’s segment and/or exposure type.
The rating process is a significant element of credit risk assessment in relation to clients and transactions, and constitutes a preliminary stage of the credit decision-making process of granting a new credit or changing the terms and conditions of an existing credit and of the credit portfolio quality monitoring process.
In the credit risk measurement the following three parameters are used: PD, LGD and EAD. PD is the probability of a client’s failure to meet its obligations and hence the violation of contract terms and conditions by the borrower within one year horizon, such default may be subject-matter or product-related. LGD indicates the estimated value of the loss to be incurred for any credit transaction from the date of occurrence of such default. EAD reflects the estimated value of credit exposure as at such date.
The risk parameters based on the rating models are designed for calculation of the expected losses resulted from credit risk.
The value of expected loss is one of the significant assessment criteria taken into consideration by the decision-making bodies in the course of the crediting process. In particular, this value is compared to the requested margin level.
The level of minimum margins for given products or client segments is determined based upon risk analysis, taking into consideration the value of risk parameters assessed.
The client and transaction rating, as well as other credit risk parameters hold a significant role in the Credit Risk Management Information System. For each rating model, the credit risk reports provide information on the comparison between the realized parameters and the theoretical values for each rating class.
Credit risk reports are generated on a monthly basis, with their scope varying depending upon the recipient of the report (the higher the management level, the more aggregated the information presented). Credit risk reports are being used in the credit risk management process.
For internal purposes, within the Group the following rating models are used, developed in accordance with provisions of Regulation (EU) no 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms:
1) For the retail clients, the Group uses the following models applicable for:
100
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
micro-enterprises,
private individuals, dividing clients into:
o mortgage loans (secured by mortgage)
o consumer loans (consumer),
o credit cards,
o renewable limits.
2) For the corporate clients, the Group uses rating models dividing clients into:
corporate clients (corporations),
small and medium enterprises (SME),
local government units.
3) For the corporate clients, Pekao Bank Hipoteczny S.A. uses the SOP rating model (Point Rating System) under the Internal Ratings Based Approach, which involves the use of supervisory classes in the process of assigning risk weights.
4) For specialized lending the Group uses a slotting criteria approach to the Internal Ratings Based Approach, which consists of the use of supervisory classes in the process of assigning risk weights.
In 2021, the Group started the process of adjusting the rating scale for internal rating models in line with the rating scale applicable to external ratings - called Master scale.
The masters scale is presented in the table below:
CLASS
DESCRIPTION
AA
AA-
High quality
A+
A
A-
Strong payment capacity
BBB+
BBB
BBB-
Adequate payment capacity
Investment grade
BB+
BB
BB-
Likely to fulfil obligations outgoing uncertainty
B+
B
B-
High credit risk
CCC
Very high credit risk
CC
C
Near default with possibility of recovery
Speculative grade
At the end of 2022, the rating models within the corporate client / enterprise segment and the private individuals within retail clients segment were mapped to the Masterscale.
The following exposure types are not covered by internal rating models:
1) retail exposures immaterial in terms of size and perceived risk profile:
overdrafts,
exposures related to the Building Society (Kasa Mieszkaniowa) unit,
other loans.
2) corporate clients:
exposures to stock exchanges and other financial intermediators,
exposures to insurance companies,
project financing,
purchased receivables,
exposures to investment funds,
exposures to leasing companies and financial holding companies,
other loans immaterial in terms of size and perceived risk profile.
3) exposures to regional governments and local authorities which are not treated as exposures to central governments, for which the number of significant counterparties is limited.
101
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The tables below present the quality of the loan portfolio.
The distribution of rated portfolio for retail client segment (excluding impaired loans)
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
MICRO-ENTERPRISES
1
0% <= PD < 0.06%
13 047
15
13 062
4 638
30
4 668
0.4%
2
0.06% <= PD < 0.14%
243 615
1 061
244 676
134 572
391
134 963
8.8%
3
0.14% <= PD < 0.35%
550 356
5 534
555 890
251 435
1 922
253 357
18.7%
4
0.35% <= PD < 0.88%
747 788
39 873
787 661
181 208
21 729
202 937
22.9%
5
0.88% <= PD < 2.10%
707 577
51 487
759 064
99 695
12 122
111 817
20.2%
6
2.10% <= PD < 4.00%
391 825
50 421
442 246
38 646
6 642
45 288
11.3%
7
4.00% <= PD < 7.00%
316 307
41 735
358 042
28 159
2 775
30 934
9.0%
8
7.00% <= PD < 12.00%
157 570
27 270
184 840
5 711
1 250
6 961
4.4%
9
12.00% <= PD < 22.00%
67 040
40 855
107 895
3 895
2 050
5 945
2.6%
10
22.00% <= PD < 100%
8 565
61 319
69 884
507
3 069
3 576
1.7%
Total
3 203 690
319 570
3 523 260
748 466
51 980
800 446
100.0%
PRIVATE INDIVIDUALS
MORTGAGE LOANS( SECURED MORTGAGE) (MASTERSCALE)
AA
0% <= PD <= 0.01000%
1 111 629
68 755
1 180 384
6 083
348
6 431
2.0%
AA-
0.01000% < PD <= 0.01700%
1 352 144
65 775
1 417 919
7 789
2 208
9 997
2.4%
A+
0.01700% < PD <= 0.02890%
2 653 759
131 219
2 784 978
17 611
1 257
18 868
4.7%
A
0.02890% < PD <= 0.04913%
4 415 123
198 908
4 614 031
36 996
2 057
39 053
7.8%
A-
0.04193% < PD <= 0.08352%
6 220 711
264 309
6 485 020
71 639
3 336
74 975
11.0%
BBB+
0.08352% < PD <= 0.14199%
7 949 318
354 558
8 303 876
102 712
3 314
106 026
14.1%
BBB
0.14199% < PD <= 0.24138%
8 828 387
456 313
9 284 700
117 423
6 262
123 685
15.8%
BBB-
0.24138% < PD <= 0.41034%
7 961 562
581 404
8 542 966
129 884
4 310
134 194
14.6%
BB+
0.41034% < PD <= 0.69758%
5 677 969
459 930
6 137 899
91 949
5 794
97 743
10.5%
BB
0.69758% < PD <= 1.18588%
3 721 338
309 936
4 031 274
72 429
1 942
74 371
6.9%
BB-
1.18588% < PD <= 2.01599%
1 818 459
413 526
2 231 985
40 903
1 878
42 781
3.8%
B+
2.01599% < PD <= 3.42719%
659 731
644 010
1 303 741
19 393
1 822
21 215
2.2%
B
3.42719% < PD <= 5.82622%
219 292
578 003
797 295
6 120
2 656
8 776
1.3%
B-
5.82622% < PD <= 9.90458%
45 607
527 149
572 756
1 070
3 829
4 899
1.0%
CCC
9.90458% < PD <= 16.83778%
1 722
403 751
405 473
-
2 625
2 625
0.7%
CC
16.83778% < PD <= 28.62423%
667
290 693
291 360
165
1 017
1 182
0.5%
C
28.62423% < PD <= 100%
-
430 149
430 149
-
2 984
2 984
0.7%
Total
52 637 418
6 178 388
58 815 806
722 166
47 639
769 805
100.0%
CASH LOANS (CONSUMER) (MASTERSCALE)
AA
0% <= PD <= 0.01000%
26 873
1 021
27 894
-
-
-
0.3%
AA-
0.01000% < PD <= 0.01700%
33 427
1 442
34 869
-
-
-
0.3%
A+
0.01700% < PD <= 0.02890%
66 667
1 959
68 626
-
-
-
0.7%
A
0.02890% < PD <= 0.04913%
133 465
3 386
136 851
-
-
-
1.4%
A-
0.04193% < PD <= 0.08352%
251 944
11 245
263 189
-
-
-
2.6%
BBB+
0.08352% < PD <= 0.14199%
405 052
14 615
419 667
-
21
21
4.1%
BBB
0.14199% < PD <= 0.24138%
598 195
26 170
624 365
1
-
1
6.1%
BBB-
0.24138% < PD <= 0.41034%
889 573
46 518
936 091
30
1
31
9.2%
BB+
0.41034% < PD <= 0.69758%
1 111 646
83 120
1 194 766
4
-
4
11.8%
BB
0.69758% < PD <= 1.18588%
1 190 199
131 689
1 321 888
36
-
36
13.0%
BB-
1.18588% < PD <= 2.01599%
1 230 175
195 672
1 425 847
46
-
46
14.0%
B+
2.01599% < PD <= 3.42719%
1 022 478
256 030
1 278 508
8
13
21
12.6%
B
3.42719% < PD <= 5.82622%
681 373
262 481
943 854
2
1
3
9.3%
B-
5.82622% < PD <= 9.90458%
350 003
244 750
594 753
4
14
18
5.9%
CCC
9.90458% < PD <= 16.83778%
138 527
201 268
339 795
-
25
25
3.4%
CC
16.83778% < PD <= 28.62423%
48 134
167 130
215 264
9
-
9
2.1%
C
28.62423% < PD <= 100%
-
327 128
327 128
-
31
31
3.2%
Total
8 177 731
1 975 624
10 153 355
140
106
246
100.0%
102
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
CREDIT CARDS (MASTERSCALE)
AA
0% <= PD <= 0.01000%
51 309
7 541
58 850
524 990
10 512
535 502
20.2%
AA-
0.01000% < PD <= 0.01700%
24 437
3 252
27 689
187 856
4 242
192 098
7.5%
A+
0.01700% < PD <= 0.02890%
33 067
3 910
36 977
219 439
4 702
224 141
8.9%
A
0.02890% < PD <= 0.04913%
39 893
4 403
44 296
227 881
4 834
232 715
9.4%
A-
0.04193% < PD <= 0.08352%
50 675
4 995
55 670
226 192
4 600
230 792
9.7%
BBB+
0.08352% < PD <= 0.14199%
59 669
5 995
65 664
200 982
4 415
205 397
9.2%
BBB
0.14199% < PD <= 0.24138%
63 360
6 459
69 819
165 863
3 760
169 623
8.1%
BBB-
0.24138% < PD <= 0.41034%
68 023
7 547
75 570
130 613
3 074
133 687
7.1%
BB+
0.41034% < PD <= 0.69758%
71 299
7 506
78 805
98 440
2 507
100 947
6.1%
BB
0.69758% < PD <= 1.18588%
57 576
5 874
63 450
61 456
1 613
63 069
4.3%
BB-
1.18588% < PD <= 2.01599%
48 702
4 365
53 067
37 704
932
38 636
3.1%
B+
2.01599% < PD <= 3.42719%
37 559
3 544
41 103
22 263
652
22 915
2.2%
B
3.42719% < PD <= 5.82622%
25 593
2 730
28 323
11 994
453
12 447
1.4%
B-
5.82622% < PD <= 9.90458%
5 300
15 543
20 843
1 960
5 620
7 580
1.0%
CCC
9.90458% < PD <= 16.83778%
14
15 720
15 734
1
4 475
4 476
0.7%
CC
16.83778% < PD <= 28.62423%
4
11 334
11 338
-
2 379
2 379
0.5%
C
28.62423% < PD <= 100%
3
16 942
16 945
105
1 887
1 992
0.6%
Total
636 483
127 660
764 143
2 117 739
60 657
2 178 396
100.0%
LIMITS (MASTERSCALE)
AA
0% <= PD <= 0.01000%
4 922
2
4 924
198 808
360
199 168
20.6%
AA-
0.01000% < PD <= 0.01700%
4 194
9
4 203
104 353
397
104 750
11.0%
A+
0.01700% < PD <= 0.02890%
7 316
15
7 331
108 429
293
108 722
11.7%
A
0.02890% < PD <= 0.04913%
10 909
38
10 947
91 853
265
92 118
10.4%
A-
0.04193% < PD <= 0.08352%
16 693
115
16 808
74 030
334
74 364
9.2%
BBB+
0.08352% < PD <= 0.14199%
21 560
106
21 666
54 015
223
54 238
7.6%
BBB
0.14199% < PD <= 0.24138%
26 872
125
26 997
41 125
280
41 405
6.9%
BBB-
0.24138% < PD <= 0.41034%
27 578
110
27 688
29 054
156
29 210
5.7%
BB+
0.41034% < PD <= 0.69758%
28 304
140
28 444
21 544
110
21 654
5.0%
BB
0.69758% < PD <= 1.18588%
24 898
140
25 038
13 874
135
14 009
3.9%
BB-
1.18588% < PD <= 2.01599%
18 871
157
19 028
8 511
73
8 584
2.8%
B+
2.01599% < PD <= 3.42719%
13 779
112
13 891
4 936
63
4 999
1.9%
B
3.42719% < PD <= 5.82622%
9 417
195
9 612
2 183
5
2 188
1.2%
B-
5.82622% < PD <= 9.90458%
1 768
4 520
6 288
386
771
1 157
0.8%
CCC
9.90458% < PD <= 16.83778%
-
5 340
5 340
3
742
745
0.6%
CC
16.83778% < PD <= 28.62423%
-
3 382
3 382
-
380
380
0.4%
C
28.62423% < PD <= 100%
-
3 285
3 285
-
183
183
0.3%
Total
217 081
17 791
234 872
753 104
4 770
757 874
100.0%
Individual client segment - total
64 872 403
8 619 033
73 491 436
4 341 615
165 152
4 506 767
103
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The distribution of rated portfolio for individual client segment (excluding impaired loans)
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
MICRO-ENTERPRISES
1
0% <= PD < 0.06%
18 954
4 200
23 154
9 347
96
9 443
0.6%
2
0.06% <= PD < 0.14%
230 522
22 491
253 013
148 894
14 906
163 800
7.3%
3
0.14% <= PD < 0.35%
555 212
53 551
608 763
239 198
21 643
260 841
15.2%
4
0.35% <= PD < 0.88%
632 853
70 218
703 071
180 052
17 686
197 738
15.7%
5
0.88% <= PD < 2.10%
714 714
94 478
809 192
92 579
8 848
101 427
16.0%
6
2.10% <= PD < 4.00%
560 146
85 208
645 354
81 940
7 329
89 269
12.9%
7
4.00% <= PD < 7.00%
652 792
131 571
784 363
52 047
6 259
58 306
14.8%
8
7.00% <= PD < 12.00%
311 857
91 048
402 905
9 936
3 559
13 495
7.3%
9
12.00% <= PD < 22.00%
135 430
114 130
249 560
4 652
7 841
12 493
4.6%
10
22.00% <= PD < 100%
-
303 305
303 305
-
13 690
13 690
5.6%
Total
3 812 480
970 200
4 782 680
818 645
101 857
920 502
100.0%
PRIVATE INDIVIDUALS
MORTGAGE LOANS( SECURED MORTGAGE)
1
0% <= PD < 0.06%
8 718 535
1 225 378
9 943 913
195 184
92
195 276
15.3%
2
0.06% <= PD < 0.19%
4 055 789
1 076 737
5 132 526
200 231
190
200 421
8.1%
3
0.19% <= PD < 0.35%
25 646 061
4 400 355
30 046 416
256 751
74 412
331 163
45.9%
4
0.35% <= PD < 0.73%
13 042 449
3 233 004
16 275 453
862 079
60 441
922 520
26.0%
5
0.73% <= PD < 3.50%
445 612
1 181 367
1 626 979
63 354
32 608
95 962
2.6%
6
3.50% <= PD < 14.00%
35 942
611 578
647 520
11 485
53 302
64 787
1.1%
7
14.00% <= PD < 100%
567
682 632
683 199
197
7 812
8 009
1.0%
Total
51 944 955
12 411 051
64 356 006
1 589 281
228 857
1 818 138
100.0%
CASH LOANS (CONSUMER)
1
0% <= PD < 0.09%
907 459
91 223
998 682
-
-
-
9.2%
12
0.09% <= PD < 0.18%
1 642 182
66 305
1 708 487
83
-
83
15.8%
3
0.18% <= PD < 0.39%
2 939 313
75 235
3 014 548
60
-
60
27.8%
4
0.39% <= PD < 0.90%
2 312 392
63 964
2 376 356
69
-
69
21.9%
5
0.90% <= PD < 2.60%
1 293 362
241 854
1 535 216
6
1
7
14.2%
6
2.60% <= PD < 9.00%
249 714
415 285
664 999
3
2
5
6.1%
7
9.00% <= PD < 30.00%
52 733
291 781
344 514
-
51
51
3.2%
8
30.00% <= PD < 100%
-
199 801
199 801
-
6
6
1.8%
Total
9 397 155
1 445 448
10 842 603
221
60
281
100.0%
LIMITS
1
0% <= PD < 0.02%
1 851
7 021
8 872
51 451
368 995
420 446
43.4%
2
0.02% <= PD < 0.11%
13 515
33 292
46 807
41 424
178 139
219 563
27.0%
3
0.11% <= PD < 0.35%
15 156
47 920
63 076
10 505
49 478
59 983
12.5%
4
0.35% <= PD < 0.89%
23 838
30 759
54 597
32 110
17 804
49 914
10.6%
5
0.89% <= PD < 2.00%
1 270
20 566
21 836
400
6 176
6 576
2.9%
6
2.00% <= PD < 4.80%
813
12 750
13 563
250
6 866
7 116
2.1%
7
4.80% <= PD < 100%
104
7 603
7 707
106
6 595
6 701
1.5%
Total
56 547
159 911
216 458
136 246
634 053
770 299
100.0%
Individual client segment - total
65 211 137
14 986 610
80 197 747
2 544 393
964 827
3 509 220
104
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The distribution of rated portfolio for corporate client segment (excluding impaired loans)
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
CORPORATES (MASTERSCALE)
AA
0% <= PD <= 0.01000%
7 774
-
7 774
-
-
-
0.0%
AA-
0.01000% < PD <= 0.01700%
-
-
-
-
-
-
0.0%
A+
0.01700% < PD <= 0.02890%
-
-
-
-
-
-
0.0%
A
0.02890% < PD <= 0.04913%
523
-
523
58
-
58
0.0%
A-
0.04193% < PD <= 0.08352%
2 731
-
2 731
50 345
-
50 345
0.1%
BBB+
0.08352% < PD <= 0.14199%
82 355
-
82 355
299 635
334
299 969
0.6%
BBB
0.14199% < PD <= 0.24138%
779 390
113 567
892 957
1 615 193
15 415
1 630 608
4.2%
BBB-
0.24138% < PD <= 0.41034%
2 561 794
12 291
2 574 085
2 356 319
5 085
2 361 404
8.2%
BB+
0.41034% < PD <= 0.69758%
3 527 304
6 674
3 533 978
15 854 509
9 321
15 863 830
32.4%
BB
0.69758% < PD <= 1.18588%
4 150 135
25 617
4 175 752
3 955 993
599
3 956 592
13.6%
BB-
1.18588% < PD <= 2.01599%
3 991 214
213 589
4 204 803
4 174 225
105 147
4 279 372
14.1%
B+
2.01599% < PD <= 3.42719%
2 920 950
921 812
3 842 762
1 809 779
207 717
2 017 496
9.8%
B
3.42719% < PD <= 5.82622%
2 393 161
419 108
2 812 269
293 691
197 906
491 597
5.5%
B-
5.82622% < PD <= 9.90458%
2 547 706
445 912
2 993 618
1 789 214
164 545
1 953 759
8.3%
CCC
9.90458% < PD <= 16.83778%
463 165
628 013
1 091 178
100 338
616 806
717 144
3.0%
CC
16.83778% < PD <= 28.62423%
21 336
25 646
46 982
1 571
48 299
49 870
0.2%
C
28.62423% < PD <= 100%
25 493
-
25 493
443
2
445
0.0%
Total
23 475 031
2 812 229
26 287 260
32 301 313
1 371 176
33 672 489
100.0%
SME (MASTERSCALE)
AA
0% <= PD <= 0.01000%
3 781
-
3 781
-
-
-
0.0%
AA-
0.01000% < PD <= 0.01700%
-
-
-
-
-
-
0.0%
A+
0.01700% < PD <= 0.02890%
2 932
-
2 932
3 169
-
3 169
0.0%
A
0.02890% < PD <= 0.04913%
29 305
5
29 310
63 667
20
63 687
0.2%
A-
0.04193% < PD <= 0.08352%
106 494
27
106 521
195 686
16 838
212 524
0.9%
BBB+
0.08352% < PD <= 0.14199%
400 920
3 907
404 827
615 305
10 080
625 385
2.8%
BBB
0.14199% < PD <= 0.24138%
1 006 057
51 923
1 057 980
1 506 094
46 157
1 552 251
7.2%
BBB-
0.24138% < PD <= 0.41034%
2 450 255
43 268
2 493 523
1 887 352
26 715
1 914 067
12.1%
BB+
0.41034% < PD <= 0.69758%
2 169 160
51 947
2 221 107
2 016 278
64 894
2 081 172
11.8%
BB
0.69758% < PD <= 1.18588%
3 099 050
158 570
3 257 620
2 156 583
146 852
2 303 435
15.3%
BB-
1.18588% < PD <= 2.01599%
3 022 891
447 624
3 470 515
1 165 742
179 132
1 344 874
13.2%
B+
2.01599% < PD <= 3.42719%
1 320 367
491 981
1 812 348
610 905
163 864
774 769
7.1%
B
3.42719% < PD <= 5.82622%
2 040 714
325 235
2 365 949
948 716
325 738
1 274 454
10.0%
B-
5.82622% < PD <= 9.90458%
2 638 848
944 738
3 583 586
1 422 006
302 572
1 724 578
14.6%
CCC
9.90458% < PD <= 16.83778%
274 529
806 923
1 081 452
81 289
247 916
329 205
3.9%
CC
16.83778% < PD <= 28.62423%
37 495
141 271
178 766
249
50 014
50 263
0.6%
C
28.62423% < PD <= 100%
16 702
54 017
70 719
128
30 979
31 107
0.3%
Total
18 619 500
3 521 436
22 140 936
12 673 169
1 611 771
14 284 940
100.0%
ENTERPRISES COVERED BY THE SOP RATING MODEL (PEKAO BANK HIPOTECZNY S.A.)
SOP1
185 424
42 178
227 602
-
-
-
56.8%
SOP2
94 909
27 674
122 583
-
-
-
30.6%
SOP3
1 465
15 581
17 046
-
-
-
4.2%
SOP4
-
5 923
5 923
-
-
-
1.5%
SOP5
-
12 495
12 495
-
-
-
3.1%
SOP6
-
8 677
8 677
-
-
-
2.2%
SOP7
-
6 237
6 237
-
-
-
1.6%
Total
281 798
118 765
400 563
-
-
-
100.0%
Corporate client segment - total
42 376 329
6 452 430
48 828 759
44 974 482
2 982 947
47 957 429
105
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The distribution of rated portfolio for corporate client segment (excluding impaired loans)
31.12.2021
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
CORPORATES (MASTERSCALE)
AA
0% <= PD <= 0.01000%
59 213
-
59 213
-
-
-
0.1%
AA-
0.01000% < PD <= 0.01700%
-
-
-
-
-
-
0.0%
A+
0.01700% < PD <= 0.02890%
-
-
-
-
-
-
0.0%
A
0.02890% < PD <= 0.04913%
2 817
-
2 817
20
-
20
0.0%
A-
0.04193% < PD <= 0.08352%
5 979
-
5 979
49 769
-
49 769
0.1%
BBB+
0.08352% < PD <= 0.14199%
1 559 323
-
1 559 323
306 790
-
306 790
4.0%
BBB
0.14199% < PD <= 0.24138%
306 760
4 708
311 468
549 992
89
550 081
1.8%
BBB-
0.24138% < PD <= 0.41034%
1 038 179
58 377
1 096 556
1 574 628
756
1 575 384
5.7%
BB+
0.41034% < PD <= 0.69758%
2 597 200
20 999
2 618 199
4 000 438
6
4 000 444
14.0%
BB
0.69758% < PD <= 1.18588%
4 118 318
84 704
4 203 022
4 477 712
447 655
4 925 367
19.5%
BB-
1.18588% < PD <= 2.01599%
3 661 479
103 428
3 764 907
3 635 015
1 371 088
5 006 103
18.7%
B+
2.01599% < PD <= 3.42719%
4 034 313
81 022
4 115 335
3 016 987
40 831
3 057 818
15.2%
B
3.42719% < PD <= 5.82622%
1 645 570
39 680
1 685 250
1 248 775
21 485
1 270 260
6.3%
B-
5.82622% < PD <= 9.90458%
2 397 058
807 431
3 204 489
1 858 950
132 012
1 990 962
11.0%
CCC
9.90458% < PD <= 16.83778%
478 375
497 835
976 210
127 665
564 027
691 692
3.5%
CC
16.83778% < PD <= 28.62423%
37 508
3 370
40 878
17 032
7 436
24 468
0.1%
C
28.62423% < PD <= 100%
8 276
4 136
12 412
3 721
323
4 044
0.0%
Total
21 950 368
1 705 690
23 656 058
20 867 494
2 585 708
23 453 202
100.0%
SME (MASTERSCALE)
AA
0% <= PD <= 0.01000%
-
-
-
-
-
-
0.0%
AA-
0.01000% < PD <= 0.01700%
-
-
-
-
-
-
0.0%
A+
0.01700% < PD <= 0.02890%
-
-
-
5 300
-
5 300
0.0%
A
0.02890% < PD <= 0.04913%
24 661
863
25 524
29 525
647
30 172
0.2%
A-
0.04193% < PD <= 0.08352%
68 922
2 116
71 038
206 803
5 944
212 747
1.0%
BBB+
0.08352% < PD <= 0.14199%
338 732
2 501
341 233
636 929
3 872
640 801
3.4%
BBB
0.14199% < PD <= 0.24138%
1 469 048
4 522
1 473 570
1 097 007
7 620
1 104 627
8.9%
BBB-
0.24138% < PD <= 0.41034%
1 336 528
16 955
1 353 483
1 537 073
30 914
1 567 987
10.0%
BB+
0.41034% < PD <= 0.69758%
2 448 557
78 737
2 527 294
1 521 833
53 994
1 575 827
14.1%
BB
0.69758% < PD <= 1.18588%
2 169 621
90 738
2 260 359
1 230 353
72 268
1 302 621
12.3%
BB-
1.18588% < PD <= 2.01599%
1 864 571
202 825
2 067 396
1 465 152
113 774
1 578 926
12.5%
B+
2.01599% < PD <= 3.42719%
2 148 403
152 440
2 300 843
793 515
56 786
850 301
10.8%
B
3.42719% < PD <= 5.82622%
1 447 464
341 765
1 789 229
846 323
87 431
933 754
9.4%
B-
5.82622% < PD <= 9.90458%
1 776 496
521 535
2 298 031
1 059 878
291 768
1 351 646
12.5%
CCC
9.90458% < PD <= 16.83778%
222 843
652 409
875 252
119 491
209 327
328 818
4.1%
CC
16.83778% < PD <= 28.62423%
52 144
59 328
111 472
4 464
44 359
48 823
0.6%
C
28.62423% < PD <= 100%
-
48 669
48 669
-
8 656
8 656
0.2%
Total
15 367 990
2 175 403
17 543 393
10 553 646
987 360
11 541 006
100.0%
ENTERPRISES COVERED BY THE SOP RATING MODEL (PEKAO BANK HIPOTECZNY S.A.)
SOP1
112 254
5 152
117 406
-
-
-
23.1%
SOP2
200 983
18 057
219 040
-
-
-
43.2%
SOP3
15 780
72 590
88 370
-
-
-
17.4%
SOP4
794
8 436
9 230
-
-
-
1.8%
SOP5
-
47 501
47 501
-
-
-
9.4%
SOP6
-
15 747
15 747
-
-
-
3.1%
SOP7
-
9 973
9 973
-
-
-
2.0%
Total
329 811
177 456
507 267
-
-
-
100.0%
Corporate client segment - total
37 648 169
4 058 549
41 706 718
31 421 140
3 573 068
34 994 208
106
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The distribution of rated portfolio for local government units segment (excluding impaired loans)
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
LOCAL GOVERNMENT UNITS (MASTERSCALE)
AA
0% <= PD <= 0.01000%
-
-
-
-
-
-
0.0%
AA-
0.01000% < PD <= 0.01700%
-
-
-
-
-
-
0.0%
A+
0.01700% < PD <= 0.02890%
-
-
-
-
-
-
0.0%
A
0.02890% < PD <= 0.04913%
-
-
-
42
-
42
0.0%
A-
0.04193% < PD <= 0.08352%
3 214
-
3 214
13 000
-
13 000
1.3%
BBB+
0.08352% < PD <= 0.14199%
151 905
-
151 905
32 384
-
32 384
15.1%
BBB
0.14199% < PD <= 0.24138%
247 407
-
247 407
20 040
-
20 040
21.9%
BBB-
0.24138% < PD <= 0.41034%
127 856
-
127 856
30 244
-
30 244
12.9%
BB+
0.41034% < PD <= 0.69758%
213 875
-
213 875
256 808
-
256 808
38.5%
BB
0.69758% < PD <= 1.18588%
103 682
-
103 682
3 000
-
3 000
8.7%
BB-
1.18588% < PD <= 2.01599%
18 022
-
18 022
1 025
-
1 025
1.6%
B+
2.01599% < PD <= 3.42719%
-
-
-
-
-
-
0.0%
B
3.42719% < PD <= 5.82622%
-
-
-
-
-
-
0.0%
B-
5.82622% < PD <= 9.90458%
-
-
-
-
-
-
0.0%
CCC
9.90458% < PD <= 16.83778%
-
-
-
-
-
-
0.0%
CC
16.83778% < PD <= 28.62423%
-
-
-
-
-
-
0.0%
C
28.62423% < PD <= 100%
-
-
-
-
-
-
0.0%
Total
865 961
-
865 961
356 543
-
356 543
100.0%
31.12.2021
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
RANGE OF PD
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
LOCAL GOVERNMENT UNITS (MASTERSCALE)
AA
0% <= PD <= 0.01000%
-
-
-
-
-
-
0.0%
AA-
0.01000% < PD <= 0.01700%
-
-
-
-
-
-
0.0%
A+
0.01700% < PD <= 0.02890%
-
-
-
-
-
-
0.0%
A
0.02890% < PD <= 0.04913%
808
-
808
3 004
-
3 004
0.3%
A-
0.04193% < PD <= 0.08352%
137 441
-
137 441
1 013
-
1 013
10.1%
BBB+
0.08352% < PD <= 0.14199%
25 597
-
25 597
19 480
-
19 480
3.3%
BBB
0.14199% < PD <= 0.24138%
220 232
-
220 232
30 030
-
30 030
18.2%
BBB-
0.24138% < PD <= 0.41034%
116 412
-
116 412
37 267
-
37 267
11.2%
BB+
0.41034% < PD <= 0.69758%
530 662
-
530 662
48 616
-
48 616
42.1%
BB
0.69758% < PD <= 1.18588%
25 694
-
25 694
23 010
-
23 010
3.5%
BB-
1.18588% < PD <= 2.01599%
135 468
-
135 468
20 025
-
20 025
11.3%
B+
2.01599% < PD <= 3.42719%
-
-
-
-
-
-
0.0%
B
3.42719% < PD <= 5.82622%
-
-
-
-
-
-
0.0%
B-
5.82622% < PD <= 9.90458%
-
-
-
-
-
-
0.0%
CCC
9.90458% < PD <= 16.83778%
-
-
-
-
-
-
0.0%
CC
16.83778% < PD <= 28.62423%
-
-
-
-
-
-
0.0%
C
28.62423% < PD <= 100%
-
-
-
-
-
-
0.0%
Total
1 192 314
-
1 192 314
182 445
-
182 445
100.0%
107
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The distribution of the portfolio exposure to specialized lending (excluding impaired loans)
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
EXPOSURE TO SPECIALIZED LENDING
High
596 706
-
596 706
12 085
-
12 085
4.2%
Good
8 916 739
135 694
9 052 433
2 273 835
43 668
2 317 503
79.3%
Satisfactory
363 908
1 801 078
2 164 986
198 065
-
198 065
16.5%
Low
-
2 376
2 376
-
-
-
0.0%
Total
9 877 353
1 939 148
11 816 501
2 483 985
43 668
2 527 653
100.0%
31.12.2021
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
RATING CLASS
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
EXPOSURE TO SPECIALIZED LENDING
High
497 119
7 554
504 673
44 678
-
44 678
7.4%
Good
3 111 071
2 100 087
5 211 158
947 275
-
947 275
83.5%
Satisfactory
98 501
561 996
660 497
8 990
-
8 990
9.1%
Low
-
2 698
2 698
-
-
-
0.0%
Total
3 706 691
2 672 335
6 379 026
1 000 943
-
1 000 943
100.0%
Portfolio of exposures not covered by the rating model (excluding impaired loans), broken down by delays in repayment
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
EXPOSURES NOT COVERED BY THE RATING MODEL
Not past due
19 104 092
688 304
19 792 396
10 826 870
364 644
11 191 514
92.1%
Past due, of which:
711 885
1 713 620
2 425 505
229 692
793
230 485
7.9%
up to 1 month
653 071
1 262 117
1 915 188
218 337
33
218 370
6.3%
between 1 month and 2 months
48 154
439 949
488 103
10 702
65
10 767
1.5%
between 2 and 3 months
10 660
11 554
22 214
653
695
1 348
0.1%
Total
19 815 977
2 401 924
22 217 901
11 056 562
365 437
11 421 999
100.0%
31.12.2021
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
% PORT- FOLIO
EXPOSURES NOT COVERED BY THE RATING MODEL
Not past due
24 458 763
3 261 682
27 720 445
14 292 116
784 966
15 077 082
98.4%
Past due, of which:
363 119
183 619
546 738
146 535
9 242
155 777
1.6%
up to 1 month
343 385
91 513
434 898
138 945
836
139 781
1.3%
between 1 month and 2 months
17 540
72 617
90 157
3 378
4 290
7 668
0.2%
between 2 and 3 months
2 194
19 489
21 683
4 212
4 116
8 328
0.1%
Total
24 821 882
3 445 301
28 267 183
14 438 651
794 208
15 232 859
100.0%
108
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Portfolio of impaired exposures, broken down by delays in repayment
31.12.2022
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
STAGE 3 (LIFETIME ECL - CREDIT- IMPAIRED)
STAGE 3 (LIFETIME ECL - CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
TOTAL
% PORT- FOLIO
IMPAIRED EXPOSURES
Not past due
716 900
2 230 768
266 507
3 214 175
213 741
53 791
267 532
29.9%
Past due, of which:
3 839 364
3 209 771
1 095 196
8 144 331
15 169
10 479
25 648
70.1%
up to 1 month
653 619
453 911
26 928
1 134 458
109
4 422
4 531
9.8%
between 1 month and 3 months
210 716
293 958
27 246
531 920
-
2 568
2 568
4.6%
between 3 months and 1 year
84 550
547 727
29 389
661 666
113
1 826
1 939
5.7%
between 1 year and 5 years
693 669
1 180 409
605 871
2 479 949
14 928
1 079
16 007
21.4%
above 5 years
2 196 810
733 766
405 762
3 336 338
19
584
603
28.6%
Total
4 556 264
5 440 539
1 361 703
11 358 506
228 910
64 270
293 180
100.0%
31.12.2021
GROSS CARRYING AMOUNT OF ON-BALANCE EXPOSURES
NOMINAL AMOUNT OF OFF-BALANCE EXPOSURES
STAGE 3 (LIFETIME ECL - CREDIT- IMPAIRED)
STAGE 3 (LIFETIME ECL - CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
TOTAL
% PORT- FOLIO
IMPAIRED EXPOSURES
Not past due
1 452 056
812 087
65 782
2 329 925
307 261
12 324
319 585
27.7%
Past due, of which:
3 209 283
2 847 694
751 539
6 808 516
87 966
6 110
94 076
72.3%
up to 1 month
74 454
264 155
33 133
371 742
14
2 575
2 589
3.9%
between 1 month and 3 months
24 855
272 184
25 148
322 187
493
649
1 142
3.4%
between 3 months and 1 year
362 967
540 108
32 407
935 482
2 986
967
3 953
9.8%
between 1 year and 5 years
604 480
1 048 767
474 499
2 127 746
82 754
1 159
83 913
23.2%
above 5 years
2 142 527
722 480
186 352
3 051 359
1 719
760
2 479
32.0%
Total
4 661 339
3 659 781
817 321
9 138 441
395 227
18 434
413 661
100.0%
Bank Pekao S.A.
109
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Client/transaction rating and credit risk decision-making level
Decision-making level connected with transaction approval is directly dependent upon the client’s rating.
Decision-making entitlement limits are associated with the position held, determined in accordance with the Bank’s organizational structure. The limits are determined taking the following matters into consideration:
the Bank’s total exposure to a client, including the amount of the requested transaction,
type of a client,
commitments of persons and entities associated with the client.
Validation of rating models
The internal validation of models and risk parameter assessments is focused on the quality assessment of risk models and the accuracy and stability of parameter assessments, applied by the Bank. Validation is carried out at the level of each risk model, although the Bank may apply several models for each class of exposures.
Moreover, the internal audit unit is obligated to review the Bank’s rating systems and their functionality at least once a year. In particular, the internal audit unit reviews the scope of operations of credit division and estimations of risk parameters.
Division of loans and advances to customers for covered and not covered by internal rating models
31.12.2022
PORTFOLIO
GROSS CARRYING AMOUNT
IMPAIRMENT ALLOWANCE
NET CARRYING AMOUNT
Exposures with no impairment
157 220 558
(2 146 376)
155 074 182
Rated portfolio for retail client segment
73 491 436
(1 075 955)
72 415 481
Micro-enterprises
3 523 260
(22 614)
3 500 646
Individual client – mortgage loans (Masterscale)
58 815 806
(616 454)
58 199 352
Individual client – consumer loans (Masterscale)
10 153 355
(393 297)
9 760 058
Individual client – credit cards (Masterscale)
764 143
(34 767)
729 376
Individual client – limits (Masterscale)
234 872
(8 823)
226 049
Rated portfolio for corporate client segment
48 828 759
(588 528)
48 240 231
Corporates(Masterscale)
26 287 260
(275 035)
26 012 225
SMEs (Masterscale)
22 140 936
(302 628)
21 838 308
Corporate client segment - SOP rating model of Pekao Bank Hipoteczny S.A.
400 563
(10 865)
389 698
Rated portfolio for local government units segment (Masterscale)
865 961
(737)
865 224
Specialized lending exposures
11 816 501
(249 255)
11 567 246
Exposures not covered by the rating model
22 217 901
(231 901)
21 986 000
Impaired exposures
11 358 506
(7 895 618)
3 462 888
Total loans and advances to customers subject to impairment (*)
168 579 064
(10 041 994)
158 537 070
(*) Loans and advances to customers measured at amortised cost and measured at fair value through other comprehensive income.
31.12.2021
PORTFOLIO
GROSS CARRYING AMOUNT
IMPAIRMENT ALLOWANCE
NET CARRYING AMOUNT
Exposures with no impairment
157 742 988
(1 687 944)
156 055 044
Rated portfolio for retail client segment
80 197 747
(631 518)
79 566 229
Micro-enterprises
4 782 680
(46 119)
4 736 561
Individual client – mortgage loans
64 356 006
(260 257)
64 095 749
Individual client – consumer loans
10 842 603
(319 098)
10 523 505
Individual client – limits
216 458
(6 044)
210 414
Rated portfolio for corporate client segment
41 706 718
(344 433)
41 362 285
Corporates(Masterscale)
23 656 058
(161 340)
23 494 718
SMEs (Masterscale)
17 543 393
(181 233)
17 362 160
Corporate client segment - SOP rating model of Pekao Bank Hipoteczny S.A.
507 267
(1 860)
505 407
Rated portfolio for local government units segment (Masterscale)
1 192 314
(3 496)
1 188 818
Specialized lending exposures
6 379 026
(125 523)
6 253 503
Exposures not covered by the rating model
28 267 183
(582 974)
27 684 209
Impaired exposures
9 138 441
(6 125 108)
3 013 333
Total loans and advances to customers subject to impairment (*)
166 881 429
(7 813 052)
159 068 377
(*) Loans and advances to customers measured at amortised cost and measured at fair value through other comprehensive income.
Bank Pekao S.A.
110
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Division of off-balance sheet exposures to customers (loan commitments and financial guarantee contracts) for covered and not covered by internal rating models
31.12.2022
PORTFOLIO
NOMINAL AMOUNT
IMPAIRMENT ALLOWANCE
Exposures with no impairment
66 770 391
(313 840)
Rated portfolio for retail client segment
4 506 767
(5 858)
Micro-enterprises
800 446
(601)
Individual client – mortgage loans (Masterscale)
769 805
(1 827)
Individual client – consumer loans (Masterscale)
246
(13)
Individual client – credit cards (Masterscale)
2 178 396
(2 551)
Individual client – limits (Masterscale)
757 874
(866)
Rated portfolio for corporate client segment
47 957 429
(214 186)
Corporates (Materscale)
33 672 489
(129 153)
SMEs (Masterscale)
14 284 940
(85 033)
Rated portfolio for local government units segment (Masterscale)
356 543
(1)
Specialized lending exposures
2 527 653
(14 088)
Exposures not covered by the rating model
11 421 999
(79 707)
Impaired exposures
293 180
(77 346)
Total off- balance sheet exposures to customers
67 063 571
(391 186)
31.12.2021
PORTFOLIO
NOMINAL AMOUNT
IMPAIRMENT ALLOWANCE
Exposures with no impairment
54 919 675
(201 966)
Rated portfolio for retail client segment
3 509 220
(8 017)
Micro-enterprises
920 502
(1 600)
Individual client – mortgage loans
1 818 138
(4 190)
Individual client – consumer loans
281
(12)
Individual client – limits
770 299
(2 215)
Rated portfolio for corporate client segment
34 994 208
(111 324)
Corporates (Materscale)
23 453 202
(65 704)
SMEs (Masterscale)
11 541 006
(45 620)
Rated portfolio for local government units segment (Masterscale)
182 445
(1)
Specialized lending exposures
1 000 943
(3 548)
Exposures not covered by the rating model
15 232 859
(79 076)
Impaired exposures
413 661
(153 557)
Total off- balance sheet exposures to customers
55 333 336
(355 523)
Bank Pekao S.A.
111
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Classification of loans and advances to banks according to Fitch ratings
CARRYING AMOUNT
STAGE 3 (LIFETIME ECL - CREDIT- IMPAIRED)
31.12.2022
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
%PORTFOLIO
LOANS AND ADVANCES TO BANKS MEASURED AT AMORTISED COST
AA+ to AA-
157 801
-
-
-
-
157 801
3.4%
A+ to A-
2 468 185
116
-
28
5
2 468 334
52.7%
BBB+ to BBB-
1 103 823
-
-
-
-
1 103 823
23.6%
BB+ to BB-
97 827
-
-
-
-
97 827
2.1%
B+ to B-
1 968
-
-
-
-
1 968
0.0%
No rating
724 026
-
127 674
1
-
851 701
18.2%
Total gross carrying amount
4 553 630
116
127 674
29
5
4 681 454
100.0%
Impairment allowance
(589)
-
(2 251)
(1)
(2 841)
Total net carrying amount
4 553 041
116
125 423
28
5
4 678 613
CARRYING AMOUNT
STAGE 3 (LIFETIME ECL - CREDIT- IMPAIRED)
31.12.2021
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
%PORTFOLIO
LOANS AND ADVANCES TO BANKS MEASURED AT AMORTISED COST
AA+ to AA-
29 868
-
-
-
-
29 868
09%
A+ to A-
1 987 728
109
-
39
-
1 987 876
59.7%
BBB+ to BBB-
581 645
-
-
-
-
581 645
17.5%
BB+ to BB-
809
-
-
-
-
809
0.0%
B+ to B-
1 086
-
-
-
-
1 086
0.0%
CCC+ to CCC-
559
49 187
-
-
-
49 746
1.5%
No rating
678 237
-
-
1
-
678 238
20.4%
Total gross carrying amount
3 279 932
49 296
-
40
-
3 329 268
100.0%
Impairment allowance
(1 180)
-
-
(1)
-
(1 181)
Total net carrying amount
3 278 752
49 296
-
39
-
3 328 087
Bank Pekao S.A.
112
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Classification of exposures to debt securities according to Fitch ratings (*)
CARRYING AMOUNT
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
31.12.2022
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
%PORTFOLIO
DEBT SECURITIES MEASURED AT AMORTISED COST
AAA
5 264 057
-
-
-
-
5 264 057
8.4%
AA+ do AA-
1 750 487
-
-
-
-
1 750 487
2.8%
A+ to A-
30 984 546
-
-
-
-
30 984 546
49.3%
BBB+ to BBB-
247 476
-
-
-
-
247 476
0.4%
BB+ to BB-
670 270
-
-
-
-
670 270
1.1%
No rating
23 806 677
69
23 553
-
62 574
23 892 873
38.0%
Gross carrying amount
62 723 513
69
23 553
-
62 574
62 809 709
100.0%
Impairment allowance
(77 998)
(2)
(23 553)
-
(52 918)
(154 471)
Carrying amount
62 645 515
67
-
-
9 656
62 655 238
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
AAA
2 338 842
-
-
-
-
2 338 842
13.7%
A+ to A-
9 588 512
-
-
-
-
9 588 512
56.0%
BBB+ to BBB-
1 176 362
-
-
-
-
1 176 362
6.9%
BB+ to BB-
206 915
-
-
-
-
206 915
1.2%
No rating
3 738 458
64 071
-
-
-
3 802 529
22.2%
Carrying amount
17 049 089
64 071
-
-
-
17 113 160
100.0%
Impairment allowance (**)
(34 192)
(2 472)
-
-
-
(36 664)
DEBT SECURITIES HELD FOR TRADING
AAA
13 992
1.5%
A+ to A-
766 741
82.5%
BBB+ to BBB-
14 468
1.6%
No rating
134 256
14.4%
Carrying amount
929 457
100.0%
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’
(**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.
Bank Pekao S.A.
113
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Classification of exposures to debt securities according to Fitch ratings (*)
CARRYING AMOUNT
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
31.12.2021
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
%PORTFOLIO
DEBT SECURITIES MEASURED AT AMORTISED COST
AAA
1 158 883
-
-
-
-
1 158 883
2.6%
A+ to A-
31 073 235
-
-
-
-
31 073 235
70.0%
BBB+ to BBB-
45 336
-
-
-
-
45 336
0.1%
BB+ to BB-
299 459
-
-
-
-
299 459
0.7%
No rating
11 439 712
318 725
34 554
-
38 951
11 831 942
26.6%
Gross carrying amount
44 016 625
318 725
34 554
-
38 951
44 408 855
100.0%
Impairment allowance
(60 717)
(7 625)
(34 554)
-
(29 858)
(132 754)
Carrying amount
43 955 908
311 100
-
-
9 093
44 276 101
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
AAA
2 537 340
-
-
-
-
2 537 340
11.2%
A+ to A-
14 847 597
-
-
-
-
14 847 597
65.2%
BBB+ to BBB-
1 424 234
-
-
-
-
1 424 234
6.3%
BB+ to BB-
65 541
-
-
-
-
65 541
0.3%
No rating
3 788 054
89 027
-
-
-
3 877 081
17.0%
Carrying amount
22 662 766
89 027
-
-
-
22 751 793
100.0%
Impairment allowance (**)
(45 615)
(3 073)
-
-
-
(48 688)
DEBT SECURITIES HELD FOR TRADING
AAA
A+ to A-
398 151
72.6%
BBB+ to BBB-
34 470
6.3%
No rating
115 580
21.1%
Carrying amount
548 201
100.0%
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’.
(**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount.
Classification of exposures to derivative financial instruments according to Fitch ratings
DERIVATIVES HELD FOR TRANDING
HEDGING DERIVATIVES
31.12.2022
BANKS
OTHER FINANCIAL INSTITUTIONS
NON- FINANCIAL ENTITIES
BANKS
OTHER FINANCIAL INSTITUTIONS
NON- FINANCIAL ENTITIES
TOTAL
%PORTFOLIO
AAA
299
-
-
-
-
-
299
-
AA+ to AA-
159 301
1 386 388
-
-
11 392
-
1 557 081
10.1%
A+ to A-
2 263 800
18 984
-
89 685
-
-
2 372 469
15.4%
BBB+ to BBB-
311 605
280
190 845
1
-
-
502 731
3.3%
BB+ to BB-
2 896
-
-
-
-
-
2 896
-
B+ to B-
-
-
-
-
-
-
-
-
No rating
152 076
10 124 666
477 776
28 891
149 620
-
10 933 029
71.2%
Total
2 889 977
11 530 318
668 621
118 577
161 012
-
15 368 505
100.0%
Bank Pekao S.A.
114
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Classification of exposures to derivative financial instruments according to Fitch ratings
DERIVATIVES HELD FOR TRANDING
HEDGING DERIVATIVES
31.12.2021
BANKS
OTHER FINANCIAL INSTITUTIONS
NON- FINANCIAL ENTITIES
BANKS
OTHER FINANCIAL INSTITUTIONS
NON- FINANCIAL ENTITIES
TOTAL
%PORTFOLIO
AAA
554 590
5 078 530
-
1
14 814
-
5 647 935
70.6%
AA+ to AA-
113 738
551 703
-
7 219
-
-
672 660
8.4%
A+ to A-
126 322
455
-
35 082
-
-
161 859
2.0%
BBB+ to BBB-
615 476
-
206 283
13 602
-
-
835 361
10.4%
BB+ to BB-
1 039
-
-
-
-
-
1 039
-
B+ to B-
-
-
-
-
-
-
-
-
No rating
154 093
113 573
412 737
7 498
-
-
687 901
8.6%
Total
1 565 258
5 744 261
619 020
63 402
14 814
-
8 006 755
100.0%
The description of the model for impairment allowance
The Group has recognized impairment allowance in accordance with the IRFS 9. IFRS 9 assumes the calculation of impairment losses based on expected credit losses and taking into account forecasts and expected future economic conditions in the context of credit risk exposure assessment.
Expected credit loss model
Expected credit loss model applies to financial assets classified, in accordance with the IFRS 9, as financial assets at amortized cost or at fair value through other comprehensive income, with the exception of equity instruments (except for equity instruments), as well as off-balance sheet commitments.
Expected credit loss model in accordance with IFRS 9 is based on the allocation of exposure to one of the three stages, depending on credit quality changes compared to the initial recognition of assets in the accounting records. How to calculate the impairment loss depends on the stage.
STAGE
CLASSIFICATION CRITERION TO THE STAGE
THE METHOD OF CALCULATING THE IMPAIRMENT ALLOWANCE
Stage 1
Exposures for which no significant increase in credit risk has been identified since the initial recognition until the balance sheet date and no impairment was identified
12-month expected credit losses
Stage 2
Exposures for which a significant increase in credit risk has been identified since the initial recognition until the balance sheet date and no impairment was identified
Stage 3
Exposures for which impairment has been identified
Lifetime expected credit losses
In addition, financial assets that were classified as POCI at the time of initial recognition are treated as POCI (i.e. purchased or originated credit-impaired) in all subsequent periods until they are derecognised. This rule applies even if, in the meantime, the asset has been healed. In other words, assets once recognized as POCI remain in this status regardless of future changes in estimates of their cash flows.
In the case of instruments with the POCI status, life-time expected credit losses are recognized throughout the lifetime of these instruments.
Calculation of expected credit losses
For the purpose of calculating the credit loss in accordance with IFRS 9, the Group compares cash flows that it should receive pursuant to the agreement with the borrower and flows estimated by the Group that it expects to receive. The difference is discounted using the effective interest rate.
Expected credit losses are determined in the contractual maturity period with the exception of products meeting the criteria of IFRS 9 para. 5.5.20, for which the Group determines the expected losses in the period in which it is exposed to credit risk (ie in the economic maturity).
Bank Pekao S.A.
115
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Methodology for calculating group parameters - PD, RR and EAD.
The lifetime ECL calculation requires the use of long-term risk parameters.
Multi-year PD parameters are an assessment of the probability of a default event in the next annual intervals in the lifetime horizon. The long-term PD curve for a given exposure depends on the current value of the 12M PD parameter (and the appropriate rating class) determined based on the internal PD models of the Group. In the estimation, the Group:
estimates unbiased PD parameters without taking into account additional margins of conservatism (IFRS 9, paragraph 5.5.17 (a)),
takes into account current and forecasted macroeconomic conditions (IFRS 9, paragraph 5.5.17 (c)).
The calculation of expected recovery rates (RR) is based on the ‘pool’ model, in which, within homogeneous groups, average monthly recoveries are calculated conditionally against the months since default (MSD). Homogeneous groups of accounts were separated on the basis of the following characteristics:
the type of a borrower,
product type,
ranges of the LTV parameter (for mortgages and housing loans) or credit amount (for chosen products).
As part of defined homogeneous groups, average monthly recovery rates are calculated, which consist of repayments and recoveries resulting from both the secured part and the unsecured exposure, weighted by the value of outstanding capital observed at the beginning of a given MSD.
For products for which a repayment schedule is available, the Group sets the exposure value at the moment of default (EAD, Exposure at Default) and principal at the moment of default (PAD, Principal at Default) in the lifetime (ie for future repayments) based on contractual payment schedules and taking into account the following effects:
the effect of arrears on principal and interest installments related to the expected non-payment of the last installments prior to the occurrence of the default,
the effect of arrears of payments (principal and interest) on the date of calculation of the provision,
the effect of settlement of the EIR adjustment over time.
For products for which a repayment schedule is not available, the Group sets the long-term EAD and PAD using the CCF (Credit Conversion Factor) and parameters . CCF parameters vary depending on the portfolio and the time horizon of EAD /
PAD estimation.
For exposures for which it is not possible to determine risk parameters based on internal models, the Group adopts an approach based on using parameters from other portfolios with similar characteristics.
The models and parameters used to calculate impairment allowance are periodically validated.
Changes in the methodology of calculation an expected credit losses introduced in 2022
In 2022, the Group introduced changes to the rules for calculating allowances related to the implementation of the updated Recommendation R of the Polish Financial Supervision Authority. The changes included:
1) The use of the so-called New Default Definition (‘NDD’) in line with the EBA/GL/2016/07 guidelines,
2) Updating the portfolio segmentation to bring it into line with NDD,
3) Reconstruction of the default probability (‘PD’) model to better reflect the risk level dependence of the exposure age for retail portfolios,
4) Reconstruction of the Transfer Logic (‘TL’) model in order to ensure that the thresholds for classification to Stage 2 remain unchanged during the term of the contract, as expected by the Polish Financial Supervision Authority,
5) Other changes related to the above (including recalibration of other models).
The main changes related to the implementation of NDD in the area of calculation an expected credit losses (in terms of the capital adequacy, NDD was implemented at the beginning of 2022) are: adjustment of segmentation (division of the portfolio into retail and non-retail clients with an additional division of retail clients into sub-portfolios by segment or product ) taking into account the relative threshold in the calculation of the days past due, adjustment of the absolute threshold in the calculation of days past due, adjustment of the rules of contagion of default exposures, taking into account the quarantine for qualitative premises and taking into account additional qualitative indications of unlikeliness to pay.
In area of segmentation, the division of portfolios for all relevant models used in the estimation of allowances was adjusted to the segmentation used under NDD, which was not ensured in the previous approach, where the segmentation for each model was independent. The alignment addresses the highest level of segmentation and ensures consistency in the application of NDD and all models used. At the lower level of segmentation, the divisions appropriate for the modeled observation / risk parameter are used.
Bank Pekao S.A.
116
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
In area of the PD model, changes are of a different nature for the modeled portfolios (for which the Bank has sufficient historical data and uses them to set risk parameters) and benchmark portfolios (for which it does not have sufficient data and determines risk parameters based on internal benchmarks extrapolated from other portfolios or external data). The main change for the modeled portfolios in relation to the previous approach is the use of the migration matrix, instead of the survival analysis, to estimate the risk of default, which in a more consistent way allows for taking into account time dependencies such as the survival effect (quick entry into default loans with high PD and improvement of quality credit portfolio) or the effect of negative selection (faster repayment of good loans and remaining in the portfolio of loans with an average higher risk in the late years after origination). Additionally, migration matrices allow for effective use of historical data to determine the dependence of PD on credit age and are resistant to potential data disturbances, which is important when using long time series. For benchmark portfolios, the most important change consists in replacing the periodic expert assessment used so far with an algorithmic approach based on the long-term average loss ratio of the analyzed portfolio, or with the external rating of the exposure / client.
As regards the TL model, the approach was completely rebuilt in order to meet the requirements of Recommendation R. The measure of credit risk change was simplified, which is determined as the quotient of the average annual PD value over the exposure life horizon as at the reporting date and the initial recognition date determined in accordance with the previous paragraph. The increase in risk measured by this measure is considered significant if it exceeds the established threshold. This threshold is 2 increased by the calibration parameter ‘a’. Calibration of parameter ‘a’ is performed separately for each homogeneous group of portfolios modeled to correspond to the Group's risk appetite in the period at the time of origination the transaction. The parameter ‘a’ determined in a given quarter is assigned to all exposures that will be defined as initially recognized in the next quarter of the recognition and parameter is constant during the life of the exposure. The described criterion of classification to Stage 2 allows to minimize the deviations of the exposure valuation from the hypothetical valuation in which the write-offs would be estimated as a change in the lifetime loss expected from the moment of initial recognition. The second quantitative criterion for classification into Stage 2 is the value of one-year PD determined using scoring / rating models above the level of 25%. This criterion results from the fact that the Bank granting loans does not accept the risk higher than approximately 10%. A 25% PD therefore by definition means a significant increase in credit risk. The last quantitative criterion for classification into Stage 2 is the benchmarking results based on NBP data and the average long-term DR (default rate) of a given portfolio. If the share of Stage 2 in the Bank is lower than the long-term average for the polish banking sector in a given portfolio (or three times DR), then the Bank classifies exposures into the Stage 2 until the average is reached, where the credits are moved in the order corresponding to their distance from Stage 2 in based on the other 2 criteria mentioned before. This approach ensures, to the minimum extent required, the consistency of the shares of Stages in the Bank with the average share in the banking sector. The described solution replaced the quantile regression used so far in order to statistically identify significant changes in risk. Each of the three criteria described is applied separately.
The other significant changes to the models concerned the consistency of segmentation for other models from NDD (for the recovery rate / RR / and exposures at default / EAD / models) and the calculation of these risk parameters into NDD time series.
However, compared to the end of 2021, the bank did not introduce any significant changes in portfolio quality forecasting and continues to use trend analysis for retail portfolios and quantitative / expert analysis for the other portfolios. In particular, due to the instability of internal and external conditions, the probability of the pessimistic scenario (50%) is still high.
In total, the changes described above did not have a significant impact on the level of expected credit losses on the date of implementation (end of April). The amount of impairment losses for the Bank decreased by PLN 3 million. Changes in the default definition resulted in decrease in the level of assets classified in Stage 3 by PLN 147 million gross carrying amount, mainly due to the implementation of a relative threshold (1%) in the calculation of days past due.
In 2022, the Bank selected customers operating in higher-risk industries and increased PD on them by 100%, resulting in a PLN 197 million increase in expected credit losses in the working capital portfolio. This impact was taken into account for loans with a total gross carrying amount of PLN 15 832 million. The analysis of industries took into account the indirect impact of the armed conflict in Ukraine, the marked deceleration in domestic demand and investment, the burden of interest costs resulting from loans and advances (due to the high level of NBP interest rates) and the demand of individual branches of industrial processing. Adjusted industries with the largest share in the Bank's loan portfolio are, by PKD division, as follows: 49 land transport and pipeline transport, 42 civil engineering works, 55 accommodation, 41 construction works for the erection of buildings, 77 rental and leasing, 23 manufacture of other non-metallic mineral products, 24 manufacture of metals.
The industry analysis took into account the indirect impact of the armed conflict in Ukraine.
Sensitivity analysis of ECL in established changes of PD and RR/LGD parameters
The table below presents the results of the ECL sensitivity analysis for the assumed changes in PD and RR/LGD parameters carried out separately for exposures subject to individual and group analysis. For the exposures included in the Bank
Bank Pekao S.A.
117
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
analysis, the PD and recovery rate (1-RR=LGD) increase and decrease by 1% and 5% scenario were presented compared to the values used to calculate the expected credit loss as of date 31 December 2022. For the exposures analyzed individually, the estimated impact is presented as a reduction of recoveries from collaterals included in the debt collection scenario by 10%.
Changes in impairment allowances level (ECL) in different scenarios of changing the influencing parameters for the calculation of write-offs (in millions of zlotys).
SCENARIO
GROUP ANALYSIS
INDYWIDUAL ANALYSIS
PARAMETER DELTA
PD CHANGE
RECOVER RATE CHANGE (1-LGD)
RECOVER RATE CHANGE
-10.0%
n/a
n/a
57.1
-5.0%
(95.0)
246.7
n/a
-1.0%
(19.0)
49.3
n/a
1.0%
16.1
(49.1)
n/a
5.0%
93.4
(243.0)
n/a
Exposures with low credit risk
According to par. 5.5.10 IFRS 9 exposures that are considered as low risk credit exposures at the reporting date may remain in Stage 1, regardless of the scale of the relative credit deterioration from the initial recognition. According to par. B.5.5.22 of IFRS 9, the credit risk of a financial instrument is considered low when:
the financial instrument has a low risk of default,
the borrower has a strong capacity to meet its contractual cash flow obligations in the near term,
adverse changes in the economic and business conditions in the long term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.
The Group applies a low credit risk criterion for three portfolios: exposures to banks, exposures to local government units and exposures to the State Treasury and the National Bank of Poland.
Classification criteria to Stage 2
Financial assets for which at the balance sheet date the Group will identify a significant increase in credit risk from the initial recognition are classified in Stage 2. The Group recognizes that for a given asset a significant increase in credit risk has been identified if a quantitative or qualitative criterion is met, in particular if contractual payments are more than 30 days past due, where the occurrence of a given criterion is verified at the exposure level.
Quantitative criteria
Taking into account the requirements of the standard, the Group defined two basic characteristics of the quantitative model:
the measure on the basis of which risk change assessment is made,
the materiality threshold of the measure, above which the Bank recognizes that there has been a significant increase in credit risk.
The measure, on the basis of which risk change assessment is made, was set by the Group as the ratio of:
current credit risk assessment defined as lifetime PD in the horizon from the reporting date to the maturity date determined on the basis of the characteristics effective as at the reporting date,
the original credit risk assessment defined as lifetime PD in the period from the reporting date to the maturity date determined on the basis of the characteristics applicable as at the date of initial recognition.
The assessment of significance of credit risk deterioration is carried out by comparing the observed measure with the threshold above which the Group considers that a significant deterioration in credit risk occurred.
The allocation threshold is designated as the reporting date at the single exposure level by a statistical model based, among others, on information on the credit risk assessment as of the date of the initial recognition, the time from the date of the initial recognition of the exposure and historical price volatility.
The tables below present the arithmetic average values of the risk change measure (*) as at 31 December 2022 and 31 December 2021 determined for the most significant portfolios covered by the quantitative model.
AVERAGE MEASURE OF THE INCREASE RISK 31.12.2022
PORTFOLIO
STAGE 1
STAGE 2
Cash loans
0.8
3.0
Mortgages
0.8
2.6
SME Loans
0.4
1.8
Loans to other enterprises
0.5
1.5
PORTFOLIO
AVERAGE MEASURE OF THE INCREASE RISK 31.12.2021
Bank Pekao S.A.
118
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
STAGE 1
STAGE 2
Cash loans
0.9
3.4
Mortgages
3.0
8.6
SME Loans
1.2
5.5
Loans to other enterprises
1.5
6.7
(*) The measure on the basis of which the risk change is assessed is determined by the Bank as the ratio of:
current credit risk assessment defined as lifetime PD in the horizon from the reporting date to the maturity date, determined on the basis of the characteristics applicable as at the reporting date,
original credit risk assessment defined as lifetime PD in the period from the reporting date to the maturity date, determined on the basis of the characteristics valid at the date of initial recognition
The change in the average values of the risk change measure is a consequence of the complete reconstruction of the TL model and the conditions for including exposures in this model.
Qualitative criteria
As a result of the monitoring process carried out by the Group, the qualitative criteria for the allocation to Stage 2 are identified, such as:
the amount of arrears simultaneously above the set materiality threshold (PLN 400 for retail exposures and PLN 2 000 for non-retail exposures) and the relative threshold of 1% for over 30 days up to 90 days inclusive,
a delay in repayment over 90 days,
occurrence of forbearance status,
exposure is on the Watchlist.
In addition to the above, for individual monitoring the Group has defined a number of specific quality criteria for various types of portfolios, such as, inter alia, changes in the internal rating, changes in supervisory classes for selected segments (eg specialized financing), warning signals identified in the monitoring system and credit risk management or the results of individual monitoring.
In the case of granting credit holidays under the Act on crowdfunding for business ventures and assistance to borrowers of July 14, 2022, the Group applies an approach consistent with regulatory guidelines in this regard. Granting credit holidays does not result in automatic reclassification to Stage 2. However, such reclassification is performed if the deterioration of credit risk is affected by additional factors indicating the debtor's problems. During the credit holidays, the Group suspends the counting of overdue days.
Classification criteria to Stage 3
Financial assets for which at the balance sheet date the Group has identified occurrences of the default event are classified in Stage 3.
The Group recognizes that for a given asset a default was identified if at least one of the following occurred:
amount of arrears simultaneously above the set materiality threshold (PLN 400 for retail exposures and PLN 2 000 for non-retail exposures) and the relative threshold of 1% for over 90 days,
exposure during the restructuring process,
other qualitative impairment trigger.
For SME and corporate segments, default is identified at the customer level, whereas for the retail segment at the customer/product group level. The criterion of days and amounts of delays is also defined at the level of identification.
The Group applies a six-month quarantine period effective from the moment all defaults cease to exist.
At the end of 2022, the Group additionally included CHF mortgage loans in Stage 3 in accordance with the principles presented in the Note 46.3.
Forecast of risk parameters
Based on significant inertia of retail portfolios, a trend analysis of historical default rates have been applied. Based on the history of realized default rates for portfolios of retail exposures, trends were estimated, which were then used for future projections. For non-retail portfolios projections are based on expert judgment of the economic conditions applied to the long term average through the cycle parameters. The analysis for non-retail portfolios consists of the following steps: an expert evaluation of the forecasted economic conditions based on Group’s projections and studies carried out by the Central Statistical Office in Poland (GUS), translation of this evaluation onto quantitative measure at the scale 0-100% indicating the phase of the economic cycle (e.g. 75% represents situation where in the past 75% of observation situation is better and in 25% is worse), finally getting the corresponding quantile of the historical default rates and use of it as the forecast for first year. For the second year forecast assumes the linear convergence to average through the cycle parameters which is
Bank Pekao S.A.
119
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
assumed to take place in the fifth year (which mirrors few years long credit cycles). In 2022, the history of DR default rates was updated in accordance with NDD.
Table below shows 12-month PD forecasts used in the calculation of expected credit losses in baseline scenario. For retail portfolios the parameters are weighted with the gross carrying amount limited to PLN 2 million at the loan level and at the customer level for SME loans. For non-retail, the parameters are weighted with the gross carrying amount limited to PLN 20 million at the client level.
PORTFOLIO
HISTORICAL MEDIAN
BASE PD FORECAST
Cash loans
3.9%
5.0%
Mortgages
0.5%
0.6%
SME loans
3.5%
5.5%
Loans to other enterprises
1.8%
4.1%
Scenarios definition
The PD parameters presented in the previous section refer to the baseline scenario of portfolio quality development. They reflect the assumption of a moderate economic slowdown amid persistent high inflation and interest rates (GDP growth by about 5%, average annual inflation of about 14% and WIBOR 3M at the end of the year over 7%). The assumptions for the remaining scenarios and the weights assigned to them are presented below.
In the applied approach the Group used 3 scenario of evolution of quality of the portfolio: baseline (presented above), upward (assuming positive change in the credit quality of the portfolio in the next years compared to the baseline) and downward (assuming negative change in the credit quality of the portfolio in the next years compared to the baseline). The baseline scenario has the probability of occurrence of 45%, upward of 5% and downward of 50%. High probability of downward scenario reflects Group’s expert judgment of the possibility of realization of some risks the economy of Poland faces and their significant impact on credit portfolio with regard to:
the development and impact of the war in Ukraine on the Polish economy and the related disturbances in the supply of raw materials,
maintaining or increasing interest rates, which translates into a high increase in the burden on certain customer groups,
inflation remaining at record levels and its impact on some customer groups, in particular in terms of the increase in prices of energy and energy raw materials,
greater than expected economic slowdown due to growing cost pressure on entrepreneurs,
and possible mutations of COVID 19 and subsequent waves of the pandemic.
Individually the risk of these scenarios is equal or below 50% in the Group’s view but their number implies high risk of occurrence of one of them.
The diversified nature of the observed threats and the breakdown of the dependencies between the parameters of the quality of the loan portfolio and the macroeconomic variables indicated in the previous section means that it is impossible to formulate scenarios in the form of extreme changes in macroeconomic factors. Therefore, the Group applied an alternative approach in which the PD change scenarios are determined based on the historical variability of the DR. The downward scenario is assigned values corresponding to the high past observations, and similarly to the upward scenario, the values corresponding to the low past observations are assigned. This translates into the following 12-month PD forecasts for 2023.
PORTFEL
UPWARD SCENARIO
DOWNWARD SCENARIO
Cash loans
3.4%
7.4%
Mortgages
0.3%
1.0%
SME Loans
3.7%
5.9%
Loans to other enterprises
2.0%
4.9%
The Group also carried out analysis confirming the lack of dependence of the recovery rates for non-performing exposures (RR parameter) on the economic situation. Therefore, the same recovery rates are assumed in each of the scenarios.
The subsidiaries of the Bank determine expected credit losses according to IFRS 9. Due to their characteristics and portfolios the scenarios used in the calculation of expected credit losses is not fully aligned.
Sensitivity analysis regarding the forecast of the macroeconomic situation
The Group estimates probability weighted expected credit losses taking into account 3 macro-economic scenarios: baseline (occurring with a probability of 45%), upward (assuming positive change of the quality of the portfolio in the next years compared to the baseline, occurring with a probability of 5%) and downward (assuming worsening of the quality of the portfolio in the next years compared to the baseline that could occur with a probability of 50%).
Bank Pekao S.A.
120
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The changes in expected credit losses presented in the table below for exposures without impairment were designated as the difference between the expected credit losses calculated for a specific macroeconomic scenario and expected credit losses calculated taking into account all scenarios macroeconomic factors weighted with the probability of their realization (in accordance with IFRS 9).
31.12.2022
BASLINE SCENARIO
UPWARD SCENARIO
DOWNWARD SCENARIO
Changes in expected credit losses for exposures without impairment (Stages 1 and 2) assuming 100% implementation of the scenario
(212 473)
(910 823)
294 696
31.12.2021
BASLINE SCENARIO
UPWARD SCENARIO
DOWNWARD SCENARIO
Changes in expected credit losses for exposures without impairment (Stages 1 and 2) assuming 100% implementation of the scenario
(157 948)
(699 765)
212 276
The tables below present the changes in impairment allowances and gross carrying amount of financial assets not measured at fair value through profit or loss by class of financial assets:
LOANS AND ADVANCES TO BANKS AND CENTRAL BANKS MEASURED AT AMORTISED COST (*)
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2022
4 276 944
49 296
-
40
-
4 326 280
Transfer to Stage 1
11
(11)
-
-
-
-
Transfer to Stage 2
(7)
14
-
(7)
-
-
Transfer to Stage 3
(127 688)
(1)
127 687
1
-
(1)
New / purchased / granted financial assets
11 477 653
-
-
-
5
11 477 658
Financial assets derecognised , other than write-offs (repayments)
(2 040 948)
(49 191)
-
(4)
-
(2 090 143)
Financial assets written off (**)
-
-
(13)
-
-
(13)
Other, in this changes resulting from exchange rates
95 092
9
-
(1)
-
95 100
GROSS CARRYING AMOUNT AS AT 31.12.2022
13 681 057
116
127 674
29
5
13 808 881
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2022
1 255
-
-
1
-
1 256
Changes in balances included in the income statement (table in the Note 12), of which:
7 218
-
1 723
(1)
-
8 940
New / purchased / granted financial assets
284
-
-
-
-
284
Financial assets derecognised, other than write- offs (repayments)
(756)
-
-
-
-
(756)
Changes in level of credit risk (excluding the transfers between the Stages)
7 690
-
1 723
(1)
-
9 412
Transfer to Stage 1
-
-
-
-
-
-
Transfer to Stage 2
-
-
-
-
-
-
Transfer to Stage 3
(542)
-
542
-
-
-
Financial assets written off (**)
-
-
(13)
-
-
(13)
Other, in this changes resulting from exchange rates
478
-
-
1
-
479
IMPAIRMENT ALLOWANCE AS AT 31.12.2022
8 409
-
2 252
1
-
10 662
(*) Receivables from the Central Bank include a current account and deposits.
(**) Including the value of contractual interest subject to partial write-off in the amount of PLN 140 thousand.
Bank Pekao S.A.
121
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO BANKS AND CENTRAL BANKS MEASURED AT AMORTISED COST (*)
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021
2 729 506
168
-
86
2 729 760
Increases due to the acquisition of part of the activities of Idea Bank S.A.
1 295 830
-
-
-
1 295 830
Transfer to Stage 1
-
-
-
-
-
Transfer to Stage 2
(49 187)
49 187
-
-
-
Transfer to Stage 3
-
-
-
-
-
New / purchased / granted financial assets
3 301 324
-
-
-
3 301 324
Financial assets derecognised , other than write-offs (repayments)
(2 976 180)
-
-
(3)
(2 976 183)
Financial assets written off (**)
-
-
-
-
-
Other, in this changes resulting from exchange rates
(24 349)
(59)
-
(43)
(24 451)
GROSS CARRYING AMOUNT AS AT 31.12.2021
4 276 944
49 296
-
40
4 326 280
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021
1 232
-
-
4
1 236
Changes in balances included in the income statement (table in the Note 12), of which:
5 781
-
-
(3)
5 778
New / purchased / granted financial assets
1 274
-
-
-
1 274
Financial assets derecognised, other than write-offs (repayments)
(87)
-
-
-
(87)
Changes in level of credit risk (excluding the transfers between the Stages)
4 594
-
-
(3)
4 591
Transfer to Stage 1
-
-
-
-
-
Transfer to Stage 2
-
-
-
-
-
Transfer to Stage 3
-
-
-
-
-
Financial assets written off (**)
-
-
-
-
-
Other, in this changes resulting from exchange rates
(5 758)
-
-
-
(5 758)
IMPAIRMENT ALLOWANCE AS AT 31.12.2021
1 255
-
-
1
1 256
(*) Receivables from the Central Bank include a current account and deposits.
(**) Including the value of contractual interest subject to partial write-off in the amount of PLN 0 thousand.
Bank Pekao S.A.
122
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2022
132 465 053
25 032 106
4 501 279
3 541 375
983 888
166 523 701
115 140
130 689
245 829
Transfer to Stage 1
10 383 110
(10 151 133)
(128 531)
(103 446)
-
-
-
-
-
Transfer to Stage 2
(10 306 954)
10 597 882
(80 547)
(210 381)
-
-
-
-
-
Transfer to Stage 3
(1 424 079)
(2 241 611)
709 758
2 955 932
-
-
-
-
-
New / purchased / granted financial assets
41 673 707
-
-
-
127 971
41 801 678
150 000
-
150 000
Financial assets derecognised , other than write-offs (repayments)
(34 522 928)
(4 012 596)
(419 755)
(498 391)
(76 513)
(39 530 183)
(7 865)
(131 930)
(139 795)
Financial assets written off (*)
-
-
(310 996)
(345 474)
(5 113)
(661 583)
-
-
-
Modifications not resulting in derecognition
(4 470)
(511)
-
(144)
-
(5 125)
-
-
-
Adjustment related to credit holidays
(946 413)
(93 044)
(59)
(5 551)
(120)
(1 045 187)
-
-
-
Other, in this changes resulting from exchange rates
237 300
281 442
285 115
106 619
331 590
1 242 066
(3 578)
1 241
(2 337)
GROSS CARRYING AMOUNT AS AT 31.12.2022
137 554 326
19 412 535
4 556 264
5 440 539
1 361 703
168 325 367
253 697
-
253 697
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2022
586 640
1 101 304
3 412 466
2 357 048
243 695
7 701 153
1 954
1 923
3 877
Changes in balances included in the income statement (table in the Note 12), of which:
(57 950)
313 774
75 396
1 641 794
7 300
1 980 314
1 478
(1 923)
(445)
New / purchased / granted financial assets
298 241
-
-
-
11 289
309 530
1 778
-
1 778
Financial assets derecognised , other than write-offs (repayments)
(99 536)
(70 843)
(14 271)
(50 328)
(4 123)
(239 101)
-
(1 923)
(1 923)
Changes in level of credit risk (excluding the transfers between the Stages)
(256 655)
384 617
89 667
1 692 122
134
1 909 885
(300)
-
(300)
Transfer to Stage 1
452 007
(384 658)
(39 988)
(27 361)
-
-
-
-
-
Transfer to Stage 2
(77 154)
168 996
(16 400)
(75 442)
-
-
-
-
-
Transfer to Stage 3
(198 592)
(216 935)
34 255
381 272
-
-
-
-
-
Financial assets written off (*)
-
-
(310 996)
(345 474)
(5 113)
(661 583)
-
-
-
Other, in this changes resulting from exchange rates
137 068
321 766
244 987
(215 376)
533 665
1 022 110
(1)
-
(1)
IMPAIRMENT ALLOWANCE AS AT 31.12.2022
842 019
1 304 247
3 399 720
3 716 461
779 547
10 041 994
3 431
-
3 431
(*) Including the value of contractual interest subject to partial write-off in the amount of PLN 364 933 thousand.
(**) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(***) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 1 724 895 thousand.
The total value of undiscounted expected credit losses at the time of initial recognition of financial assets purchased or originated credit impaired in the period ended 31 December 2022 amounted to PLN 56 263 thousand.
Bank Pekao S.A.
123
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021
113 515 763
25 978 924
5 236 011
3 292 482
39 572
148 062 752
720 770
754 285
1 475 055
Change in accounting policies
-
-
(164 697)
(120 569)
181 671
(103 595)
-
-
-
GROSS CARRYING AMOUNT AS AT 01.01.2021 (AFTER CHANGE)
113 515 763
25 978 924
5 071 314
3 171 913
221 243
147 959 157
720 770
754 285
1 475 055
Increases due to the acquisition of part of the activities of Idea Bank S.A.
11 188 837
-
-
-
872 105
12 060 942
-
-
-
Transfer to Stage 1
7 016 857
(6 840 700)
(7 080)
(169 077)
-
-
-
-
-
Transfer to Stage 2
(11 201 335)
11 453 901
(43 973)
(208 593)
-
-
-
-
-
Transfer to Stage 3
(549 762)
(1 091 496)
59 204
1 582 054
-
-
-
-
-
New / purchased / granted financial assets
41 934 360
-
-
-
8 206
41 942 566
-
-
-
Financial assets derecognised , other than write-offs (repayments)
(28 884 540)
(4 516 026)
(624 103)
(704 941)
(277 655)
( 35 007 265 )
(600 683)
(622 051)
(1 222 734)
Financial assets written off (*)
-
-
(143 005)
(282 258)
(66)
(425 329)
-
-
-
Modifications not resulting in derecognition
(2 150)
(999)
(2)
(214)
-
(3 365)
-
-
-
Other, in this changes resulting from exchange rates
(552 977)
48 502
188 924
152 491
160 055
(3 005)
(4 947)
(1 545)
(6 492)
GROSS CARRYING AMOUNT AS AT 31.12.2021
132 465 053
25 032 106
4 501 279
3 541 375
983 888
166 523 701
115 140
130 689
245 829
Including the gross carrying amount as at 31 December 2021 loans and advances from the acquisition of some of the activities of Idea Bank S.A.
5 679 719
751 651
19 285
339 364
757 506
7 547 525
-
-
-
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021
390 616
1 175 162
3 568 016
2 087 241
15 976
7 237 011
5 242
21 329
26 571
Change in accounting policies
-
-
(35 045)
(68 550)
-
(103 595)
-
-
-
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 (AFTER CHANGE)
390 616
1 175 162
3 532 971
2 018 691
15 976
7 133 416
5 242
21 329
26 571
Changes in balances included in the income statement (table in the Note 12), of which:
31 735
224 084
112 246
315 577
124 181
807 823
(1 830)
(21 332)
(23 162)
New / purchased / granted financial assets
210 484
-
-
-
2 573
213 057
-
-
-
Financial assets derecognised , other than write-offs (repayments)
(56 214)
(54 219)
(46 927)
(52 712)
(40 990)
(251 062 )
(3 733)
(19 258)
(22 991)
Changes in level of credit risk (excluding the transfers between the Stages)
(122 535)
278 303
159 173
368 289
162 598
845 828
1 903
(2 074)
(171)
Transfer to Stage 1
240 293
(187 274)
(1 553)
(51 466)
-
-
-
-
-
Transfer to Stage 2
(31 711)
(70 247)
(8 089)
110 047
-
-
-
-
-
Transfer to Stage 3
(62 455)
(140 571)
(188 770)
391 796
-
-
-
-
-
Financial assets written off (*)
-
-
(143 005)
(282 258)
(66)
(425 329)
-
-
-
Other, in this changes resulting from exchange rates
18 162
100 150
108 666
(145 339)
103 604
185 243
(1 458)
1 926
468
IMPAIRMENT ALLOWANCE AS AT 31.12.2021
586 640
1 101 304
3 412 466
2 357 048
243 695
7 701 153
1 954
1 923
3 877
(*) Including the value of contractual interest subject to partial write-off in the amount of PLN 209 110 thousand.
(**) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
(***) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 496 022 thousand.
The total value of undiscounted expected credit losses at the time of initial recognition of financial assets purchased or originated credit impaired in the period ended 31 December 2021 amounted to PLN 11 026 thousand.
Bank Pekao S.A.
124
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
CORPORATE
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2022
64 585 717
10 454 389
4 245 739
1 135 228
923 901
81 344 974
115 140
130 689
245 829
Transfer to Stage 1
4 477 797
(4 336 862)
(128 531)
(12 404)
-
-
-
-
-
Transfer to Stage 2
(6 864 106)
6 943 665
(75 900)
(3 659)
-
-
-
-
-
Transfer to Stage 3
(1 038 460)
(538 351)
691 141
885 670
-
-
-
-
-
New / purchased / granted financial assets
32 780 290
-
-
-
99 338
32 879 628
150 000
-
150 000
Financial assets derecognised , other than write-offs (repayments)
(22 977 496)
(1 842 285)
(404 154)
(129 739)
(68 892)
(25 422 566)
(7 865)
(131 930)
(139 795)
Financial assets written off
-
-
(279 535)
(137 486)
(5 098)
(422 119)
-
-
-
Modifications not resulting in derecognition
(2 754)
175
-
1
-
(2 578)
-
-
-
Other, in this changes resulting from exchange rates
236 813
81 009
242 862
82 463
326 234
969 381
(3 578)
1 241
(2 337)
GROSS CARRYING AMOUNT AS AT 31.12.2022
71 197 801
10 761 740
4 291 622
1 820 074
1 275 483
89 346 720
253 697
-
253 697
IMPAIRMENT ALLOWANCE(*)
IMPAIRMENT ALLOWANCE AS AT 1.01.2022
447 553
287 293
3 179 916
842 741
223 626
4 981 129
1 954
1 923
3 877
Changes in balances included in the income statement (table in the Note 12), of which:
76 617
149 137
59 705
469 194
15 194
769 847
1 478
(1 923)
(445)
New / purchased / granted financial assets
239 889
-
-
-
6 959
246 848
1 778
-
1 778
Financial assets derecognised , other than write-offs (repayments)
(80 548)
(29 951)
(10 568)
(12 989)
(2 149)
(136 205)
-
(1 923)
(1 923)
Changes in level of credit risk (excluding the transfers between the Stages)
(82 724)
179 088
70 273
482 183
10 384
659 204
(300)
-
(300)
Transfer to Stage 1
192 964
(151 846)
(39 988)
(1 130)
-
-
-
-
-
Transfer to Stage 2
(75 352)
92 082
(14 822)
(1 908)
-
-
-
-
-
Transfer to Stage 3
(131 235)
(102 790)
27 901
206 124
-
-
-
-
Financial assets written off
-
-
(279 535)
(137 486)
(5 098)
(422 119)
-
-
-
Other, in this changes resulting from exchange rates
137 674
90 348
222 002
(353 663)
518 814
615 175
(1)
-
(1)
IMPAIRMENT ALLOWANCE AS AT 31.12.2022
648 221
364 224
3 155 179
1 023 872
752 536
5 944 032
3 431
-
3 431
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
Bank Pekao S.A.
125
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
CORPORATE
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021
49 845 330
10 386 311
4 957 895
609 049
31 859
65 830 444
720 770
754 285
1 475 055
Change in accounting policies
-
-
(163 715)
(14 527)
135 826
(42 416)
-
-
-
GROSS CARRYING AMOUNT AS AT 01.01.2021 (AFTER CHANGE)
49 845 330
10 386 311
4 794 180
594 522
167 685
65 788 028
720 770
754 285
1 475 055
Increases due to the acquisition of part of the activities of Idea Bank S.A.
10 945 224
-
-
-
839 930
11 785 154
-
-
-
Transfer to Stage 1
3 532 047
(3 519 786)
(4 901)
(7 360)
-
-
-
-
-
Transfer to Stage 2
(6 474 680)
6 517 656
(31 149)
(11 827)
-
-
-
-
-
Transfer to Stage 3
(261 410)
(439 031)
65 122
635 319
-
-
-
-
-
New / purchased / granted financial assets
26 412 947
-
-
-
2 551
26 415 498
-
-
-
Financial assets derecognised , other than write-offs (repayments)
(19 134 729)
(2 331 040)
(610 827)
(105 712)
(260 179)
(22 442 487)
(600 683)
(622 051)
(1 222 734)
Financial assets written off
-
-
(133 981)
(50 925)
-
(184 906)
-
-
-
Modifications not resulting in derecognition
(154)
189
-
-
-
35
-
-
-
Other, in this changes resulting from exchange rates
(278 858)
(159 910)
167 295
81 211
173 914
(16 348)
(4 947)
(1 545)
(6 492)
GROSS CARRYING AMOUNT AS AT 31.12.2021
64 585 717
10 454 389
4 245 739
1 135 228
923 901
81 344 974
115 140
130 689
245 829
Including the gross carrying amount as at 31 December 2021 loans and advances from the acquisition of some of the activities of Idea Bank S.A.
5 572 909
672 163
19 285
338 739
744 682
7 347 778
-
-
-
IMPAIRMENT ALLOWANCE(*)
IMPAIRMENT ALLOWANCE AS AT 1.01.2021
253 166
256 267
3 360 851
531 917
12 773
4 414 974
5 242
21 329
26 571
Change in accounting policies
-
-
(34 804)
(7 612)
-
(42 416)
-
-
-
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 (AFTER CHANGE)
253 166
256 267
3 326 047
524 305
12 773
4 372 558
5 242
21 329
26 571
Changes in balances included in the income statement (table in the Note 12), of which:
162 320
66 145
76 713
52 325
115 389
472 892
(1 830)
(21 332)
(23 162)
New / purchased / granted financial assets
156 346
-
-
-
247
156 593
-
-
-
Financial assets derecognised , other than write-offs (repayments)
(42 745)
(24 969)
(41 694)
(15 352)
(48 943)
(173 703)
(3 733)
(19 258)
(22 991)
Changes in level of credit risk (excluding the transfers between the Stages)
48 719
91 114
118 407
67 677
164 085
490 002
1 903
(2 074)
(171)
Transfer to Stage 1
64 495
(60 948)
(1 052)
(2 495)
-
-
-
-
-
Transfer to Stage 2
(26 133)
33 825
(2 921)
(4 771)
-
-
-
-
-
Transfer to Stage 3
(15 285)
(37 951)
(174 715)
227 951
-
-
-
-
-
Financial assets written off
-
-
(133 981)
(50 925)
-
(184 906)
-
-
-
Other, in this changes resulting from exchange rates
8 990
29 955
89 825
96 351
95 464
320 585
(1 458)
1 926
468
IMPAIRMENT ALLOWANCE AS AT 31.12.2021
447 553
287 293
3 179 916
842 741
223 626
4 981 129
1 954
1 923
3 877
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
Bank Pekao S.A.
126
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
MORTGAGE LOANS TO INDIVIDUAL CLIENTS
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2022
55 327 153
12 593 477
69 525
1 180 331
36 463
69 206 949
Transfer to Stage 1
5 500 465
(5 431 884)
-
(68 581)
-
-
Transfer to Stage 2
(1 931 558)
2 091 941
(3 462)
(156 921)
-
-
Transfer to Stage 3
(162 714)
(1 521 550)
16 554
1 667 710
-
-
New / purchased / granted financial assets
4 699 640
-
-
-
15 008
4 714 648
Financial assets derecognised , other than write-offs (repayments)
(7 072 311)
(1 514 913)
(13 294)
(138 308)
(2 633)
(8 741 459)
Financial assets written off
-
-
(16 047)
(61 295)
-
(77 342)
Modifications not resulting in derecognition
(301)
(120)
-
(8)
(1)
(430)
Adjustment related to credit holidays
(946 373)
(92 958)
(59)
(5 547)
(100)
(1 045 037)
Other, in this changes resulting from exchange rates
42 496
222 438
16 307
(10 619)
2 573
273 195
GROSS CARRYING AMOUNT AS AT 31.12.2022
55 456 497
6 346 431
69 524
2 406 762
51 310
64 330 524
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2022
29 499
477 022
51 664
635 779
16 182
1 210 146
Changes in balances included in the income statement (table in the Note 12), of which:
(133 981)
60 294
4 501
1 098 241
(195)
1 028 860
New / purchased / granted financial assets
3 285
-
-
-
2 870
6 155
Financial assets derecognised , other than write- offs (repayments)
(1 551)
(12 379)
(3 670)
(16 163)
(865)
(34 628)
Changes in level of credit risk (excluding the transfers between the Stages)
(135 715)
72 673
8 171
1 114 404
(2 200)
1 057 333
Transfer to Stage 1
179 851
(166 458)
-
(13 393)
-
-
Transfer to Stage 2
(373)
43 208
(1 209)
(41 626)
-
-
Transfer to Stage 3
(7 616)
(45 937)
5 765
47 788
-
-
Financial assets written off
-
-
(16 047)
(61 295)
-
(77 342)
Other, in this changes resulting from exchange rates
(6 559)
221 830
11 254
187 352
4 481
418 358
IMPAIRMENT ALLOWANCE AS AT 31.12.2022
60 821
589 959
55 928
1 852 846
20 468
2 580 022
Bank Pekao S.A.
127
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
MORTGAGE LOANS TO INDIVIDUAL CLIENTS
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021
51 376 624
12 877 516
93 775
1 004 285
1 330
65 353 530
Change in accounting policies
-
-
(767)
(53 535)
28 833
(25 469)
GROSS CARRYING AMOUNT AS AT 01.01.2021 (AFTER CHANGE)
51 376 624
12 877 516
93 008
950 750
30 163
65 328 061
Increases due to the acquisition of part of the activities of Idea Bank S.A.
43 943
-
-
-
9 529
53 464
Transfer to Stage 1
2 930 054
(2 824 869)
(2 174)
(103 011)
-
-
Transfer to Stage 2
(4 058 665)
4 207 116
(11 328)
(137 123)
-
-
Transfer to Stage 3
(128 805)
(420 251)
(6 630)
555 686
-
-
New / purchased / granted financial assets
11 021 723
-
-
-
492
11 022 215
Financial assets derecognised , other than write-offs (repayments)
(5 813 051)
(1 381 284)
(12 991)
(95 860)
(2 615)
(7 305 801)
Financial assets written off
-
-
(3 146)
(7 558)
-
(10 704)
Modifications not resulting in derecognition
(818)
(434)
(2)
(39)
-
(1 293)
Other, in this changes resulting from exchange rates
(43 852)
135 683
12 788
17 486
(1 098)
121 007
GROSS CARRYING AMOUNT AS AT 31.12.2021
55 327 153
12 593 477
69 525
1 180 331
36 463
69 206 949
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021
20 648
528 449
55 782
365 269
173
970 321
Change in accounting policies
-
-
(82)
(25 387)
-
(25 469)
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 (AFTER CHANGE)
20 648
528 449
55 700
339 882
173
944 852
Changes in balances included in the income statement (table in the Note 12), of which:
(47 608)
106 876
5 149
129 907
3 314
197 638
New / purchased / granted financial assets
8 418
-
-
-
41
8 459
Financial assets derecognised , other than write- offs (repayments)
(1 089)
(7 128)
(4 581)
(13 033)
(135)
(25 966)
Changes in level of credit risk (excluding the transfers between the Stages)
(54 937)
114 004
9 730
142 940
3 408
215 145
Transfer to Stage 1
66 831
(48 427)
(439)
(17 965)
-
-
Transfer to Stage 2
(453)
(145 082)
(4 913)
150 448
-
-
Transfer to Stage 3
(5 751)
(24 538)
(10 724)
41 013
-
-
Financial assets written off
-
-
(3 146)
(7 558)
-
(10 704)
Other, in this changes resulting from exchange rates
(4 168)
59 744
10 037
52
12 695
78 360
IMPAIRMENT ALLOWANCE AS AT 31.12.2021
29 499
477 022
51 664
635 779
16 182
1 210 146
Bank Pekao S.A.
128
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
OTHER LOANS AND ADVANCE TO INDIVIDUAL CLIENTS
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2022
10 534 201
1 846 367
73 760
1 225 794
23 522
13 703 644
Transfer to Stage 1
398 155
(375 694)
-
(22 461)
-
-
Transfer to Stage 2
(1 458 021)
1 509 007
(1 185)
(49 801)
-
-
Transfer to Stage 3
(222 809)
(181 710)
2 063
402 456
-
-
New / purchased / granted financial assets
4 186 972
-
-
-
13 621
4 200 593
Financial assets derecognised , other than write-offs (repayments)
(4 015 228)
(586 046)
(2 309)
(230 346)
(4 988)
(4 838 917)
Financial assets written off
-
-
(15 414)
(146 525)
(15)
(161 954)
Modifications not resulting in derecognition
(1 415)
(566)
-
(137)
1
(2 117)
Other, in this changes resulting from exchange rates
(325)
(22 751)
26 095
34 667
2 765
40 451
GROSS CARRYING AMOUNT AS AT 31.12.2022
9 421 530
2 188 607
83 010
1 213 647
34 906
12 941 700
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2022
103 822
332 855
68 852
878 525
3 888
1 387 942
Changes in balances included in the income statement (table in the Note 12), of which:
2 310
104 242
11 609
74 360
(7 697)
184 824
New / purchased / granted financial assets
55 044
-
-
-
1 460
56 504
Financial assets derecognised , other than write- offs (repayments)
(17 317)
(27 478)
(32)
(21 176)
(1 108)
(67 111)
Changes in level of credit risk (excluding the transfers between the Stages)
(35 417)
131 720
11 641
95 536
(8 049)
195 431
Transfer to Stage 1
79 072
(66 234)
-
(12 838)
-
-
Transfer to Stage 2
(309)
32 586
(369)
(31 908)
-
-
Transfer to Stage 3
(59 725)
(68 208)
590
127 343
-
-
Financial assets written off
-
-
(15 414)
(146 525)
(15)
(161 954)
Other, in this changes resulting from exchange rates
5 599
7 185
11 732
(49 235)
10 368
(14 351)
IMPAIRMENT ALLOWANCE AS AT 31.12.2022
130 769
342 426
77 000
839 722
6 544
1 396 461
Bank Pekao S.A.
129
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT AMORTISED COST
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
OTHER LOANS AND ADVANCE TO INDIVIDUAL CLIENTS
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021
9 914 404
2 576 845
72 081
1 679 138
6 381
14 248 849
Change in accounting policies
-
-
(215)
(52 507)
17 012
(35 710)
GROSS CARRYING AMOUNT AS AT 01.01.2021 (AFTER CHANGE)
9 914 404
2 576 845
71 866
1 626 631
23 393
14 213 139
Increases due to the acquisition of part of the activities of Idea Bank S.A.
13 985
-
-
-
4 889
18 874
Transfer to Stage 1
461 306
(402 595)
(5)
(58 706)
-
-
Transfer to Stage 2
(616 738)
677 877
(1 496)
(59 643)
-
-
Transfer to Stage 3
(159 547)
(232 213)
716
391 044
-
-
New / purchased / granted financial assets
4 385 232
-
-
-
5 163
4 390 395
Financial assets derecognised , other than write-offs (repayments)
(3 331 808)
(787 685)
(287)
(503 371)
(3 517)
(4 626 668)
Financial assets written off
-
-
(5 787)
(223 774)
(66)
(229 627)
Modifications not resulting in derecognition
(1 178)
(754)
-
(175)
-
(2 107)
Other, in this changes resulting from exchange rates
(131 455)
14 892
8 753
53 788
(6 340)
(60 362)
GROSS CARRYING AMOUNT AS AT 31.12.2021
10 534 201
1 846 367
73 760
1 225 794
23 522
13 703 644
IMPAIRMENT ALLOWANCE
IMPAIRMENT ALLOWANCE AS AT 1.01.2021
113 302
383 954
39 344
1 190 054
3 031
1 729 685
Change in accounting policies
-
-
(159)
(35 551)
-
(35 710)
IMPAIRMENT ALLOWANCE AS AT 1.01.2021 (AFTER CHANGE)
113 302
383 954
39 185
1 154 503
3 031
1 693 975
Changes in balances included in the income statement (table in the Note 12), of which:
(72 762)
51 510
29 701
133 232
2 644
144 325
New / purchased / granted financial assets
45 719
-
-
-
2 284
48 003
Financial assets derecognised , other than write- offs (repayments)
(12 188)
(22 070)
(651)
(24 324)
(215)
(59 448 )
Changes in level of credit risk (excluding the transfers between the Stages)
(106 293)
73 580
30 352
157 556
575
155 770
Transfer to Stage 1
106 269
(75 264)
-
(31 005)
-
-
Transfer to Stage 2
(4 969)
40 854
(255)
(35 630)
-
-
Transfer to Stage 3
(41 379)
(78 082)
(3 367)
122 828
-
-
Financial assets written off
-
-
(5 787)
(223 774)
(66)
(229 627)
Other, in this changes resulting from exchange rates
3 361
9 883
9 375
(241 629)
(1 721)
(220 731)
IMPAIRMENT ALLOWANCE AS AT 31.12.2021
103 822
332 855
68 852
878 525
3 888
1 387 942
Bank Pekao S.A.
130
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
DEBT SECURITIES MEASURED AT AMORTISED COST (*)
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*)
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2022
44 016 625
318 725
34 554
38 951
44 408 855
22 662 766
89 027
22 751 793
Transfer to Stage 1
80 170
(80 170)
-
-
-
25 833
(25 833)
-
Transfer to Stage 2
(70)
70
-
-
-
(16 830)
16 830
-
Transfer to Stage 3
-
-
-
-
-
-
-
-
New / purchased / granted financial assets
30 561 145
-
-
-
30 561 145
135 043 056
135 043 056
Financial assets derecognised , other than write-offs (repayments)
(12 918 237)
(238 500)
-
-
(13 156 737)
(141 259 522)
(18 353)
(141 277 875)
Financial assets written off
-
-
(12 700)
-
(12 700)
-
-
-
Modifications not resulting in derecognition
-
-
-
-
-
-
-
-
Other, in this changes resulting from exchange rates
983 880
(56)
1 699
23 623
1 009 146
593 786
2 400
596 186
GROSS CARRYING AMOUNT AS AT 31.12.2022
62 723 513
69
23 553
62 574
62 809 709
17 049 089
64 071
17 113 160
IMPAIRMENT ALLOWANCE (*)
IMPAIRMENT ALLOWANCE AS AT 1.01.2022
60 717
7 625
34 554
29 858
132 754
45 615
3 073
48 688
Changes in balances included in the income statement (table in the Note 12), of which:
16 555
(7 273)
-
-
9 282
(10 862)
(1 163)
(12 025)
New / purchased / granted financial assets
18 050
-
-
-
18 050
695
-
695
Financial assets derecognised , other than write-offs (repayments)
(2 504)
(5 196)
-
-
(7 700)
(7 148)
(100)
(7 248)
Changes in level of credit risk (excluding the transfers between the Stages)
1 009
(2 077)
-
-
(1 068)
(4 409)
(1 063)
(5 472)
Transfer to Stage 1
354
(354)
-
-
-
56
(56)
-
Transfer to Stage 2
(2)
2
-
-
-
(619)
619
-
Transfer to Stage 3
-
-
-
-
-
-
-
-
Financial assets written off
-
-
(12 700)
-
(12 700)
-
-
-
Other, in this changes resulting from exchange rates
374
2
1 699
23 060
25 135
2
(1)
1
GROSS CARRYING AMOUNT AS AT 31.12.2022
77 998
2
23 553
52 918
154 471
34 192
2 472
36 664
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’.
(**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the securities.
Bank Pekao S.A.
131
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
DEBT SECURITIES MEASURED AT AMORTISED COST (*)
DEBT SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (*)
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI
TOTAL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
TOTAL
GROSS CARRYING AMOUNT
GROSS CARRYING AMOUNT AS AT 1.01.2021
27 263 713
38 433
32 971
-
27 335 117
42 593 115
144 385
42 737 500
Increases due to the acquisition of part of the activities of Idea Bank S.A.
15 080
-
-
40 266
55 346
312 513
-
312 513
Transfer to Stage 1
-
-
-
-
-
-
-
-
Transfer to Stage 2
(288 318)
288 318
-
-
-
(14 500)
14 500
-
Transfer to Stage 3
-
-
-
-
-
-
-
-
New / purchased / granted financial assets
24 751 516
-
-
-
24 751 516
203 923 638
-
203 923 638
Financial assets derecognised , other than write-offs (repayments)
(8 273 584)
(8 108)
-
-
(8 281 692)
(224 163 865)
(70 243)
(224 234 108)
Modifications not resulting in derecognition
-
-
-
-
-
-
-
-
Other, in this changes resulting from exchange rates
548 218
82
1 583
(1 315)
548 568
11 865
385
12 250
GROSS CARRYING AMOUNT AS AT 31.12.2021
44 016 625
318 725
34 554
38 951
44 408 855
22 662 766
89 027
22 751 793
IMPAIRMENT ALLOWANCE (*)
IMPAIRMENT ALLOWANCE AS AT 1.01.2021
40 018
582
32 971
(5)
73 566
60 041
3 102
63 143
Changes in balances included in the income statement (table in the Note 12), of which:
27 616
3
-
-
27 619
(14 425)
(30)
(14 455)
New / purchased / granted financial assets
38 183
-
-
-
38 183
16 888
-
16 888
Financial assets derecognised , other than write-offs (repayments)
(3 312)
-
-
-
(3 312)
(18 957)
(98)
(19 055)
Changes in level of credit risk (excluding the transfers between the Stages)
(7 255)
3
-
-
(7 252)
(12 356)
68
(12 288)
Transfer to Stage 1
-
-
-
-
-
-
-
-
Transfer to Stage 2
(7 041)
7 041
-
-
-
-
-
-
Transfer to Stage 3
-
-
-
-
-
-
-
-
Other, in this changes resulting from exchange rates
124
(1)
1 583
29 863
31 569
(1)
1
-
GROSS CARRYING AMOUNT AS AT 31.12.2021
60 717
7 625
34 554
29 858
132 754
45 615
3 073
48 688
(*) Debt securities presented in the statement of financial position under ‘Securities’ and ‘Assets pledged as security for liabilities’.
(**) The impairment allowance for debt securities measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the securities.
Bank Pekao S.A.
132
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Group’s exposure to credit risk
The maximum credit risk exposure
The table below presents the maximum credit risk exposure for statement of financial position and off-balance sheet positions as at the reporting date.
31.12.2022
31.12.2021
Due from Central Bank
7 927 670
996 870
Loans and advances from banks and from customers ( including financial leasing)
163 399 603
162 556 843
Derivatives financial assets held for trading
15 088 916
7 928 539
Hedging instruments
279 589
78 216
Securities
81 246 971
68 166 664
Other assets (*)
1 841 822
1 035 158
Balance sheet exposure (**)
269 784 571
240 762 290
Obligations to grant loans
56 560 698
42 989 997
Other contingent liabilities
12 605 991
14 435 719
Off-balance sheet exposure
69 166 689
57 425 716
Total
338 951 260
298 188 006
(*) Includes the following items of the statement of financial position part of ‘Other assets’(Accrued income, Interbank and interbranch settlements, Card settlements, Other debtor).
(**) Balance sheet exposure is equal to the carrying amount presented in the statement of financial position.
Credit risk mitigation methods
Group has established specific policies with regard to collateral accepted to secure loans and guarantees. This policy is reflected under internal rules and regulations, which are based on supervision rules, specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms.
The most frequently used types of collateral for credits and loans, accepted in compliance with the relevant policy of Group are as follows
COLLATERAL
COLLATERAL VALUATION PRINCIPLES
MORTGAGES
commercial
residential
Collateral value is defined as the fair market value endorsed by a real estate expert. Other evidenced sources of valuation are acceptable, e.g. binding purchase offer, value dependent on the stage of tendering procedure, etc.
REGISTERED PLEDGE/ ASSIGNMENT:
inventories
The value is defined basing on well evidenced sources e.g. amount derived from pledge agreement, amount disclosed in last financial statements, insurance policy, stock exchange quotations, the value disclosed through foreclosure procedure supported with evidence e.g. prepared by bailiff/receiver.
machines and appliances
The value is defined as expert appraisal or present value determined based on other, sound sources, such as current purchase offer, register of debtor’s non-current assets, value evidenced by bailiff or court receiver, etc.
Vehicles
The value is defined based on available tables (e.g. from insurance companies) proving the car value depending on its producer, age, initial price, or other reliable sources e.g. value stated in the insurance policy.
other
The value is defined upon individually. The valuation should result from reliable sources.
securities and cash
The value is defined upon individually estimated fair market value. Recovery rate shall be assessed prudently reflecting the securities price volatility.
TRANSFER OF RECEIVABLES
from clients with investment rating assigned by independent rating agency or by internal rating system of the Bank
The value is defined upon individually assessed claims’ amount.
from other counterparties
The value is defined upon individually assessed claim’s amount.
GUARANTIES/SURETIES (INCL. RAFTS)/ACCESSION TO DEBT
from banks and the State Treasury
Up to the guaranteed amount.
from other counterparties enjoying good financial standing, particularly when confirmed by investment rating, assigned by an independent rating agency or by the internal rating system of the Bank
The value is defined upon individually assessed claim’s amount.
from other counterparties
Individually assessed fair market value.
Bank Pekao S.A.
133
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The financial effect of pledged collaterals for exposure portfolio with recognized impairment defined individually amounts to PLN 802 789 thousand as at 31 December 2022 (PLN 616 901thousand as at 31 December 2021). The level of required impairment allowances for the portfolio would increase by this amount, if the discounted cash flows from collateral were not taken into account during estimation.
The Group analyzes the concentration within LtV levels (the ratio of debt to the value of collateral), which is particularly important in the case of mortgage loans to individual clients.
The structure of mortgage loans to individual clients according to the LtV level is presented below:
31.12.2022
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
LTV LEVEL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
MORTGAGE LOANS TO INDIVIDUAL CLIENTS – GROSS CARRYING AMOUNT
0% < LtV <= 50%
27 978 840
4 746 642
17 882
1 994 554
38 742
34 776 660
50% < LtV <= 70%
20 088 548
1 277 029
20 339
328 836
9 526
21 724 278
70% < LtV <= 90%
6 345 946
295 349
11 641
49 864
1 647
6 704 447
90% < LtV <= 100%
162 459
8 670
1 373
7 252
291
180 045
100% < LtV
139 285
14 063
18 319
26 874
1 193
199 734
Total
54 715 078
6 341 753
69 554
2 407 380
51 399
63 585 164
31.12.2021
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
LTV LEVEL
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
MORTGAGE LOANS TO INDIVIDUAL CLIENTS – GROSS CARRYING AMOUNT
0% < LtV <= 50%
19 394 389
6 461 397
19 461
635 189
917
26 511 353
50% < LtV <= 70%
15 450 290
2 592 555
26 218
307 212
532
18 376 807
70% < LtV <= 90%
8 609 512
1 607 956
4 982
78 491
-
10 300 941
90% < LtV <= 100%
119 223
19 735
2 918
3 024
81
144 981
100% < LtV
128 145
21 786
9 161
3 600
-
162 692
Total
43 701 559
10 703 429
62 740
1 027 516
1 530
55 496 774
Credit risk concentration
According to valid regulations the total exposure of the Group to single borrower or a group of borrowers related by capital or management may not exceed 25% of the Group’s Tier I capital. In 2022 the maximum exposure limits set in the valid regulations were not exceeded.
a) Breakdown by individual entities
EXPOSURE TO 10 LARGERST CLIENTS OF THE GROUP AS AT 31 DECEMBER 2022 (*)
% SHARE OF PORTFOLIO
Client 1
1.0%
Client 2
0.8%
Client 3
0.8%
Client 4
0.6%
Client 5
0.5%
Client 6
0.4%
Client 7
0.4%
Client 8
0.4%
Client 9
0.4%
Client 10
0.4%
Total
5.7%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.
Bank Pekao S.A.
134
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
EXPOSURE TO 10 LARGERST CLIENTS OF THE GROUP AS AT 31 DECEMBER 2021 (*)
% SHARE OF PORTFOLIO
Client 1
1.0%
Client 2
0.9%
Client 3
0.8%
Client 4
0.7%
Client 5
0.6%
Client 6
0.6%
Client 7
0.5%
Client 8
0.4%
Client 9
0.4%
Client 10
0.4%
Total
6.3%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.
b) Concentration by capital groups
EXPOSURE TO 5 LARGEST CAPITAL GROUPS SERVICED BY THE GROUP AS AT 31 DECEMBER 2022 (*)
% SHARE OF PORTFOLIO
Group 1
1.2%
Group 2
1.0%
Group 3
0.9%
Group 4
0.8%
Group 5
0.7%
Total
4.6%
EXPOSURE TO 5 LARGEST CAPITAL GROUPS SERVICED BY THE GROUP AS AT 31 DECEMBER 2021 (*)
% SHARE OF PORTFOLIO
Group 1
1.2%
Group 2
1.1%
Group 3
1.0%
Group 4
0.8%
Group 5
0.7%
Total
4.8%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.
c) Breakdown by industrial sectors.
In order to mitigate credit risk associated with excessive sector concentration the Bank sets up a system for shaping the sectoral structure of credit exposure. Every year within Credit Policy the Bank defines sector limits for particular sectors of economy. These limits are subject to ongoing monitoring. The system applies to credit exposure in particular types of business activity according to the classification based on the Polish Classification of Economic Activities (Polska Klasyfikacja Działalności – PKD).
Concentration limits are set based on the Bank’s current credit exposure and risk assessment of each sector. Periodic monitoring of the Bank’s exposure allows for ongoing identification of the sectors in which the concentration of sector risk may be too excessive. In such cases, an analysis of the economic situation of the sector is performed including both the current and forecast trends and an assessment of quality of the current exposure to that sector. These measures enable the Bank to formulate the activities to reduce sector concentration risk and ongoing adaptation of the Bank’s Credit Policy to a changing environment.
Bank Pekao S.A.
135
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The table below presents the structure of exposures by sectors
EXPOSURE’S STUCTURE BY SECTORS (*)
31.12.2022
31.12.2021
Agriculture, forestry and fishing
0.8%
1.2%
Mining and quarrying
1.7%
1.6%
Manufacturing
23.7%
21.9%
Electricity, gas, steam and air conditioning supply
5.5%
6.4%
Water supply
2.5%
2.6%
Construction
5.3%
4.9%
Wholesale and retail trade
18.0%
16.9%
Transport and storage
5.8%
6.6%
Accommodation and food service activities
2.2%
2.4%
Information and communication
2.7%
2.7%
Financial and insurance activities
11.4%
7.4%
Real estate activities
9.9%
10.1%
Professional, scientific and technical activities
1.7%
6.2%
Administrative and support service activities
1.9%
2.0%
Public administration and defiance, compulsory social security
3.5%
4.2%
Education
0.2%
0.2%
Human health services and social work activities
0.9%
0.8%
Arts, entertainment and recreation
0.8%
0.7%
Others
1.5%
1.2%
Total
100.0%
100.0%
(*) On-balance sheet and off-balance sheet exposures including exclusions that can be used in the large exposure limit specified in Regulation (EU) No 575/2013 of the European Parliament and of the Council.
Financial assets subject to modification
The table below presents information about financial assets that were subject to a modification that didn’t result in derecognition and for which, prior to modification, an impairment loss on expected credit losses was calculated as a loan loss over the lifetime of the exposure.
2022
2021
FINANCIAL ASSETS WHICH WERE SUBJECT TO MODIFICATION IN THE PERIOD
Carrying amount according to the amortised cost before modification
1 122 181
733 605
Net modification gain or loss
(1 029)
(3 164)
FINANCIAL ASSETS WHICH WERE SUBJECT TO MODIFICATION SINCE INITIAL RECOGNITION
Gross carrying amount of financial assets for which the loss allowance has changed during the reporting period from lifetime expected credit losses to an amount equal to 12-month expected credit losses
1 081 073
1 703 229
Restructured exposures
The Group considers a restructured exposure the exposure whose repayment terms have been changed during the term of the liability to the debtor who experiences or is likely to experience financial difficulties. The change of contractual conditions includes restructuring measures specified by the Group, in particular:
the extension of initial maturity (due) date (in case of additional appendix to the contract) or signing a restructuring contract (in case of full past-due debt), in particular as a result of constant reduction of installments amount,
the modification of the contract’s terms or conditions which results in lower interests and/or principal payments to eliminate the past-due debt,
the refinancing by the other loan in the Group.
A restructured exposure that has been:
classified as non-performing due to restructuring measures, or
classified as non-performing prior to commencement of forbearance measures, or
transferred from the performing to non-performing exposure class, including as a result of more than 30 days past due for a restructured exposure in a conditional period,
it is classified as a forborne non-performing exposure.
Bank Pekao S.A.
136
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The classification as forborne exposure shall be discontinued when all the following conditions are met:
the contract is considered as a performing exposure,
a minimum 2 year probation period has passed from the date the forborne exposure was considered as performing,
none of the exposures to the debtor is at least 30 days past-due at the end of the probation period of forborne exposure.
If conditions, referred above, are not fullfiled at the end of the probation period, exposures are classified respectively as performing or non-performing forborne exposures in the probation period untill all these conditions are met. The fullfilment of the conditions is assesed at least on a quarterly basis.
Exposure is classified as restructuring exposure only if the modification of the contractual terms is related to the financial difficulties of the borrower.
The restructuring exposure agreements are monitored for fulfillment of the obligations contained in the agreement.
The decision to apply the restructuring exposure measure is undertaken by the authorized Unit within the credit application process.
The accounting policies in respect to the evaluation and the provisioning of the forborne exposures generally follow the principles in line with the provisions of IFRS 9.
In the case of granting loan holidays or other mitigating measures for the COVID-19 pandemic, the Group applies an approach consistent with regulatory guidelines in this regard. Granting loan holidays or other mitigation measures against the effects of the COVID-19 pandemic does not automatically identify restructuring exposure (forborne exposures).
Share of forborne exposures in the Group’s loan portfolio
31.12.2022
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
Loans and advances measured at amortised cost, including :
136 965 894
18 108 288
1 156 654
1 724 078
582 156
158 537 070
Forborne exposures gross
206 999
927 661
2 356 199
711 650
349 367
4 551 876
Loss allowance
(1 388)
(37 287)
(1 741 467)
(479 148)
(119 953)
(2 379 243)
Forborne exposures net
205 611
890 374
614 732
232 502
229 414
2 172 633
Loans and advances measured at fair value through other comprehensive income, including:
253 697
-
-
-
-
253 697
Forborne exposures
-
-
-
-
-
-
Impairment allowance (*)
-
-
-
-
-
-
Loans and advances measured at fair value through profit or loss, including:
183 920
Forborne exposures
341
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the Revaluation reserve’ item and does not reduce the carrying amount of the loan.
Bank Pekao S.A.
137
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Share of forborne exposures in the Group’s loan portfolio
31.12.2021
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
Loans and advances measured at amortised cost, including :
131 878 414
23 930 801
1 194 743
1 207 230
611 360
158 822 548
Forborne exposures gross
983 504
477 019
2 696 340
786 119
107 171
5 050 153
Loss allowance
(1 668)
(33 045)
(1 786 179)
(539 072)
(19 428)
(2 379 392)
Forborne exposures net
981 836
443 974
910 161
247 047
87 743
2 670 761
Loans and advances measured at fair value through other comprehensive income, including:
115 140
130 689
-
-
-
245 829
Forborne exposures
-
-
-
-
-
-
Impairment allowance (*)
-
-
-
-
-
-
Loans and advances measured at fair value through profit or loss, including:
160 379
Forborne exposures
501
(*) The impairment allowance for loans and advances to customers measured at fair value through other comprehensive income is included in the ‘Revaluation reserve’ item and does not reduce the carrying amount of the loan.
The quality analysis of forborne exposures broken down by delays in repayment
31.12.2022
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
FORBORNE EXPOSURES MEASURED AT AMORTISED COST
Gross carrying amount, of which:
206 999
927 661
2 356 199
711 650
349 367
4 551 876
not past due
199 209
837 007
278 619
203 388
192 242
1 710 465
up to 1 month
7 672
57 376
518 107
82 172
17 331
682 658
between 1 month and 3 months
118
33 278
120 631
52 160
19 998
226 185
between 3 months and 1 year
-
-
42 695
89 586
21 912
154 193
between 1 year and 5 years
-
-
422 885
213 144
89 593
725 622
above 5 years
-
-
973 262
71 200
8 291
1 052 753
Impairment allowances, of which:
(1 388)
(37 287)
(1 741 467)
(479 148)
(119 953)
(2 379 243)
not past due
(1 323)
(26 512)
(126 129)
(116 124)
(63 129)
(333 217)
up to 1 month
(64)
(6 808)
(262 525)
(44 472)
(2 445)
(316 314)
between 1 month and 3 months
(1)
(3 967)
(27 146)
(26 313)
19 846
(37 581)
between 3 months and 1 year
-
-
(26 656)
(56 376)
(8 349)
(91 381)
between 1 year and 5 years
-
-
(371 061)
(167 867)
(59 021)
(597 949)
above 5 years
-
-
(927 950)
(67 996)
(6 855)
(1 002 801)
FORBORNE EXPOSURES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
Carrying amount, of which:
341
not past due
302
up to 1 month
30
between 1 month and 3 months
-
between 3 months and 1 year
-
between 1 year and 5 years
8
above 5 years
1
Bank Pekao S.A.
138
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The quality analysis of forborne exposures broken down by delays in repayment
31.12.2021
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
FORBORNE EXPOSURES MEASURED AT AMORTISED COST
Gross carrying amount, of which:
983 504
477 019
2 696 340
786 119
107 171
5 050 153
not past due
981 647
372 375
1 151 518
245 132
14 110
2 764 782
up to 1 month
1 857
78 862
40 458
98 447
13 016
232 640
between 1 month and 3 months
-
25 782
11 660
69 055
8 878
115 375
between 3 months and 1 year
-
-
186 106
112 627
8 704
307 437
between 1 year and 5 years
-
-
381 948
201 759
60 017
643 724
above 5 years
-
-
924 650
59 099
2 446
986 195
Impairment allowances, of which:
(1 668)
(33 045)
(1 786 179)
(539 072)
(19 428)
(2 379 392)
not past due
(1 617)
(20 013)
(456 467)
(152 209)
11 506
(618 800)
up to 1 month
(51)
(10 209)
(24 402)
(58 281)
(1 190)
(94 133)
between 1 month and 3 months
-
(2 823)
(2 227)
(39 014)
(824)
(44 888)
between 3 months and 1 year
-
-
(177 555)
(71 956)
(2 732)
(252 243)
between 1 year and 5 years
-
-
(306 740)
(160 048)
(24 585)
(491 373)
above 5 years
-
-
(818 788)
(57 564)
(1 603)
(877 955)
FORBORNE EXPOSURES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
Carrying amount, of which:
501
not past due
472
up to 1 month
-
between 1 month and 3 months
-
between 3 months and 1 year
-
between 1 year and 5 years
29
above 5 years
-
Changes in net carrying amount of forborne exposures
2022
2021
Carrying amount at the beginning
2 671 262
2 416 124
Amount of exposures recognized in the period
817 747
787 992
Amount of exposures derecognized in the period
(1 185 832)
(120 829)
Changes in impairment allowances
75 772
38 228
Other changes
(205 975)
(450 253)
Carrying amount at the end
2 172 974
2 671 262
Interest income
165 464
140 534
Forborne exposures by product type
31.12 .2022
31.12 .2021
Mortgage loans
866 075
1 448 790
Current accounts
55 501
97 357
Operating loans
154 733
128 181
Investment loans
657 245
500 066
Cash loans
114 633
259 694
Financial leasing
304 473
203 072
Other loans and advances
20 314
34 102
Carrying amount
2 172 974
2 671 262
Bank Pekao S.A.
139
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Forborne exposures by industrial sectors
31.12 .2022
31.12 .2021
Corporates:
1 432 022
1 161 103
Real estate activities
75 140
160 151
Manufacturing
80 714
91 839
Wholesale and retail trade
130 964
131 443
Accommodation and food service activities
416 777
381 391
Construction
294 967
40 030
Professional, scientific and technical activities
72 757
102 541
Transportation and storage
232 618
150 286
Agriculture, forestry and fishing
61 479
39 794
Other sectors
66 606
63 628
Individuals
740 952
1 510 159
Carrying amount
2 172 974
2 671 262
Forborne exposures by geographical structure
31.12 .2022
31.12 .2021
Poland
2 116 214
2 640 237
United Kingdom
56 455
29 924
Other countries
305
1 101
Carrying amount
2 172 974
2 671 262
Offsetting financial assets and financial liabilities
The disclosures in the tables below include financial assets and financial liabilities that are subject to an enforceable master netting agreements or similar agreements, irrespective of whether they are offset in the statement of financial position.
The netting agreements concluded by the Group are:
ISDA agreements and similar master netting agreements on derivatives,
GMRA agreements on repo and reverse-repo transactions.
The netting agreements do not meet the criteria for offsetting in the statement of financial position. This is because they create for the parties to the agreement a right of set-off of recognized amounts that is enforceable only following an event of default, insolvency or bankruptcy of the one of the counterparty. At the balance, day there were no cases of offsetting financial assets and financial liabilities for these netting agreements.
The Group receives and gives collateral in the form of cash and marketable securities in respect of the derivatives transactions.
Such collateral is subject to standard industry terms. The collateral in the form of cash stems from an ISDA Credit Support Annex (CSA).
Bank Pekao S.A.
140
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Financial assets and financial liabilities subject to enforceable master netting agreements and similar agreements and which may be potentially offset in the statement of financial position.
AMOUNT OF POTENTIAL OFFSETTING
31.12.2022
CARRYING AMOUNT OF FINANCIAL ASSETS PRESENTED IN THE STATEMENT OF FINANCIAL POSITION
FINANCIAL INSTRUMENTS (INCLUDING RECEIVED COLLATERAL IN THE FORM OF SECURITIES)
CASH COLLATERAL RECEIVED
NET AMOUNT
FINANCIAL ASSETS
Derivatives
15 267 614
(14 413 500)
(863 136)
(9 022)
Reverse repo transactions
755 676
(752 550)
(840)
2 286
TOTAL
16 023 290
(15 166 050)
(863 976)
(6 736)
AMOUNT OF POTENTIAL OFFSETTING
31.12.2022
CARRYING AMOUNT OF FINANCIAL LIABILITIES PRESENTED IN THE STATEMENT OF FINANCIAL POSITION
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES)
CASH COLLATERAL PLEDGED
NET AMOUNT
FINANCIAL LIABILITIES
Derivatives
18 644 344
(14 456 143)
(2 563 398)
1 624 803
Repo transactions
50 942
(50 942)
-
-
TOTAL
18 695 286
(14 507 085)
(2 563 398)
1 624 803
AMOUNT OF POTENTIAL OFFSETTING
31.12.2021
CARRYING AMOUNT OF FINANCIAL ASSETS PRESENTED IN THE STATEMENT OF FINANCIAL POSITION
FINANCIAL INSTRUMENTS (INCLUDING RECEIVED COLLATERAL IN THE FORM OF SECURITIES)
CASH COLLATERAL RECEIVED
NET AMOUNT
FINANCIAL ASSETS
Derivatives
7 864 026
(6 657 185)
(733 632)
473 209
Reverse repo transactions
582 993
(582 993)
-
-
TOTAL
8 447 019
(7 240 178)
(733 632)
473 209
AMOUNT OF POTENTIAL OFFSETTING
31.12.2021
CARRYING AMOUNT OF FINANCIAL LIABILITIES PRESENTED IN THE STATEMENT OF FINANCIAL POSITION
FINANCIAL INSTRUMENTS (INCLUDING PLEDGED COLLATERAL IN THE FORM OF SECURITIES)
CASH COLLATERAL PLEDGED
NET AMOUNT
FINANCIAL LIABILITIES
Derivatives
10 150 657
(6 838 879)
(1 951 920)
1 359 858
Repo transactions
848 221
(848 192)
-
29
TOTAL
10 998 878
(7 687 071)
(1 951 920)
1 359 887
The carrying amount of financial assets and financial liabilities disclosed in this statement of financial position are presented:
derivatives – on the fair value base,
repo and reverse repo transactions – on a value at amortized cost base.
Bank Pekao S.A.
141
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Reconciliation of the carrying amount of financial assets and financial liabilities subject to enforceable master netting agreements and similar agreements to the amounts presented in the statement of financial position.
31.12.2022
NET CARRYING AMOUNT
ITEM IN STATEMENT OF FINANCIAL POSITION
CARRYING AMOUNT IN STATEMENT OF FINANCIAL POSITION
CARRYING AMOUNT OF TRANSACTIONS NOT IN SCOPE OF OFFSETTING DISCLOSURES
NOTE
FINANCIAL ASSETS
14 988 025
Derivative financial instruments
(held for trading)
15 088 916
100 891
21
Derivatives
279 589
Hedging instruments
279 589
-
22
Reverse repo transactions
755 676
Loans and advances to banks
4 678 613
3 922 937
20
FINANCIAL LIABILITIES
15 467 931
Derivative financial instruments
(held for trading)
15 521 489
53 558
21
Derivatives
3 176 413
Hedging instruments
3 176 413
-
22
Repo transactions
50 942
Amounts due to other banks
8 594 396
8 543 454
31
31.12.2021
NET CARRYING AMOUNT
ITEM IN STATEMENT OF FINANCIAL POSITION
CARRYING AMOUNT IN STATEMENT OF FINANCIAL POSITION
CARRYING AMOUNT OF TRANSACTIONS NOT IN SCOPE OF OFFSETTING DISCLOSURES
NOTE
FINANCIAL ASSETS
7 785 810
Derivative financial instruments
(held for trading)
7 928 539
142 729
21
Derivatives
78 216
Hedging instruments
78 216
-
22
Reverse repo transactions
582 993
Loans and advances to banks
3 328 087
2 745 094
20
FINANCIAL LIABILITIES
7 931 773
Derivative financial instruments
(held for trading)
7 969 343
37 570
21
Derivatives
2 218 884
Hedging instruments
2 221 732
2 848
22
Repo transactions
848 221
Amounts due to other banks
8 575 469
7 727 248
31
46.3. Legal risk regarding foreign currency mortgage loans in CHF
Adopted accounting principles
The Group recognizes that the legal risk related to the outstanding portfolio of foreign currency mortgage loans in CHF as at 31 December 2022 affects the expected cash flows from this portfolio and the level of expected credit loss within the meaning of IFRS 9 that can be incurred by the Group.
In connection with the above, the credit risk of the portfolio of foreign currency mortgage loans in CHF is assessed by the Group, taking into account the legal risk associated with this portfolio. Due to unfavorable judgments, resulting in a higher expected number of lawsuits in the portfolio and a significant probability of losing the case, as at 31 December 2022, the Group assumed that loans for which the probability of litigation with the customer is higher than 60% are classified as Stage 3. Other loans (not meeting the above criterion) were classified to Stage 2.
However, with regard to the repaid portfolio of foreign currency mortgage loans in CHF, the Group applies IAS 37 and recognizes provisions allocated to this part of the portfolio under ‘Provisions’ and ‘Other operating expenses’, which were presented in Note 36 and Note 13, respectively.
Portfolio characteristics
Bank Pekao S.A. has not granted loans in CHF to the public since 2003. Almost the entire current portfolio of loans in CHF for individuals was taken over by Bank Pekao S.A. in the process of partial division of Bank BPH S.A. (loans granted before August 2006).
As at 31 December 2022, the Group had a portfolio of foreign currency mortgage loans in CHF with a total gross carrying amount of PLN 2 566 million (i.e. CHF 538.2 million) compared to PLN 2 716.5 million (i.e. CHF 610.7 million) as at 31 December 2021.
Bank Pekao S.A.
142
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The tables below present the structure and quality of the CHF loan portfolio for individuals:
31. 12 2022
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
Gross carrying amount, of which:
837
832 023
83 617
1 641 962
7 610
2 566 049
denominated in CHF
837
831 372
83 617
1 641 656
7 610
2 565 092
indexed to CHF
-
651
-
306
-
957
Impairment allowances, of which: (*)
(233)
(387 488)
(71 172)
(1 470 376)
(5 501)
(1 934 770)
denominated in CHF
(233)
(387 484)
(71 172)
(1 470 208)
(5 501)
(1 934 598)
indexed to CHF
-
(4)
-
(168)
-
(172)
Carrying amount, of which:
604
444 535
12 445
171 586
2 109
631 279
denominated in CHF
604
443 888
12 445
171 448
2 109
630 494
indexed to CHF
-
647
-
138
-
785
(*) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 1 724 895 thousand (including Stage 1 in the amount of PLN 224 thousand, Stage 2 in the amount of PLN 377 445 thousand, Stage 3 in the amount of PLN 1 347 226 thousand).
31. 12 2021
STAGE 3 (LIFETIME ECL - CREDIT-IMPAIRED)
STAGE 1 (12M ECL)
STAGE 2 (LIFETIME ECL - NOT CREDIT- IMPAIRED)
INDIVIDUAL ASSESSMENT
GROUP ASSESSMENT
PURCHASED OR ORIGINATED CREDIT- IMPAIRED (POCI)
TOTAL
Gross carrying amount, of which:
2 078
2 211 523
64 638
431 157
7 127
2 716 523
denominated in CHF
2 078
2 209 618
64 638
430 730
7 127
2 714 191
indexed to CHF
-
1 905
-
427
-
2 332
Impairment allowances, of which: (*)
(1)
(275 193)
(44 021)
(332 096)
(6 728)
(658 039)
denominated in CHF
(1)
(275 174)
(44 021)
(331 883)
(6 728)
(657 807)
indexed to CHF
-
(19)
-
(213)
-
(232)
Carrying amount, of which:
2 077
1 936 330
20 617
99 061
399
2 058 484
denominated in CHF
2 077
1 934 444
20 617
98 847
399
2 056 384
indexed to CHF
-
1 886
-
214
-
2 100
(*) Including the provision for legal risk regarding foreign currency mortgage loans in the amount of PLN 469 022 thousand (including Stage 2 in the amount of PLN 256 547 thousand, Stage 3 in the amount of PLN 239 475 thousand).
As of 31 December 2022 t he average LTV for CHF loans to individuals granted by the Group amounted to 33.3% ( 35.3 % as at 31 December 2021) , with an average LTV for the whole portfolio of mortgage loans of 48.3% ( 52.3% as at 31 December 2021).
Court proceedings related to foreign currency mortgage loans in CHF
In 2019, the Court of Justice of the European Union (hereinafter the ‘CJEU’) issued a ruling on a CHF-indexed loan granted by another bank, in which it interpreted the provisions of Council Directive 93/13 / EEC of 5 April 1993 on unfair terms in consumer loans based on the CHF indexed loan agreement. The CJEU indicated the consequences of recognizing the possible abusiveness of conversion clauses by the domestic court, without examining the possible abusiveness of contractual provisions at all. The CJEU did not prejudge that in the event that a domestic court finds possible abusiveness, the court should automatically declare the entire contract invalid. The assessment in this respect remains to be decided by the national court, but the CJEU has not ruled out the possibility of filling the gap resulting from the abusive nature of conversion clauses by means of domestic regulations.
The ruling of the CJEU constitutes general guidelines for Polish courts. Final decisions made by Polish courts are made on the basis of EU regulations interpreted in accordance with the CJEU judgment, taking into account the provisions of domestic law and the analysis of the individual circumstances of each case. At the same time, it is difficult to talk about that the jurisprudence developed in an unfavorable way, which results in the issuance of judgments by the courts declaring the invalidity of loan agreements and ordering borrowers to return the benefits they have provided.
To date, no resolution has been adopted by the full composition of the Civil Chamber of the Supreme Court regarding the issues covered by the request of the First President of the Supreme Court, namely the answers to the following questions:
1) whether the abusive provisions relating to the method of determining the currency rate in an indexed or denominated loan agreement can be replaced by provisions of civil or customary law,
Bank Pekao S.A.
143
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
2) if it is impossible to establish a binding exchange rate for a foreign currency in a denominated loan agreement, the agreement may bind the parties in the remaining scope,
3) if it is impossible to establish a binding exchange rate for a foreign currency in the loan agreement, the agreement may bind the parties in the remaining scope,
4) whether the balance theory or the theory of two conditions will apply in the event of cancellation of the loan agreement,
5) which is the moment to start the limitation period in the event that the bank makes a claim against the borrower for the repayment of the loan,
6) whether it is possible for banks and borrowers to receive remuneration for using the funds.
In the Group's opinion, the Supreme Court's ruling may be significant as regards the questions re. 4)-6), as the remaining issues have already been resolved in preliminary rulings issued by the CJEU. In addition, it should be noted that it is not certain whether and when the Civil Chamber will adopt a resolution on the above-mentioned legal questions.
On 7 May 2021, a resolution was adopted by the Supreme Court composed of seven judges, after the resolution of the legal issue in the case III CZP 6/21 in the Civil Chamber, indicating that:
a prohibited contractual provision (Art.385 (1) § 1 of the Civil Code) is from the outset, by operation of law, ineffective in favor of the consumer, who may subsequently give informed and free consent to this provision and thus restore its effectiveness retroactively;
if the loan agreement cannot be binding without an ineffective provision, the consumer and the lender are entitled to separate claims for the reimbursement of cash benefits provided in the performance of the agreement (Art. 410 § 1 in conjunction with Art. 405 of the Civil Code). The lender may request the return of the benefit from the moment the loan agreement becomes permanently ineffective.
The resolution in question was given the force of a legal principle, therefore in the scope of resolved issues, it is binding in other cases examined by common courts as well as by the Supreme Court.
Currently, a line of jurisprudence unfavorable for the Group has been developed, consisting in invalidating agreements and adjudicating repayment of installments repaid by borrowers.
In addition, there is a trend on the market related to the referral by common courts of inquiries regarding various types of doubts arising to the Supreme Court, as well as to the CJEU, which may also affect the future directions of judicial decisions. An example of such an important ruling is the judgment of the CJEU of 8 September 2022 issued in joined cases C-80/21 to C-82/21, in which the CJEU replied to the questions referred for a preliminary ruling by the District Court for Warszawa Srodmiescie in Warsaw in the CHF case. The CJEU stated:
1) The national court may not find that the entire contract term is unfair, but only its element which renders it unfair, if such removal would amount to changing the content of the term which would affect its essence. This means that, in principle, the national court is confined to finding that a whole contract term is unfair.
2) If a national court finds that a contract term is unfair, with the result that the entire contract may continue in force despite the exclusion of the unfair terms, the national court cannot replace these terms with a national provision of an optional nature. This means that in such a case the national court may not apply the provisions of the Civil Code concerning the conversion of installments with the average exchange rate of the National Bank of Poland.
3) The national court, after finding that a contract term is unfair, is not entitled to amend the content of that term in order to maintain the validity of the contract, which cannot remain in force after removal of the term, if the relevant consumer has been informed of the consequences of nullity of the contract and has agreed to the consequences of this nullity. This means that if the consumer has agreed to the consequences of the nullity of the contract (being informed of them), the national court may not, by ruling, change the content of such a condition, but must declare nullity.
4) The run of the 10-year limitation period for the consumer's claim for reimbursement of the paid installments may not start from the moment of performance of each service in the performance of the contract (repayment of each installment), even if the consumer was not able to independently assess the unfairness of a contract term or did not become aware of unfair nature of this condition and without taking into account that the loan agreement provided for a much longer (30-year) repayment period. This means that the 10-year limitation period for the consumer's claim for repayment of installments does not start from the date of repayment of each installment. In practice, it should be assumed that no consumer claims for reimbursement of installments paid have expired.
On the other hand, the CJEU has still not commented on the preliminary ruling concerning the limitation of the bank's claim against the consumer (for the return of the capital paid out or, possibly, the remuneration for using the capital), as well as the bank's entitlement to remuneration for the use of the capital. The CJEU will most likely rule on these issues in the middle of 2023 at the earliest.
On 16 February 2023, the Advocate General of the CJEU issued an opinion on the basis of Article 252 of the Treaty on the Functioning of the European Union in case C-520/21 in the proceedings in which the District Court for Warsaw - Srodmiescie in Warsaw, 1st Civil Division requested the CJEU to issuance of a preliminary ruling in which the CJEU will take a position on whether, in the event that a loan agreement concluded between a bank and a consumer is invalid from the beginning due to the inclusion of unfair contractual terms, the parties, in addition to refunding the money paid in performance of this
Bank Pekao S.A.
144
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
agreement (bank - the loan capital, the consumer - installments, fees, commissions and insurance premiums) and statutory interest for delay from the time of request for payment, may also demand any other benefits.
In the above opinion, the Advocate General of the CJEU came to the conclusion that Art. 6 sec. 1 and art. 7 sec. 1 of Council Directive 93/13/EEC of 5 April 1993 on unfair terms in consumer contracts should be interpreted as follows:
the above provisions do not preclude a judicial interpretation of national law according to which, where a loan agreement concluded between a consumer and a bank is held to be invalid from the outset because of the inclusion of unfair contractual terms, the consumer, in addition to reimbursement of the money paid under that agreement and payment statutory interest for delay from the time of request for payment, may, as a result of such recognition, also demand additional benefits from the bank. It is for the national court to determine, in the light of national law, whether consumers are entitled to pursue such claims and, if so, to decide on their merits,
the above provisions preclude a judicial interpretation of national law according to which, if a loan agreement concluded between a consumer and a bank is held to be invalid from the outset on account of the inclusion of unfair contractual terms, the bank, in addition to refunding the money paid under that contract and paying interest for delay from the time of the request for payment, may, as a result of such acknowledgment, also demand additional benefits from the consumer.
Until 31 December 2022, 2 922 individual court cases have been filed against the Group regarding foreign currency mortgage loans in CHF (including 2 485 cases concerning contracts active at the time of filing the lawsuit), which were granted in previous years, with the total value of the claim in the amount of PLN 915.6 million (as at 31 December 2021, the number of cases was 1 596, and the corresponding value of the dispute is PLN 459.2 million). The main cause of the dispute, as indicated by the plaintiffs, concerns the questioning of the provisions of the loan agreement with regard to the Group's application of conversion rates and results in claims regarding the partial or complete invalidity of the loan agreements. In 2022, the Group received 578 unfavorable court judgments in cases brought by borrowers, including 95 final judgments and 24 favorable court judgments, including 5 final judgments (in 2021: 124 unfavorable court judgments, including19 final judgments stating the invalidity of the loan agreement and 11 favorable court judgments, including 4 final judgments dismissing the claim for declaring the invalidity of the loan agreement and a claim for payment in connection with the invalidity of the loan agreement).
The total number of claims (broken down into active and paid as at the date of filing the claim) in particular years is presented in the table below:
AS OF DATE
NUMBER OF CLAIMS FOR ACTIVE AGREEMENTS
AS OF THE DATE OF SUBMITTING THE CLAIM
NUMBER OF CLAIMS FOR AGREEMENTS REPAID AS AT THE DATE OF SUBMITTING THE CLAIM
31.12.2022
2 485
437
31.12.2021
1 383
208
31.12.2020
486
74
31.12.2019
142
25
31.12.2018
72
15
Provision related to foreign currency mortgage loans in CHF - assumptions and calculation methodology
The calculation of the provision performed by the Group as at 31 December 2022 was based on estimating the expected loss of the Group resulting from the possible materialization of the legal risk of mortgage loans in CHF. The estimate made by the Group includes the following key elements:
1) total number of disputes
The Group updated the forecast of the expected number of future lawsuits using statistical methods and taking into account the observed upward trend, both in the number of incoming lawsuits, as well as issued certificates on the history of loan repayments (which are a leading indicator in relation to future lawsuits). The Group has estimated that in total, i.e. counting the lawsuits that have been and will be filed by borrowers against the Group, approximately 12 thousand loan agreements out of approximately 41 thousand loan agreements active or fully repaid in the last 10 years may be subject to litigation (of which approximately 10 thousand cases will relate to active agreements out of approximately 19 thousand loan agreements active as at 31 December 2022), and the phenomenon of an influx of lawsuits may remain significant until the end of 2028.
According to the opinion of an external law firm, for index-linked loans originally granted by Bank Pekao S.A., the Group assesses the probability of the contractual provisions being deemed abusive as negligible, as the indexation clause used was based on the average NBP exchange rate and not the Group's exchange rate table. As a result, the Group does not expect an influx of lawsuits for such agreements in the future, and for existing lawsuits (5 pieces) it does not create an individual provision, At the same time, for agreements repaid 10 years ago or earlier (i.e. inactive at the end of 2012), the Group assumes the possibility of successfully raising objections resulting in the dismissal of the claim and also does not expect an influx of lawsuits for such agreements in the future. This is confirmed by past practice: the scale of litigation for the remainder of the loan population is negligible.
Bank Pekao S.A.
145
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
As a result, the entire forecast of future lawsuits relates to denominated loans of active loans or loans that have been fully repaid within the last 10 years.
The Group estimates that approximately 47% (including approximately 71% for active contracts and 16% for repaid contracts) of the total CHF 2.3 billion of such loans granted is or may be in dispute (relative to 15% at the end of 2021).
2) the likelihood of losing a court case
According to the opinion of an external law firm, for the denominated loans acquired by the Group as a result of the acquisition (demerger) of Bank BPH, the Group estimates the probability that the contractual provisions will be considered abusive at a minimum of 95% (against a minimum of 90% at the end of 2021).
3) possible financial implications
The Group accepts the following possible litigation settlements:
invalidation of the entire CHF foreign currency mortgage loan agreement as a result of declaring the valorization clause illegal, which the Group considers to be the most likely outcome (above 95%);
recognition that the clauses contained in the loan agreement constitute prohibited contractual provisions resulting in the loan balance being set in PLN and the loan interest rate remaining based on the SARON/LIBOR rate (the so- called ‘de-franking’);
declare the valorization clause abusive and replace in its content the Group's exchange rate table with the average NBP rate;
dismiss the claim.
The Group updated expectations including the probability distribution of possible outcomes and the amount of expected financial impact if the court case is lost, taking into account statistics for litigation cases currently pending. In particular, the share of loan cancellation in possible settlement scenarios has exceeded 95% (against 80% at the end of 2021). In addition, the Group assumes the possibility of concluding out-of-court settlements with borrowers, resulting in the conversion of the loan into PLN. According to the approach adopted, the settlement offer will be presented to borrowers with active contracts and in dispute with the Group and may include the option of recalculating the loan as if it had originally been granted in PLN (as proposed by the Chairman of the UKNF). The financial impact estimate takes into account the expected propensity of borrowers to use settlements, depending on the ratio of the benefits of a settlement to the potential benefit of continuing the litigation.
Although the subject of legal risk related to the CHF loan portfolio is one of the key topics in the sector in recent years, the history of data on the scale of lawsuits (in particular in the field of final judgments), is still insufficient. All of the above causes that the process of determining the level of the provision requires each time the Group adopts many expert assumptions based on professional judgment.
Subsequent rulings and possible sectoral solutions that will appear on the Polish market with regard to foreign currency mortgage loans in CHF may affect the amount of the provision determined by the Group and cause the necessity to change individual assumptions adopted in the calculations. In connection with the above-mentioned uncertainty, it is possible that the amount of the provision will change in the future.
Provision related to foreign currency mortgage loans in CHF – results and allocation
As at 31 December 2022, the level of the provision for the aforementioned legal risk related to CHF-denominated mortgage contracts estimated by the Group amounted to PLN 2 198 million and increased by PLN 1 572 million relative to the level of such provisions as at 31 December 2021. As a result, the level of the provision at 31 December 2022 represents approximately 35% of the total volume of CHF-denominated loans granted, active or fully repaid over the last 10 years (relative to approximately 11% at 31 December 2021). For active contracts, the allocated provision corresponds to 55% and for repaid contracts to 10% of the amount granted. Specifically, the total impact on the financial result in the fourth quarter of 2022 from the creation of provisions for CHF loans, taking into account the increase in loan write-downs, the increase in the legal risk provision and the release of hedge accounting, amounted to approximately PLN 1.2 billion.
The main reasons for the increase in the provision level as at 31 December 2022 in relation to the previous year are:
an update of the expected number of litigation cases, rooted in the observed continuation of the increasing trends of incoming litigation cases and loan repayment history certificates issued, and taking into account the possible impact of changes in the legal environment, including the opinion of the CJEU Advocate General, on the propensity of borrowers to enter into litigation with the Group, and
an increase in the likelihood of possible adverse dispute resolutions, resulting from a line of case law more unfavourable to banks, in which the predominant and increasing share of overall resolutions is the annulment of the loan agreement.
The above amount includes a provision for individual existing litigation to which the Group is a party and a portfolio provision for the remaining CHF foreign currency mortgage loan contracts that are subject to the legal risk of the recognition of abusive conversion clauses. In addition, the Group has allocated the total amount of the provision to the allowance for loan losses element (in correspondence with the item ‘Result from allowance for expected credit losses’) and the litigation provision element (in correspondence with the item ‘Other operating expenses’).
Bank Pekao S.A.
146
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
A summary of the recognition of the provision for legal risk related to foreign currency mortgage loans in CHF in the statement of financial position and income statement is presented in the tables below.
STATEMENT OF FINANCIAL POSITION
31.12.2022
31.12.2021
Impairment allowances for loan exposures, in this:
1 724 895
496 022
Individual provisions
378 242
215 421
Portfolio provisions
1 346 653
280 601
Provisions for litigation and claims, in this:
473 517
130 185
Individual provisions
176 257
50 681
Portfolio provisions
297 260
79 504
Total
2 198 412
626 207
INCOME STATEMENT
2022
2021
Net allowances for expected credit losses
(1 246 315)
(152 256)
Other operating expenses
(351 516)
(39 743)
Total
(1 597 831)
(191 999)
Sensitive analysis
The Group performed a sensitivity analysis in relation to the significant assumptions of the provision calculation, where a change in the level of individual parameters would have the following impact on the amount of the provision for the legal risk of foreign currency mortgage loans in CHF.
Impact on the provision level in the event of changes to the assumptions (with other elements of the calculation unchanged):
PARAMETR
SCENARIO
IMPACT ON THE PROVISION
LEVEL on 31.12.2022
IMPACT ON THE PROVISION
LEVEL on 31.12.2021
+10%
210 568
53 377
Number of lawsuits
-10%
(210 568)
(41 271)
+5 p.p.
116 241
32 740
Probability of failure
-5 p.p.
(118 231)
(29 318)
+5 p.p.
75 879
28 716
Probability of a contract invalidity scenario
-5 p.p.
(67 163)
(24 840)
The Group is exposed in its operations to market risk and other types of risk caused by changing market risk parameters.
Market risk is the risk of deteriorating financial result or capital of the Group resulting from market changes. The main factors of market risk are as follows:
interest rates,
foreign exchange rates,
stock prices,
commodity prices.
The Group established a market risk management system, providing structural, organizational and methodological frames for the purpose of shaping the structure of balance and off-balance items to assure the achievement of strategic goals.
The main objective of market risk management is to optimize financial results so as to assure the implementation of financial goals of the Group while keeping the exposure to market risk within the risk appetite defined through risk limits approved by the Management Board and the Supervisory Board.
The organization of the market risk management process is based on a three-tier control system, established in compliance with the best international banking practices and recommendations from banking supervision. The process of market risk management and procedures regulating it have been developed taking into consideration the split into trading and banking books.
Bank Pekao S.A.
147
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Market risk of the trading book
The Group’s management of market risk of the trading book aims at optimizing the financial results and assuring the highest possible quality of customer service in reference to the market accessibility (market making) while staying within the limits of risk approved by the Management Board and the Supervisory Board.
The main tool for market risk of the trading book measurement is Value at Risk model (VaR). This value corresponds to the level of a one-day loss, which will be exceeded with the probability not greater than 1%. VaR value is calculated with historical simulation method based on 2 years of historical observations of market risk factors’ dynamics. The set of factors used when calculating VaR consists of all significant market factors that are taken into account for valuation of financial instruments, excluding specific credit risk of an issuer and counterparty. Estimating the impact of changes in market factors on the present value of a given portfolio is performed under the full revaluation (which is a difference between the value of the portfolio after the adjustments in market parameters’ levels by historically observed changes of the parameters and the present value of the portfolio). For such a set of probable changes in the portfolio value (distribution), VaR is defined to be equal to 1% quantile.
The model is subject to continuous, statistical verification by comparing the VaR values to actual and revaluated performance figures. Results of analyses carried out in 2022 and 2021 confirmed the adequacy of the model applied.
The table below presents the market risk exposure of the trading portfolio of the Group measured by Value at Risk as at 31 December 2022 and as at 31 December 2021.
31.12.2022
MINIMUM VALUE
AVERAGE VALUE
MAXIMUM VALUE
foreign currency exchange risk
32
14
153
1 338
interest rate risk
3 296
1 680
3 038
6 031
Trading portfolio
3 258
1 719
3 092
5 807
31.12.2021
MINIMUM VALUE
AVERAGE VALUE
MAXIMUM VALUE
foreign currency exchange risk
409
13
75
433
interest rate risk
2 306
801
2 155
4 072
Trading portfolio
2 331
810
2 190
3 892
Interest rate risk of the banking book
In managing the interest rate risk of the banking book the Group aims at hedging the economic value of capital and achieving the planned interest result within the accepted limits. The financial position of the Group in relation to changing interest rates is monitored through the interest rate gap (repricing gap), duration analysis, sensitivity analysis, stress testing and VaR. The interest rate risk of the banking book measurement is generally carried out on a monthly basis.
In 2022, the Bank's low interest rates and high banking sector liquidity had a significant impact on the level of the Bank's exposure to interest rate risk and the amount of net interest income. The Bank secures the economic value of capital and the income stream by concluding IRS transactions on an appropriate scale and by purchasing fixed-coupon bonds.
The table below presents the sensitivity levels of the contractual interest income (NII) to the interest rate change by 100 b.p. and of economic value of the Bank’s equity (EVE) to the interest rate change by 200 b.p. (standard regulatory shock excluding the risk profile of own funds) for the end of December 2022 and December 2021.
SENSITIVITY IN % (*)
31.12.2022
31.12.2021
NII
(3.85)
(7.51)
EVE
(5.75)
(6.31)
(*) The risk profile of own funds is taken into account in estimating the sensitivity of the economic value of equity for the purposes of internal analyses.
Bank Pekao S.A.
148
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Currency risk
Currency risk management is performed simultaneously for the trading and the banking book. The objective of currency risk management is to maintain the currency profile of statement of financial position and off-balance items within the internal limits.
The tables below present the Group’s currency structure of selected financial assets and financial liabilities.
31.12.2022
PLN
EUR
USD
CHF
OTHER
TOTAL
ASSETS
Cash and due from Central Bank
9 654 041
2 506 507
819 155
208 102
248 529
13 436 334
Loans and advances to banks
2 905 493
1 434 327
133 650
20 874
184 269
4 678 613
Loans and advances to customers
127 329 503
29 037 139
1 221 421
636 879
496 048
158 720 990
Debt securities
68 463 038
5 604 224
5 701 067
-
-
79 768 329
LIABILITIES
-
-
-
-
-
-
Amounts due to Central Bank
4 317 750
4 055 974
121 873
93 578
5 221
8 594 396
Amounts due to other banks
874 591
-
-
-
-
874 591
Financial liabilities held for trading
171 961 869
24 168 721
12 260 804
686 293
1 669 403
210 747 090
Amounts due to customers
10 065 111
272 374
-
-
-
10 337 485
Debt securities issued
2 789 132
-
-
-
-
2 789 132
31.12.2021
PLN
EUR
USD
CHF
OTHER
TOTAL
ASSETS
Cash and due from Central Bank
2 956 881
741 412
497 453
177 751
323 123
4 696 620
Loans and advances to banks
1 658 574
1 317 583
92 405
13 332
246 193
3 328 087
Loans and advances to customers
131 134 058
23 900 745
1 110 942
2 542 682
540 329
159 228 756
Debt securities
57 388 961
1 890 924
7 450 113
-
-
66 729 998
LIABILITIES
Amounts due to Central Bank
--
-
-
-
-
-
Amounts due to other banks
5 169 502
3 271 246
18 459
107 407
8 855
8 575 469
Financial liabilities held for trading
639 733
-
-
-
-
639 733
Amounts due to customers
163 916 316
19 797 451
9 352 635
528 892
1 566 649
195 161 943
Debt securities issued
4 564 367
790 988
5 355 355
Subordinated liabilities
2 761 474
-
-
-
-
2 761 474
The tables below present the Group’s foreign currency risk profile measured by Value at Risk and currency position.
Value at Risk
CURRENCY
31.12.2022
31.12.2021
Total currencies (*)
3 460
732
(*) VaR presented in “Currencies total’ is VaR constitutes the Bank's total exposure to currency risk. The value of the VaR measure is determined using the same method as for market risk in the trading book, i.e. the historical simulation method based on a 2-year history of observation of the dynamics of market risk factors, with a 99% confidence level, which reflects the level of a one-day loss that may be exceeded with a probability of no more than 1%. By default, the historical simulation method takes into account correlation relationships between currencies
Bank Pekao S.A.
149
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Currency position
BALANCE SHEET OPERATIONS
OFF-BALANCE SHEET OPERATIONS- DERIVATIVES
31.12.2022
ASSETS
LIABILITIES
LONG POSITION
SHORT POSITION
NET POSITION
EUR
42 738 064
32 562 480
18 990 007
29 179 385
(13 794)
USD
8 370 804
12 684 301
12 833 731
8 502 441
17 793
CHF
1 030 978
844 495
2 987 908
3 181 198
(6 807)
GBP
334 704
1 280 639
983 535
37 313
287
NOK
283 290
67 897
24 218
239 119
492
SEK
64 985
82 652
42 758
25 227
(136)
CAD
20 508
82 980
65 687
3 349
(134)
CZK
49 677
46 313
273 804
276 058
1 110
RON
57 511
17 061
456 374
495 843
981
CNY
10 311
21 056
949 162
941 929
(3 512)
HUF
48 006
16 920
77 674
108 433
327
Other currencies
69 988
74 394
64 546
60 651
(511)
Total
53 078 826
47 781 188
37 749 404
43 050 946
(3 904)
BALANCE SHEET OPERATIONS
OFF-BALANCE SHEET OPERATIONS- DERIVATIVES
31.12.2021
ASSETS
LIABILITIES
LONG POSITION
SHORT POSITION
NET POSITION
EUR
30 600 095
26 904 921
23 686 721
27 365 640
16 255
USD
9 557 499
9 675 647
8 151 754
7 986 501
47 105
CHF
2 790 085
646 075
1 292 040
3 432 811
3 239
GBP
381 213
1 164 222
824 835
39 707
2 119
NOK
309 595
69 547
3 810
243 324
534
SEK
82 692
93 263
21 740
11 066
103
CAD
47 538
73 851
29 296
2 713
270
DKK
44 844
28 647
7 702
24 039
(140)
CZK
40 875
30 127
320 348
327 500
3 596
RON
26 910
16 286
256 645
271 019
(3 750)
CNY
135 717
31 846
617 757
721 252
376
HRK
839
1 703
128 240
127 123
253
HUF
4 965
28 886
352 172
328 232
19
Other currencies
43 837
50 292
87 759
80 089
1 215
TOTAL
44 066 704
38 815 313
35 780 819
40 961 016
71 194
46.5. Liquidity risk
The objective of liquidity risk management is to:
ensure and maintain the Group’s solvency with respect to current and future payables taking into account the cost of acquiring liquidity and return on the Group’s equity,
prevent the occurrance of crisis situations, and
provide solutions necessary to survive a crisis situation when such circumstances occur.
The Group has centralized liquidity risk management system covering current liquidity management and first level control performed by the responsible functions, the second level control carried out by a dedicated unit responsible for risk management and independent audit.
Managing the Group's liquidity is carried out in intraday, short-term and long-term horizon. Analysing of intraday liquidity concerns flows realized during the day, through a short-term liquidity analysis is understood liquidity measurement system which refers to the time horizon shorter than one year, long-term analysis covers period above one year. Due to the specific tools and techniques used for liquidity risk management, the Group manages current and medium-term liquidity together with short-term liquidity.
Bank Pekao S.A.
150
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
The liquidity control is performing as a continuous process of determining and analysing the levels of various indicators and measures related to intraday, short-term and long-term liquidity. Monitoring frequency is matched to the specific liquidity aspect e.g. daily for short-term liquidity, monthly for long-term liquidity. Liquidity ratios and measures are subject to a formal limiting process. The limits’ utilisation is regularly monitored and presented to the Management of the Bank and subsidiaries. In case of exceeding, escalation process is running as to inform decision-makers and ultimately to restore the liquidity risk exposures to acceptable levels.
Scenario-based stress analyses, conducted on a monthly basis, constitute an integral part of the Group’s liquidity monitoring process. Within the scope of these analyses the Group’s liquidity is assessed under the conditions of crisis which is caused by financial markets or is caused by internal factors, specific to the Group.
Managing the liquidity, the Group pays special attention to the liquidity in foreign currencies through monitoring, limiting and controlling the liquidity individually for each currency, as well as monitoring demand for the current and future currency liquidity and in case of identification of such need the Group hedges using currency swaps. It is also monitored the potential influence on the liquidity of placing required collateral deposits for derivative transaction.
In order to define the principles of contingency liquidity management, Bank prepared ‘Contingency Liquidity Principles’ approved by the Management Board, which defines the contingency procedures in the event of crisis situations. This principles involve daily monitoring of the system and specific early-warning indicators for the Bank and the Group as well as three levels of liquidity risk states depending on the level of early-warning indicators, the Bank’s, the Group’s and market situation. It also defines the sources for covering the expected outflows from the Group. This document sets the procedures for monitoring the liquidity states, emergency action procedures, task forces dedicated for restoring the Group’s liquidity and the Management's responsibilities for taking necessary decisions to restore the required liquidity level.
Below are presented basic quantitative information concerning the Group's liquidity at the end of 2022 year in comparison to the end of 2021. They cover the structure of financial liabilities by contractual maturity, supervisory measures of long-term liquidity and Liquidity Coverage Ratio (‘LCR’) and the net stable funding ratio (NSFR), adjusted liquidity gap and financial flows from derivative transactions.
Structure of financial liabilities by contractual maturity
31.12.2022
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
BALANCE SHEET LIABILITIES (*)
Amounts due to banks (**)
3 033 936
256 162
425 204
2 900 705
1 381 149
7 997 156
Amounts due to customers
172 672 401
12 235 618
17 854 936
3 397 325
5 467 969
211 628 249
Lease liabilities
14 452
19 198
56 297
78 937
385 264
554 148
Debt securities issued
932 414
5 156 840
3 682 670
841 210
-
10 613 134
Subordinated liabilities
-
-
209 893
1 910 799
1 708 464
3 829 156
Financial liabilities held for trading
-
-
44 080
668 724
161 787
874 591
Total
176 653 203
17 667 818
22 273 080
9 797 700
9 104 633
235 496 434
OFF-BALANCE SHEET COMMITMENTS (*)
Off-balance sheet commitments Financial liabilities granted
57 208 658
-
-
-
-
57 208 658
Off-balance sheet commitments Guarantees liabilities granted
12 080 369
-
-
-
-
12 080 369
Total
69 289 027
-
-
-
-
69 289 027
(*) Exposure amounts from balance liabilities, financing-related off-balance sheet commitments granted and guarantee liabilities granted have been allocated to earliest tenors, for which an outflow of assets from the Bank is possible based on contracts entered into by the Bank. However, outflows expected by the Bank are actually significantly lower than those indicated by the specification presented above. The above is a consequence of considerable diversification of amounts due to customers and stages of life of individual contracts. Risk monitoring and management in relation to the outflow of assets are provided by the Bank on continuous basis. The Bank estimates also more probable flows that are reflected in Tables “Adjusted liquidity gap’.
(**) Including Central Bank.
Bank Pekao S.A.
151
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
31.12.2021
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
BALANCE SHEET LIABILITIES (*)
Amounts due to banks (**)
3 884 009
37 718
1 372 067
2 253 881
873 321
8 420 996
Amounts due to customers
177 224 283
4 238 194
3 879 273
506 272
8 942 964
194 790 986
Lease liabilities
14 071
15 923
70 529
66 096
383 359
549 978
Debt securities issued
176 031
3 333 021
1 326 496
733 642
324 803
5 893 993
Subordinated liabilities
-
-
44 138
214 649
3 001 796
3 260 583
Financial liabilities held for trading
-
-
293 300
201 042
145 391
639 733
Total
181 298 394
7 624 856
6 985 803
3 975 582
13 671 634
213 556 269
OFF-BALANCE SHEET COMMITMENTS (*)
Off-balance sheet commitments Financial liabilities granted
43 225 325
-
-
-
-
43 225 325
Off-balance sheet commitments Guarantees liabilities granted
14 447 947
-
-
-
-
14 447 947
Total
57 673 272
-
-
-
-
57 673 272
(*) Exposure amounts from balance liabilities, financing-related off-balance sheet commitments granted and guarantee liabilities granted have been allocated to earliest tenors, for which an outflow of assets from the Group is possible based on contracts entered into by the Group. However, outflows expected by the Group are actually significantly lower than those indicated by the specification presented above. The above is a consequence of considerable diversification of amounts due to customers and stages of life of individual contracts. Risk monitoring and management in relation to the outflow of assets are provided by the Group on continuous basis. The Group estimates also more probable flows that are reflected in Tables ‘Adjusted liquidity gap’.
(**) Including Central Bank.
Regulatory liquidity ratios LCR and NSFR (*)
SUPERVISORY LIQUIDTY NORMS
LIMIT
31.12.2022
31.12.2021
LCR
Liquidity coverage ratio
100%
222%
190%
NSFR
Net stable funding ratio
100%
154%
142%
(*) The values of regulatory liquidity ratios have been determined in accordance with the principles set out by the Commission Delegated Regulation (EU) 2015/61 of 10 October 2014 to supplement Regulation No. 575/2013 of the European Parliament and the Council with regard to liquidity coverage requirement for credit institutions.
Adjusted liquidity gap
The adjusted liquidity gaps presented below include, inter alia, the adjustments concerning the stability of core deposits and their maturities, adjustments of flows from granted off-balance sheet commitments arising from financing, guarantees and from assets without contractual repayment schedules. On top of that, included are also the adjusted flows stemming from the security portfolio and flows resulting from earlier repayment of mortgage loans portfolio. These are the main elements differentiating the adjusted gaps from unadjusted ones. Moreover, the gaps are of static nature, i.e. they do not take into consideration the impact of changes of balance sheet and off-balance sheet items volume (i.e. new deposits).
The tables below present adjusted liquidity gap:
31.12.2022
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
Assets
71 616 040
9 105 579
38 173 501
101 644 614
60 599 298
281 139 032
Equity and liabilities
26 873 154
17 310 199
35 750 564
62 402 089
138 803 026
281 139 032
Off-balance sheet assets/liabilities (net)
(3 782 026)
(4 215 334)
38 387
3 505 354
4 008 092
(445 527)
Periodic gap
40 960 860
(12 419 954)
2 461 324
42 747 879
(74 195 636)
(445 527)
Cumulated gap
28 540 906
31 002 230
73 750 109
(445 527)
31.12.2021
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
Assets
58 533 152
6 812 658
32 746 498
85 758 703
66 715 594
250 566 605
Equity and liabilities
18 992 088
16 235 633
30 475 107
42 857 218
142 006 559
250 566 605
Off-balance sheet assets/liabilities (net)
(9 708 164)
17 907
1 064 407
3 561 182
4 420 559
(644 109)
Periodic gap
29 832 900
(9 405 068)
3 335 798
46 462 667
(70 870 406)
(644 109)
Cumulated gap
20 427 832
23 763 630
70 226 297
(644 109)
Bank Pekao S.A.
152
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Off-balance derivative transactions
The following are the liabilities and financial cash flows associated with off-balance sheet derivative transactions, settled, respectively in net and gross amounts.
Off-balance sheet derivative transactions settled by the Group in net amounts include:
Interest Rate Swaps (IRS),
Forward Rate Agreements (FRA),
Foreign currency options,
Interest rate options (Cap/Floor),
Transactions based on equity securities and stock indexes,
Transactions based on commodities and precious metals.
Off-balance sheet derivative transactions settled by the Group in gross amounts include:
Cross-Currency Interest Rate Swaps (CIRS),
Foreign currency forward contracts,
Foreign currency swaps (FX-Swap),
Forward contracts based on securities.
Liabilities from off-balance transactions on derivatives recognized in net amounts
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
31.12.2022
211 471
133 547
1 132 195
11 452 862
4 132 037
17 062 112
31.12.2021
154 047
157 584
661 665
5 087 494
2 814 264
8 875 054
Flows related to off-balance derivative transactions settled in gross amounts
UP TO 1 MONTH
BETWEEN 1 AND 3 MONTHS
BETWEEN 3 MONTHS AND 1 YEAR
BETWEEN 1 AND 5 YEARS
OVER 5 YEARS
TOTAL
31.12.2022
Inflows
21 148 132
15 852 751
17 946 741
7 616 387
280 840
62 844 851
Outflows
21 004 225
15 883 181
17 942 206
8 016 463
349 053
63 195 128
31.12.2021
Inflows
24 028 005
12 412 897
15 114 627
14 079 632
564 263
66 199 424
Outflows
24 189 244
12 392 281
15 180 114
14 566 877
666 596
66 995 112
Operational risk is defined as the risk of losses resulting from inadequacy or failure of internal processes, people, systems or external events. It includes law risk, whereas strategic risk, business risk and reputation risk are separate risk categories.
Operational risk management is based on internal procedures that are consistent with the law requirements, resolutions, recommendations and guidelines of the supervisor. Operational risk management includes identification, assessment, monitoring, preventing and reporting.
Identification and assessment of operational risk is based on an analysis of internal factors and external factors that may have a significant impact on the achievement of the objectives of the Group. The main tools used in identifying and assessing operational risk are: internal operational events, external operational events, key risk indicators, scenario analysis and self-assessment of operational risk.
Monitoring activities are conducted on three levels of defence: risk management in operational activity of the Bank (all employees), risk management control (Integrated Risk Management Department) and internal audit (Internal Audit Department). Preventing operational risk includes definition of operational risk limits and the obligation to initiate mitigation actions in case they are exceeded, the system of internal control, business continuity plans and insurance coverage.
Operational risk reporting system enables the assessment of the Group's exposure to operational risk and the effective management of this risk, and also plays a fundamental role in the process of informing the Supervisory Board, the Management Board and executives of the Group's exposure to operational risk. It is based in particular on the quarterly reports on operational risk control that include, among others: profile of operational risk, loss limit utilization, analysis of trends in the relevant categories of operational risk, potential losses, information on key indicators of operational risk and operational risk capital requirement.
The Supervisory Board, the Management Board and the Operational Risk Committee are involved in operational risk management. The Integrated Risk Management Department coordinates the process of operational risk management. All
Bank Pekao S.A.
153
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
employees of the Group and selected specialized units are responsible in their areas for operational risk management, due to diversified character of this risk which requires professional knowledge.
In order to ensure compliance of the operational risk management system with regulatory requirements, at least once a year verification of the operational risk management system is carried out.
46.7. Climate risk
In the area of risk related to the climate and climate policy, the Group, due to the profile of its operations, focuses its activities on two main directions:
1) reducing the negative impact on the climate and the consumption of natural resources in its operating activities,
2) adjusting the product offer addressed to customers, taking into account ecological elements.
In terms of its own operating activities, the Group focuses its activities mainly on the use of ecological infrastructural solutions in its branches or head office facilities, reducing CO2 emissions and electricity.
However, in terms of the product offer in 2022, the Group's main activities were focused on green and social projects and support for the issue of ESG bonds for its clients.
Initiatives and actions taken by the Group in relation to the above-mentioned areas, as well as taking into account the climate risk in credit processes are presented in the section ‘Statement on non-financial information’ in the ‘Report on the activities of the Bank Pekao S.A. Group. for 2022 (prepared together with the Report on the operations of Bank Pekao S.A.)‘.
T he Group is exposed to the risk of climatic changes mainly due to the possible impact of climatic factors on the geographic and economic environment in which the Group operates.
As at 31 December 2022, the climate risk did not have a significant direct impact on individual areas of the estimates made, including the determination of the expected credit loss recognized in these financial statements, or the Group's going concern for the period of 12 months from the date of approval of these financial statements.
46.8. Capital management
The capital management process applied by the Group has been adopted for the following purposes:
ensuring the safe and secure functioning by maintaining the balance between the capacity to undertake risk (limited by own funds), and the risk levels generated,
maintenance of capital for covering risk above the minimum stated levels in order to assure further business operations, taking into consideration the possible, future changes in capital requirements and to safeguard the interests of shareholders,
maintenance of the optimal capital structure in order to maintain the desired quality of risk coverage capital,
creation of value to shareholders by the best possible utilization of the Group funds.
The Group has put in place a formalized process of capital management and monitoring, established within the scope of Internal Capital Adequacy Assessment Process - ICAAP process. The Finance Division under the Chief Financial Officer is responsible for functioning of the capital management process in the Bank. The ultimate responsibility for capital management is allocated to the Management Board of the Bank, supported by the Assets, Liabilities and Risk Management Committee, which approves the capital management process. The Supervisory Board supervises the capital management system, in particular approves the capital management strategy. The Capital Management Strategy defines the objectives and general rules of the management and monitoring of the Group’s capital adequacy, such as the guidelines concerning risk coverage sources, preferred structure of capital for risk coverage, long-term capital targets, capital limits system and sources of additional capital under contingency situations.
The Group has also implemented the Capital Contingency Policy which establishes rules and obligations in the event of crisis appearance or further development that would significantly reduce capitalization level of the Bank or Group. The policy defines the principles of supervision including split of responsibilities for the purpose of early and consistent management in case of crisis situation development.
The capital adequacy of the Group is controlled by the Assets, Liabilities and Risk Management Committee and Management Board of Bank. Periodic reports on the scale and direction of changes of the capital ratios together with indication of potential threats are prepared for the Supervisory Board, Management Board and for the Assets, Liabilities and Risk Management Committee. The level of basic types of risks is monitored according to the external limits of the banking supervision and the internal limits of the Group. Analyses and evaluations of directions of business activities development are performed assessing the compliance with capital requirements. Forecasting and monitoring of risk weighted assets, own funds and capital ratios constitute an integral part of the planning and budgeting process, including stress tests.
The Group also has a capital allocation process in place, with an aim of guaranteeing the shareholders a safe and effective return on invested capital. On one hand, the process requires capital allocations to products/clients/business lines, which
Bank Pekao S.A.
154
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
guarantee profits adequate to the risks taken, while on the other hand taking into consideration the cost of capital associated with the business decisions taken. Risk-related efficiency ratios are used in the analyses of income generated compared against the risk taken as well as for the optimization of capital usage for different types of operations.
Regulatory capital requirements and own funds
Calculations of the regulatory capital requirements were performed based on Regulation of the European Parliament and of the Council (EU) No 575/2013 of June 26, 2013 on prudential requirements for credit institutions and amending Regulation (EU) No 648/2012, together with further amendments, in particular Regulation (EU) 2019/876 of the European Parliament and of the Council of 20 May 2019 amending Regulation (EU) No 575/2013 as regards the leverage ratio, the net stable funding ratio, requirements for own funds and eligible liabilities, counterparty credit risk, market risk, exposures to central counterparties, exposures to collective investment undertakings, large exposures, reporting and disclosure requirements, as well as Commission Implementing Regulations or Delegated Regulations (EU) (CRR Regulation).
The Group defines components of own funds in line with the binding law, particularly with Regulation No 575/2013 and The Banking Act of 29 August 1997 with further amendments.
According to law, Group is required to maintain minimal values of capital ratios resulting from Pillar 1 level (Regulation 575/2013), capital requirement of Pillar 2 resulting from The Banking Act and combined buffer requirement resulting from Act on macro-prudential supervision.
Minimal value of capital ratios on Pillar 1 level are:
Total capital ratio (TCR) in amount of 8%,
Tier 1 capital ratio (T1) in amount of 6%,
Common Equity Tier I capital ratio (CET 1) in amount of 4.5%.
On Pillar II, Pekao Group has no additional capital requirement (P2R). This is due to the KNF's decision stating the expiration of the KNF's decision based on which the KNF recommended compliance, at the consolidated level, with the additional own funds requirement above the value resulting from the requirements calculated in accordance with the rules set forth in Regulation (EU) No. 575/2013 of the European Parliament and of the Council on prudential requirements for credit institutions. Bank received the above mentioned decision on February 18, 2022.
Combined buffer requirement as at 31 December 2022 consists of:
Capital conservation buffer in amount of 2.50%,
Countercyclical capital buffer in amount of 0.01%,
Other systemically important institution buffer in amount of 1.00%,
Systemic risk buffer in amount of 0.00% (according to the Regulation of the Minister of Finance, the systemic risk buffer was abolished on 19 March 2020. The buffer value applicable until that date was 3% of the total risk exposure amount for all exposures located only in the territory of the Republic of Poland).
In total, Group is required to maintain:
Total capital ratio (TCR) in amount of 11.51%,
Capital ratio Tier 1 (T1) in amount of 9.51%,
Common Equity Tier (CET 1) in amount of 8.01%.
Bank Pekao S.A.
155
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
As at 31 December 2022 total capital ratio of the Group amounted at 17.4% (as of 31 December 2021 – 17.7%).
31.12.2022
31.12.2021(*)
CAPITAL REQUIREMENTS
Credit risk
10 168 122
10 756 386
Market risk
105 618
112 121
Counterparty risk including CVA
228 395
253 316
Operational risk
1 359 528
848 430
Total capital requirement
11 861 663
11 970 253
OWN FUNDS
Common Equity Tier 1 capital
23 119 666
23 659 934
Capital Tier 1
2 706 873
2 750 000
Own funds for total capital ratio
25 826 539
26 409 934
OWN FUNDS REQUIREMENTS
Common Equity Tier 1 capital ratio (%)
15.6%
15.8%
Total capital ratio (%)
17.4%
17.7%
(*) Data for 31 December 2021 have been recalculated taking into account the retrospective recognition of part of the profit for 2021 (confirmation of the financial results by the General Shareholders Meeting)), in accordance with the EBA position expressed in Q&A 2018_3822 and Q&A 2018_4085.
Total capital ratio at the end of 2022 compared with the end of 2021 decreased by 0.3 p.p.
Total capital requirement decreased by 0.9%, mainly due to lower credit risk capital requirement. As at 31 December 2022 Common Equity Tier 1 Capital was lower by 0.2% as compared to 31 December 2021 mainly due to decrease of HTC&S portfolio valuation. Own funds for total capital ratio calculation decreased by 2.2% at the end of 2022 compared to the end of 2021.
Internal capital adequacy assessment
To assess the internal capital adequacy of the Group, the Group applies methods designed internally.
The Group takes the following risks into consideration:
credit risk,
operational risk,
market risk,
liquidity
risk,
real estate risk,
macroeconomic risk,
business risk (including strategic risk),
compliance risk,
reputational risk,
model risk,
excessive leverage risk,
bancassurance risk,
financial investment risk.
For each risk deemed material, the Group develops and applies adequate risk assessment and measurement methods. The Group applies the following risk assessment methods:
qualitative assessment applied in case of risks which are difficult to measure (compliance, reputational and bancassurance risks) with potencial capital coverage in other risks areas,
assessment by estimation of capital buffer, for risks that are not easily quantifiable however some aggregate assessment of their impact is possible (model risk and macroeconomic risk) ,
quantitative assessment applied for risks which can be measured with the use of economic capital (other risk types apart from liquidity risk and excessive leverage risk) or based on other risk-specific measures (liquidity risk and excessive leverage risk).
Generally, preferred methods of measuring risks and determining the resulting capital requirements are Value at Risk models, based on assumptions derived from the Group’s risk appetite. The models are developed in compliance with the best market practices and regulatory requirements and supplemented with stress tests and/or scenario analyses. In case of risk types for which such methodologies have not been finally developed or implemented, the Group uses regulatory models supplemented with stress tests or simplified measurement methods.
Determination of capital buffer which covers the risk of changes in macroeconomic conditions is made on the basis of an analysis of the impact of the economic slowdown scenario on economic capital over the forecast horizon, with the impact of
Bank Pekao S.A.
156
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
changes in interest rates on net interest income and changes in the valuation of portfolios classified as measured at fair value through other comprehensive income.
Model risk is estimated using results of model validation and scenario analyses making it possible to evaluate the impact of potential model inconsistencies on its output. Based on the aggregated output, the model risk capital buffer is determined.
The procedure of estimating capital needs starts with the calculation of economic capital, separately for each material quantifiable risk identified by the Group. Next, economic capital figures for individual risks are aggregated. Then, the amount is increased by the capital buffer for model and macroeconomic risks. The sum of economic capital and the capital buffer constitutes the internal capital of the Group.
46.9. Fair value of financial assets and liabilities
Financial instruments that are measured at fair value in the consolidated statement of financial position of the Group
instrument (mark-to-market).
The measurement of fair value of Over-the-counter (‘OTC’) derivatives and instruments with limited liquidity (i.e. for which no market quotations are available), is made on the basis of other instruments quotations on active markets by replication thereof using a number of valuation techniques, including the estimation of present value of future cash flows (mark-to- model).
As of 31 December 2022 and 31 December 2021, the Group classified the financial assets and liabilities measured at fair value into the following hierarchy of three categories based on the following hierarchy:
Level 1: mark-to-market, applies to securities quoted on active markets,
Level 2: mark-to-model valuation with model parameterization, based on quotations from active markets for given type of instrument, applies to illiquid government, municipal, corporate and central bank debt securities, linear and non-linear derivative instruments of interest rate markets (including forward transactions on debt securities), equity, commodity and foreign currency exchange markets, except for those cases that meet the criteria of Level 3,
Level 3: mark-to-model valuation with partial model parameterization, based on estimated risk factors, applicable to loans and advances, corporate and municipal debt securities and for linear and non-linear derivative instruments of interest rate, equity, commodity and foreign currency exchange markets for which unobservable parameters (e.g. credit risk factors) are recognized as significant.
The measurement at fair value is performed directly by an organizational unit within Risk Management Division, independent of front-office units. The methodology of fair value measurement, including the changes of its parameterization, is subject to approval of Assets and Liabilities Committee (ALCO). The adequacy of measurement methods is subject to on-going analysis and periodical reviews in the framework of model risk management. The same Risk Management Division unit performs the assessment of adequacy and significance of risk factors and assignment of valuation models to appropriate method class, according to established hierarchy of classification.
Bank Pekao S.A.
157
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Assets and liabilities measured at fair value in breakdown by fair value hierarchy levels
31.12.2022
LEVEL 1
LEVEL 2
LEVEL 3
TOTAL
Assets:
7 465 923
21 519 315
5 410 349
34 395 587
Financial assets held for trading
722 442
110 276
96 739
929 457
Derivative financial instruments, including:
-
15 088 624
292
15 088 916
Banks
-
2 889 685
292
2 889 977
Customers
-
12 198 939
-
12 198 939
Hedging instruments, including:
-
279 589
-
279 589
Banks
-
118 577
-
118 577
Customers
-
161 012
-
161 012
Securities measured at fair value through other comprehensive income
6 743 481
6 040 826
4 688 512
17 472 819
Securities measured at fair value through profit or loss
-
-
187 189
187 189
Loans and advances to customers measured at fair value through other comprehensive income
-
-
253 697
253 697
Loans and advances to customers measured at fair value through profit or loss
-
-
183 920
183 920
Liabilities:
874 591
18 697 902
-
19 572 493
Financial liabilities held for trading
874 591
-
-
874 591
Derivative financial instruments, including:
-
15 521 489
-
15 521 489
Banks
-
3 703 464
-
3 703 464
Customers
-
11 818 025
-
11 818 025
Hedging instruments, including:
-
3 176 413
-
3 176 413
Banks
-
125 949
-
125 949
Customers
-
3 050 464
-
3 050 464
Assets and liabilities measured at fair value in breakdown by fair value hierarchy levels
31.12.2021
LEVEL 1
LEVEL 2
LEVEL 3
TOTAL
Assets:
8 538 322
17 905 364
5 859 840
32 303 526
Financial assets held for trading
225 288
229 541
94 433
549 262
Derivative financial instruments, including:
-
7 922 679
5 860
7 928 539
Banks
-
1 559 398
5 860
1 565 258
Customers
-
6 363 281
-
6 363 281
Hedging instruments, including:
-
78 216
-
78 216
Banks
-
63 402
-
63 402
Customers
-
14 814
-
14 814
Securities measured at fair value through other comprehensive income
8 313 034
9 674 928
5 181 843
23 169 805
Securities measured at fair value through profit or loss
-
-
171 496
171 496
Loans and advances to customers measured at fair value through other comprehensive income
-
-
245 829
245 829
Loans and advances to customers measured at fair value through profit or loss
-
-
160 379
160 379
Liabilities:
639 733
10 191 075
-
10 830 808
Financial liabilities held for trading
639 733
-
-
639 733
Derivative financial instruments, including:
-
7 969 343
-
7 969 343
Banks
-
1 251 678
-
1 251 678
Customers
-
6 717 665
-
6 717 665
Hedging instruments, including:
-
2 221 732
-
2 221 732
Banks
-
836 833
-
836 833
Customers
-
1 384 899
-
1 384 899
158
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2021 (in PLN thousand)
Report of Bank Pekao S.A. Group for the first quarter of 2021
Bank Pekao S.A.
Change in fair value of financial assets measured at fair value according to Level 3 by the Group
FINANCIAL ASSETS HELD FOR TRADING
DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE
THROUGH PROFIT OR LOSS
SECURITIES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)
Opening balance
94 433
5 860
245 829
160 379
171 496
5 181 843
-
Increases, including:
1 110 681
849
165 052
56 009
-
1 536 071
-
Reclassification from other levels
13 962
849
-
-
-
1 117 713
-
Transactions made in 2022
-
-
-
52 772
-
-
-
Acquisition/Granting
1 093 759
-
151 248
-
-
233 859
-
Settlement/Redemption
-
-
-
-
-
-
-
Gains on financial instruments
2 960
-
13 804
3 237
15 693
184 499
-
recognized in the income statement
2 960
-
13 804
3 237
15 693
181 521
-
recognized in revaluation reserves
-
-
-
-
-
2 978
-
Decreases, including:
(1 108 375)
(6 417)
(157 184)
(32 468)
-
(2 029 402)
-
Reclassification to other level
(64 970)
(1 455)
-
-
-
(940 106)
-
Settlement/Redemption
(13 000)
(3 044)
(150 974)
-
-
(471 874)
-
Sale/Repayment
(1 030 348)
-
-
-
-
(301 526)
-
Losses on financial instruments
(57)
(1 918)
(6 210)
(32 468)
-
(315 896)
-
recognized in the income statement
(57)
(1 918)
-
(32 468)
-
(65 036)
-
recognized in revaluation reserves
-
-
(6 210)
-
-
(250 860)
-
Closing balance
96 739
292
253 697
183 920
187 189
4 688 512
-
Unrealized income from financial instruments held in portfolio at the end of the period, recognized in:
(371)
(557)
(7 128)
3 101
-
(269 081)
-
Income statement:
(371)
(557)
817
3 101
-
26 144
-
net interest income
13
-
2 295
2 439
-
19 142
-
net allowances for expected credit losses
-
-
(1 478)
-
-
7 002
-
result on financial assets and liabilities held for trading
(384)
(557)
662
-
-
-
Other comprehensive income
-
-
(7 945)
-
-
(295 225)
-
159
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2021 (in PLN thousand)
Report of Bank Pekao S.A. Group for the first quarter of 2021
Bank Pekao S.A.
Change in fair value of financial assets measured at fair value according to Level 3 by the Group
2021
FINANCIAL ASSETS HELD FOR TRADING
DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS)
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
LOANS AND ADVANCES TO CUSTOMERS MEASURED AT FAIR VALUE
THROUGH PROFIT OR LOSS
SECURITIES MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
SECURITIES MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)
Opening balance
43 532
1 712
1 475 055
187 001
160 486
10 490 998
-
Increases, including:
5 940 649
11 973
96 431
764
11 010
4 046 238
4 390
Increase due to acquisition of part of Idea Bank S.A. activity
-
4 453
-
-
-
85 309
4 390
Reclassification from other levels
32 977
-
-
-
-
788 236
-
Transactions made in 2021
-
-
52 830
764
-
-
-
Acquisition/Granting
5 904 973
-
-
-
-
3 050 445
-
Settlement/Redemption
-
-
-
-
-
-
-
Gains on financial instruments
2 699
7 520
43 601
-
11 010
122 248
-
recognized in the income statement
2 649
7 520
43 601
-
11 010
119 579
-
recognized in revaluation reserves
50
-
-
-
-
2 669
-
Decreases, including:
(5 889 748)
(7 825)
(1 325 657)
(27 386)
-
(9 355 393)
4 390
Reclassification to other level
(209)
-
-
-
-
(298 662)
3 696
Settlement/Redemption
(21 729)
(7 825)
(1 099 062)
(23 634)
-
(4 357 890)
694
Sale/Repayment
(5 856 240)
-
(203 000)
-
-
(4 654 666)
-
Losses on financial instruments
(11 570)
-
(23 595)
(3 752)
-
(44 175)
-
recognized in the income statement
-
-
-
(3 752)
-
(125)
-
recognized in revaluation reserves
(11 570)
-
(23 595)
-
-
(44 050)
-
Closing balance
94 433
5 860
245 829
160 379
171 496
5 181 843
-
Unrealized income from financial instruments held in portfolio at the end of the period, recognized in:
(11 304)
2 102
(5 376)
(3 782)
-
(233 588)
-
Income statement:
(11 304)
2 102
4
(3 782)
-
10 990
-
net interest income
486
-
1 494
273
-
14 456
-
net allowances for expected credit losses
-
-
(1 490)
-
-
(3 466)
-
result on financial assets and liabilities held for trading
(11 790)
2 102
-
(4 055)
-
-
-
Other comprehensive income
-
-
(5 380)
-
-
(244 578)
-
160
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Transfers of instruments between fair value hierarchy levels are based on changes in availability of active market quotations at the end of the reporting periods.
In the period from 1 January to 31 December 2022 the following transfers of financial instruments between the levels of the fair value hierarchy were made:
from Level 3 to Level 2: corporate bonds which were valued based on information on the prices of comparable financial instruments, corporate and municipal bonds with immaterial impact of the estimated credit parameters on the valuation and capital market derivative instruments for which impact of the unobservable factor (correlation) on the valuation was immaterial,
from Level 2 to Level 3: municipal and corporate bonds, for which impact of estimated credit parameters was material, government bonds with material impact of estimated spread to benchmark bond and capital market derivative instruments with material impact of the estimated factor (correlation) on the valuation.
Sensitivity analysis
The impact of estimated parameters on measurement of financial instruments for which the Bank applies fair value valuation according to Level 3 as at 31 December 2022 is as follows:
IMPACT ON FAIR VALUE AS AT 31.12.2022
FINANCIAL ASSET/LIABILITY
FAIR VALUE AS AT 31.12.2022
VALUATION TECHNIQUE
UNOBSERVABLE FACTOR
ALTERNATIVE FACTOR RANGE (WEIGHTED AVERAGE )
POSITIVE SCENARIO
NEGATIVE SCENARIO
Corporate and municipal debt securities
4 474 326
Discounted cash flow
Credit spread
1.52%-2.62%
94 198
(94 198)
Derivatives
292
Black Scholes Model
Variability
2.7%-4.1%
108
(91)
Loans and advances measured at fair value through profit or loss
183 920
Discounted cash flow
Credit spread
1.45%-2.55%
4 820
(4 544)
Loans and advances measured at fair value through other comprehensive income
253 452
Discounted cash flow
Credit spread
2.84%-3.94%
3 806
(3 743)
IMPACT ON FAIR VALUE AS AT 31.12.2022
FINANCIAL ASSET
FAIR VALUE AS AT 31.12.2022
PARAMETR
SCENARIO
POSITIVE SCENARIO
NEGATIVE SCENARIO
Equity instruments mandatorily measured at fair value through profit or loss
187 189
Conversion discount
+10% / -10%
5 257
(19 770)
Equity instrument in entity providing credit information designated for measurement at fair value through other comprehensive income
269 551
Discount rate
+1% / -1%
31 916
(25 585)
161
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
The impact of estimated parameters on measurement of financial instruments for which the Bank applies fair value valuation according to Level 3 as at 31 December 2021 is as follows:
Financial instruments that are not measured at fair value in the consolidated statement of financial position of the Group
The Group also holds financial instruments which are not presented at fair value in the financial statements. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
As of 31 December 2022 and 31 December 2021, the Group classified the financial assets and liabilities not measured at fair value in the consolidated statement of financial position into the following three categories based on the valuation level :
Level 1: mark-to-market, applies to government securities quoted on the liquid market and cash,
Level 2: mark-to-model valuation with model parameterization, based on quotations from active markets for given type of instrument, applies to interbank deposits, own issues, illiquid government, municipal, corporate and central bank debt securities,
Level 3: mark-to-model valuation with partial model parameterization, based on estimated risk factors, is applicable to corporate and municipal debt securities and loans and deposits for which the applied credit risk factor (an unobservable parameter) is recognized significant.
In case of certain groups of financial assets, recognized at the amount to be received with impairment considered, the fair value was assumed to be equal to carrying amount. The above applies in particular to cash and other financial assets and liabilities.
In the case of loans for which no quoted market values are available, the fair values presented are generally estimated using valuation techniques taking into consideration the assumption, that at the moment when the loan is granted its fair value is equal to its carrying amount. Fair value of non-impaired loans is equal to the sum of future expected cash flows, discounted at the balance sheet date, less expected credit loss. The discount rate is defined as the appropriate market risk-free rate plus the liquidity risk margin and current sales margin for the given loan products group. The margin is computed on loans granted broken down by loan product groups and maturity.
IMPACT ON FAIR VALUE AS AT 31.12.2021
FINANCIAL ASSET/LIABILITY
FAIR VALUE AS AT 31.12.2021
VALUATION TECHNIQUE
UNOBSERVABLE FACTOR
ALTERNATIVE FACTOR RANGE (WEIGHTED AVERAGE )
POSITIVE SCENARIO
NEGATIVE SCENARIO
Corporate and municipal debt securities
4 872 851
Discounted cash flow
Credit spread
0.55%-1.45%
241 334
(258 585)
Government bonds
27 481
Discounted cash flow
Spread to benchmarking bond
0.07%-0.69%
1 467
(1 467)
Derivatives
5 860
Black Scholes Model
Variability
3.2%-4.8%
1 177
(972)
Loans and advances measured at fair value through profit or loss
160 379
Discounted cash flow
Credit spread
0.73%-1.66%
2 332
(2 279)
Loans and advances measured at fair value through other comprehensive income
245 829
Discounted cash flow
Credit spread
4.15%-5.07%
2 219
(2 188)
IMPACT ON FAIR VALUE AS AT 31.12.2021
FINANCIAL ASSET
FAIR VALUE AS AT 31.12.2021
PARAMETR
SCENARIO
POSITIVE SCENARIO
POSITIVE SCENARIO
Equity instruments mandatorily measured at fair value through profit or loss
171 496
Conversion discount
+10% / -10%
9 504
(19 050)
Equity instrument in entity providing credit information designated for measurement at fair value through other comprehensive income
323 277
Discount rate
+1% / -1%
56 123
(41 436)
162
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
For the purpose of the fair value of foreign currency loans estimation, the margin on PLN loans adjusted by the cross- currency basis swap quotes and FX-Swap is used. The fair value of impaired loans is defined as equal to the sum of expected recoveries, discounted with the use of effective interest rate, since the average expected recovery values take the element of credit risk fully into consideration. In case of loans without repayment schedule (loans in current account, overdrafts and credit cards), the fair value was assumed as equal to the carrying amount.
Since no quoted market prices are available for deposits, their fair values have been generally estimated using valuation techniques with the assumption that the fair value of a deposit at the moment of its receipt is equal to its carrying amount. The fair value of term deposits is equal to the sum of future expected cash flows, discounted at the relevant balance sheet date. The cash flow discount rate is defined as the relevant market risk-free rate, increased by the sales margin. The margin is computed on deposits acquired during last three months broken down by deposit product groups and maturity. In case of short term deposits (current deposits, overnights, saving accounts), the fair value was assumed as equal to the carrying amount.
The fair value of deposits and loans, apart from mortgage loans denominated in PLN and CHF for which prepayment model is used, is calculated based on contractual cash flows.
The mark-to-model valuation of own issue debt instruments is based on the method of discounting the future cash flows. Variable cash flows are estimated based upon rates adopted for specific markets (depending upon issue specifications). Both the fixed and implied cash flows are discounted using interbank money market rates.
Assets and liabilities not measured at fair value in the financial statement in breakdown by fair value hierarchy levels
OF WHICH:
31.12.2022
CARRYING AMOUNT
FAIR VALUE
LEVEL 1
LEVEL 2
LEVEL 3
Assets
Cash and due from Central Bank
13 436 334
13 388 622
4 316 728
9 071 786
108
Loans and advance to banks
4 678 613
4 677 978
-
1 860 129
2 817 849
Loans and advances to customers measured at amortised cost
158 283 373
159 314 361
-
1 337 427
157 976 934
Debt securities measured at amortised cost
62 655 238
57 691 500
25 676 904
29 210 619
2 803 977
Other assets
1 951 807
1 951 807
-
-
1 951 807
Total Assets
241 005 365
237 024 268
29 993 632
41 479 961
165 550 675
Liabilities
Amounts due to Central Bank
-
-
-
-
-
Amounts due to other banks
8 594 396
8 627 193
-
1 417 321
7 209 872
Amounts due to customers
210 747 090
210 551 859
-
-
210 551 859
Debt securities issued
10 337 485
10 315 091
-
10 315 091
-
Subordinated liabilities
2 789 132
2 788 412
-
2 788 412
-
Other liabilities
4 894 444
4 894 444
-
-
4 894 444
Total Liabilities
237 362 547
237 176 999
-
14 520 824
222 656 175
OF WHICH:
31.12.2021
CARRYING AMOUNT
FAIR VALUE
LEVEL 1
LEVEL 2
LEVEL 3
Assets
Cash and due from Central Bank
4 696 620
4 696 695
3 699 683
997 012
-
Loans and advance to banks
3 328 087
3 334 784
-
1 476 248
1 858 536
Loans and advances to customers measured at amortised cost
158 822 548
157 567 855
-
969 694
156 598 161
Debt securities measured at amortised cost
44 276 101
41 828 431
22 436 197
2 700 086
16 692 148
Other assets
1 086 984
1 086 984
-
-
1 086 984
Total Assets
212 210 340
208 514 749
26 135 880
6 143 040
176 235 829
Liabilities
Amounts due to Central Bank
-
-
-
-
-
Amounts due to other banks
8 575 469
8 591 675
-
3 110 410
5 481 265
Amounts due to customers
195 161 943
194 824 190
-
-
194 824 190
Debt securities issued
5 355 355
5 350 726
-
5 350 726
-
Subordinated liabilities
2 761 474
2 747 964
-
2 747 964
-
Other liabilities
3 105 291
3 105 291
-
-
3 105 291
Total Liabilities
214 959 532
214 619 846
-
11 209 100
203 410 746
163
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
47. Subsequent events
Opinion of the Advocate General of the CJEU of 16 February 2023
As indicated in detail in Note 46.3, on 16 February 2023, the Advocate General of the CJEU (the ‘Advocate’) issued an opinion relating to whether, where a loan agreement between a bank and a consumer is invalid from the outset because it contains unfair contractual terms, the parties can claim any other benefits in addition to the reimbursement of the money paid in the performance of that agreement (the bank - the principal of the credit, the consumer - installments, fees, commissions and insurance premiums) and statutory interest for delay from the time of the demand for payment.
In the Advocate's above opinion, under Council Directive 93/13/EEC of 5 April 1993 on unfair terms in consumer contracts (‘the Directive’):
claims by a consumer for other consideration - are not incompatible with its provisions, it being for the national court to determine, in the light of national law, whether consumers are entitled to pursue such claims and, if so, to rule on their merits;
claims by banks to demand additional performance from the consumer (so-called remuneration for the use of capital) - preclude a judicial interpretation of national law that would grant banks such claims.
The above opinion is non-binding and the CJEU judgment relating to the above area is not expected until mid-2023 at the earliest.
The Group has estimated the provision for legal risk relating to CHF foreign currency mortgage loans in accordance with the assumptions set out in Note 46.3, assuming a significant increase in the number of litigation cases in the future and the negative nature of the court decisions.
The Group assesses that the possible sharing of the Advocate's position expressed in the opinion by the CJEU in its ruling may, in the future, affect the need to revise the assumptions related to the calculation of the provision and the Group's estimates of the expected number of lawsuits and claims (remuneration) for the borrower, which are not possible to quantify at present.
Changes to the applicable transitional arrangements from 1 January 2023
The changes in the applicable transitional arrangements for IFRS 9, as set out in Article 473a of Regulation 575/2013, and unrealized gains and losses at fair value through other comprehensive income, as set out in Article 468 of Regulation 575/2013 came into force on 1 January 2023. The Group estimates that they will change the Group's total capital ratio by approximately - 0.5 pp.
I
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
28.02.2023
Leszek Skiba
President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Jarosław Fuchs
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Marcin Gadomski
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Jerzy Kwieciński
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Paweł Strączyński
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Błażej Szczecki
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Wojciech Werochowski
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Piotr Zborowski
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
28.02.2023
Magdalena Zmitrowicz
Vice President of the Management Board
The original Polish document is signed with a qualified electronic signature
Date
Name/Surname
Position/Function
Signature
I
Consolidated Financial Statements of Bank Pekao S.A. Group for the year ended on 31 December 2022 (in PLN thousand)
Bank Pekao S.A.
Glossary
IFRS International Financial Reporting Standards the standards, interpretations and their structure adopted by the International Accounting Standards Board (IASB).
IAS – International Accounting Standards – previous name of the standards forming part of the current IFRS.
IFRIC International Financial Reporting Interpretations Committee the committee operating under the International Accounting Standards Board publishing interpretations of IFRS.
CIRS Currency Interest Rate Swap the transaction exchange of principal amounts and interest payments in different currencies between two counterparties.
IRS Interest Rate Swap the agreement between two counterparties, under which the counterparties pay each other (at specified intervals during the contract life) interest on contractual principal of the contract, charged at a different interest rate.
FRA Forward Rate Agreement the contract under which two counterparties fix the interest rate that will apply in the future for a specified amount expressed in currency of the transaction for a predetermined period.
CAP the financial agreement, which limits the risk borne by lender on a variable interest rate, exposed to the potential loss as a result of increase in interest rates. Cap option is a series of call options on interest rates, in which the issuer guarantees the buyer the compensation of the additional interest costs, that the buyer must pay if the interest rate on loan increases above the fixed interest rate.
FLOOR –the financial agreement, which limits the risk of incurring losses resulting from decrease in interest rates by the lender providing the loan at a variable interest rate. Floor option is a series of put options on interest rates, in which the issuer guarantees the interest to be paid on the loan if the interest rate on the loan decreases below the fixed interest rate.
PD Probability Default the parameter used in Internal Ratings-Based Approach which determines the likelihood that the debtor will be unable to meet its obligation. PD is a financial term describing the likelihood of a default over an one year time horizon.
LGD – Loss Given Default – the percentage of loss over the total exposure when bank’s counterparty goes to default.
EAD – Exposure at Default.
EL – Expected Loss.
Life-time ECL – Lifetime Expected Credit Loss.
CCF – Credit Conversion Factor.
VaR Value at Risk the risk measure by which the market value of an asset or portfolio may be reduced for a given assumptions, probability and time horizon.
ICAAP – Internal Capital Adequacy Assessment Process – the process of assessing internal capital adequacy.
FVH – fair value hedge accounting.
CFH – cash flow hedge accounting.